Beyondsoft Corp
SZSE:002649
Intrinsic Value
Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. [ Read More ]
The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.69 CNY. Compared to the current market price of 10.03 CNY, Beyondsoft Corp is Undervalued by 40%.
Valuation Backtest
Beyondsoft Corp
Run backtest to discover the historical profit from buying and selling Beyondsoft Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Beyondsoft Corp
Current Assets | 3.9B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.9B |
Other Current Assets | 168.5m |
Non-Current Assets | 1.5B |
Long-Term Investments | 340.7m |
PP&E | 372.2m |
Intangibles | 714.7m |
Other Non-Current Assets | 85.3m |
Current Liabilities | 1.3B |
Accounts Payable | 92.1m |
Accrued Liabilities | 631.9m |
Short-Term Debt | 221.4m |
Other Current Liabilities | 353.3m |
Non-Current Liabilities | 56.8m |
Long-Term Debt | 36.7m |
Other Non-Current Liabilities | 20.1m |
Earnings Waterfall
Beyondsoft Corp
Revenue
|
6.6B
CNY
|
Cost of Revenue
|
-5B
CNY
|
Gross Profit
|
1.6B
CNY
|
Operating Expenses
|
-1.3B
CNY
|
Operating Income
|
281.7m
CNY
|
Other Expenses
|
-26.7m
CNY
|
Net Income
|
255m
CNY
|
Free Cash Flow Analysis
Beyondsoft Corp
Profitability Score
Profitability Due Diligence
Beyondsoft Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Beyondsoft Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Beyondsoft Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Score
Beyondsoft Corp's solvency score is 85/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Beyondsoft Corp
According to Wall Street analysts, the average 1-year price target for Beyondsoft Corp is 18.8 CNY with a low forecast of 18.61 CNY and a high forecast of 19.35 CNY.
Shareholder Return
Price
Beyondsoft Corp
Average Annual Return | 5.89% |
Standard Deviation of Annual Returns | 20.39% |
Max Drawdown | -55% |
Market Capitalization | 5.9B CNY |
Shares Outstanding | 591 664 848 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Beyondsoft Corp. engages in the provision of information technology consulting, solutions, and service. The company is headquartered in Beijing, Beijing and currently employs 26,487 full-time employees. The company went IPO on 2010-01-06. The firm mainly operates through three business segments. Product and Solution segment mainly provides banking solutions and products, large data services and cloud services. Research and Development Engineering segment is mainly engaged in product development, product testing and software product globalization businesses. IT Operation and Maintenance segment is mainly engaged in the development, management and maintenance of application software, IT infrastructure and enterprise applications. The firm operates its business in domestic and overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one Beyondsoft Corp stock under the Base Case scenario is 16.69 CNY.
Compared to the current market price of 10.03 CNY, Beyondsoft Corp is Undervalued by 40%.