First Time Loading...

Beyondsoft Corp
SZSE:002649

Watchlist Manager
Beyondsoft Corp Logo
Beyondsoft Corp
SZSE:002649
Watchlist
Price: 10.03 CNY 3.19% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. [ Read More ]

The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.69 CNY. Compared to the current market price of 10.03 CNY, Beyondsoft Corp is Undervalued by 40%.

Key Points:
Intrinsic Value
Base Case
16.69 CNY
Undervaluation 40%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Beyondsoft Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Beyondsoft Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Beyondsoft Corp

Provide an overview of the primary business activities
of Beyondsoft Corp.

What unique competitive advantages
does Beyondsoft Corp hold over its rivals?

What risks and challenges
does Beyondsoft Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Beyondsoft Corp.

Provide P/S
for Beyondsoft Corp.

Provide P/E
for Beyondsoft Corp.

Provide P/OCF
for Beyondsoft Corp.

Provide P/FCFE
for Beyondsoft Corp.

Provide P/B
for Beyondsoft Corp.

Provide EV/S
for Beyondsoft Corp.

Provide EV/GP
for Beyondsoft Corp.

Provide EV/EBITDA
for Beyondsoft Corp.

Provide EV/EBIT
for Beyondsoft Corp.

Provide EV/OCF
for Beyondsoft Corp.

Provide EV/FCFF
for Beyondsoft Corp.

Provide EV/IC
for Beyondsoft Corp.

Show me price targets
for Beyondsoft Corp made by professional analysts.

What are the Revenue projections
for Beyondsoft Corp?

How accurate were the past Revenue estimates
for Beyondsoft Corp?

What are the Net Income projections
for Beyondsoft Corp?

How accurate were the past Net Income estimates
for Beyondsoft Corp?

What are the EPS projections
for Beyondsoft Corp?

How accurate were the past EPS estimates
for Beyondsoft Corp?

What are the EBIT projections
for Beyondsoft Corp?

How accurate were the past EBIT estimates
for Beyondsoft Corp?

Compare the revenue forecasts
for Beyondsoft Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Beyondsoft Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Beyondsoft Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Beyondsoft Corp compared to its peers.

Compare the P/E ratios
of Beyondsoft Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Beyondsoft Corp with its peers.

Analyze the financial leverage
of Beyondsoft Corp compared to its main competitors.

Show all profitability ratios
for Beyondsoft Corp.

Provide ROE
for Beyondsoft Corp.

Provide ROA
for Beyondsoft Corp.

Provide ROIC
for Beyondsoft Corp.

Provide ROCE
for Beyondsoft Corp.

Provide Gross Margin
for Beyondsoft Corp.

Provide Operating Margin
for Beyondsoft Corp.

Provide Net Margin
for Beyondsoft Corp.

Provide FCF Margin
for Beyondsoft Corp.

Show all solvency ratios
for Beyondsoft Corp.

Provide D/E Ratio
for Beyondsoft Corp.

Provide D/A Ratio
for Beyondsoft Corp.

Provide Interest Coverage Ratio
for Beyondsoft Corp.

Provide Altman Z-Score Ratio
for Beyondsoft Corp.

Provide Quick Ratio
for Beyondsoft Corp.

Provide Current Ratio
for Beyondsoft Corp.

Provide Cash Ratio
for Beyondsoft Corp.

What is the historical Revenue growth
over the last 5 years for Beyondsoft Corp?

What is the historical Net Income growth
over the last 5 years for Beyondsoft Corp?

What is the current Free Cash Flow
of Beyondsoft Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Beyondsoft Corp.

Financials

Balance Sheet Decomposition
Beyondsoft Corp

Current Assets 3.9B
Cash & Short-Term Investments 1.8B
Receivables 1.9B
Other Current Assets 168.5m
Non-Current Assets 1.5B
Long-Term Investments 340.7m
PP&E 372.2m
Intangibles 714.7m
Other Non-Current Assets 85.3m
Current Liabilities 1.3B
Accounts Payable 92.1m
Accrued Liabilities 631.9m
Short-Term Debt 221.4m
Other Current Liabilities 353.3m
Non-Current Liabilities 56.8m
Long-Term Debt 36.7m
Other Non-Current Liabilities 20.1m
Efficiency

Earnings Waterfall
Beyondsoft Corp

Revenue
6.6B CNY
Cost of Revenue
-5B CNY
Gross Profit
1.6B CNY
Operating Expenses
-1.3B CNY
Operating Income
281.7m CNY
Other Expenses
-26.7m CNY
Net Income
255m CNY

Free Cash Flow Analysis
Beyondsoft Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beyondsoft Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
Positive Free Cash Flow
Positive Revenue Growth Forecast
52/100
Profitability
Score

Beyondsoft Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beyondsoft Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Negative Net Debt
Long-Term Solvency
Low D/E
85/100
Solvency
Score

Beyondsoft Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beyondsoft Corp

Wall Street analysts forecast Beyondsoft Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beyondsoft Corp is 18.8 CNY with a low forecast of 18.61 CNY and a high forecast of 19.35 CNY.

Lowest
Price Target
18.61 CNY
86% Upside
Average
Price Target
18.8 CNY
87% Upside
Highest
Price Target
19.35 CNY
93% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Beyondsoft Corp

1M 1M
-8%
6M 6M
-11%
1Y 1Y
-25%
3Y 3Y
+8%
5Y 5Y
+14%
10Y 10Y
+32%
Annual Price Range
10.03
52w Low
7.77
52w High
16.51
Price Metrics
Average Annual Return 5.89%
Standard Deviation of Annual Returns 20.39%
Max Drawdown -55%
Shares Statistics
Market Capitalization 5.9B CNY
Shares Outstanding 591 664 848
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Beyondsoft Corp Logo
Beyondsoft Corp

Country

China

Industry

Technology

Market Cap

5.9B CNY

Dividend Yield

2.11%

Description

Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. The company is headquartered in Beijing, Beijing and currently employs 26,487 full-time employees. The company went IPO on 2010-01-06. The firm mainly operates through three business segments. Product and Solution segment mainly provides banking solutions and products, large data services and cloud services. Research and Development Engineering segment is mainly engaged in product development, product testing and software product globalization businesses. IT Operation and Maintenance segment is mainly engaged in the development, management and maintenance of application software, IT infrastructure and enterprise applications. The firm operates its business in domestic and overseas markets.

Contact

BEIJING
Beijing
(Beyondsoft Mansion), Block 7, East Zone, No.10, Xibeiwang East Road, Haidian District
+861050965998
http://www.beyondsoft.com

IPO

2010-01-06

Employees

26 487

Officers

GM & Director
Mr. Yang Zhang
CFO & Secretary to the Board of Directors
Ms. Wei Wang
VP & Non-Independent Director
Ms. Lina Wang
Deputy General Manager
Mr. Quanyou Li
Co-Founder, Chief Strategy Officer & Deputy GM
Mr. Rong Jun Zhang
Vice President of Marketing and Sales
Mr. Stephen Gohres
Show More
Assistant Vice President of Human Resources
Ms. Polly Xu
Senior Vice President
Ms. Grace Du
Show Less

See Also

Discover More
What is the Intrinsic Value of one Beyondsoft Corp stock?

The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.69 CNY.

Is Beyondsoft Corp stock undervalued or overvalued?

Compared to the current market price of 10.03 CNY, Beyondsoft Corp is Undervalued by 40%.