China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd
SZSE:003035

Watchlist Manager
China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd Logo
China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd
SZSE:003035
Watchlist
Price: 4.73 CNY 0.85%
Market Cap: 17.9B CNY

Income Statement

Earnings Waterfall
China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd

Revenue
3.5B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
1.3B CNY
Operating Expenses
-864.9m CNY
Operating Income
399.8m CNY
Other Expenses
-267.7m CNY
Net Income
132.1m CNY

Income Statement
China Southern Power Grid Energy Efficiency&Clean Energy Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
77
157
132
182
192
214
229
242
250
245
238
239
241
263
280
287
292
282
285
0
0
Revenue
1 894
N/A
2 009
+6%
2 461
+23%
2 273
-8%
2 371
+4%
2 619
+10%
2 745
+5%
2 831
+3%
2 923
+3%
2 888
-1%
2 857
-1%
2 883
+1%
2 951
+2%
2 988
+1%
3 016
+1%
3 008
0%
3 071
+2%
3 155
+3%
3 272
+4%
3 434
+5%
3 505
+2%
Gross Profit
Cost of Revenue
(1 153)
(1 196)
(1 481)
(1 366)
(1 419)
(1 570)
(1 683)
(1 727)
(1 821)
(1 808)
(1 791)
(1 848)
(1 872)
(1 994)
(2 047)
(2 040)
(2 084)
(1 997)
(2 047)
(2 155)
(2 240)
Gross Profit
740
N/A
813
+10%
980
+21%
907
-7%
952
+5%
1 048
+10%
1 062
+1%
1 104
+4%
1 102
0%
1 080
-2%
1 066
-1%
1 035
-3%
1 079
+4%
994
-8%
969
-3%
968
0%
987
+2%
1 158
+17%
1 225
+6%
1 279
+4%
1 265
-1%
Operating Income
Operating Expenses
(231)
(204)
(253)
(229)
(251)
(279)
(282)
(287)
(250)
(237)
(260)
(230)
(264)
(332)
(319)
(311)
(565)
(555)
(1 025)
(1 056)
(865)
Selling, General & Administrative
(211)
(226)
(269)
(250)
(268)
(268)
(291)
(301)
(267)
(233)
(240)
(210)
(244)
(287)
(273)
(264)
(516)
(502)
(581)
(611)
(420)
Research & Development
(13)
(12)
(13)
(7)
(8)
(7)
(7)
(6)
(4)
(5)
(5)
(5)
(4)
(36)
(38)
(38)
(40)
(28)
(30)
(30)
(29)
Depreciation & Amortization
0
(5)
0
0
0
(20)
0
0
0
(18)
0
0
0
(20)
0
0
0
(43)
0
0
0
Other Operating Expenses
(7)
39
29
28
25
16
16
21
21
19
(14)
(15)
(16)
11
(9)
(9)
(9)
18
(414)
(415)
(416)
Operating Income
510
N/A
610
+20%
727
+19%
678
-7%
701
+3%
769
+10%
779
+1%
817
+5%
852
+4%
844
-1%
806
-4%
805
0%
815
+1%
662
-19%
650
-2%
658
+1%
422
-36%
603
+43%
200
-67%
223
+12%
400
+79%
Pre-Tax Income
Interest Income Expense
(119)
(141)
(170)
(145)
(156)
(156)
(156)
(162)
(158)
(155)
(123)
(123)
(140)
(202)
(209)
(217)
(217)
(213)
(231)
(244)
(253)
Non-Reccuring Items
1
(4)
1
0
0
(4)
0
(3)
(2)
(11)
0
1
0
(16)
2
2
2
(427)
1
1
1
Total Other Income
2
9
4
7
13
5
5
5
(0)
2
0
0
0
9
11
14
14
47
43
42
36
Pre-Tax Income
394
N/A
474
+20%
562
+19%
540
-4%
558
+3%
613
+10%
628
+3%
657
+5%
691
+5%
680
-2%
684
+1%
683
0%
676
-1%
453
-33%
454
+0%
456
+0%
221
-52%
11
-95%
14
+28%
23
+71%
185
+691%
Net Income
Tax Provision
(26)
(50)
(60)
(61)
(70)
(89)
(92)
(96)
(94)
(73)
(81)
(86)
(89)
(91)
(87)
(90)
(90)
(79)
(72)
(66)
(24)
Income from Continuing Operations
368
423
502
479
488
524
536
561
597
608
603
598
586
362
368
366
131
(68)
(58)
(43)
161
Income to Minority Interest
(18)
(25)
(29)
(39)
(43)
(45)
(44)
(41)
(46)
(54)
(57)
(60)
(68)
(51)
(49)
(45)
(15)
10
2
(6)
(29)
Net Income (Common)
350
N/A
399
+14%
473
+19%
440
-7%
445
+1%
479
+8%
492
+3%
520
+6%
551
+6%
554
+0%
546
-1%
538
-2%
518
-4%
311
-40%
319
+3%
321
+1%
116
-64%
(58)
N/A
(57)
+3%
(49)
+14%
132
N/A
EPS (Diluted)
0.11
N/A
0.13
+18%
0.12
-8%
0.14
+17%
0.09
-36%
0.13
+44%
0.14
+8%
0.14
N/A
0.15
+7%
0.15
N/A
0.14
-7%
0.14
N/A
0.14
N/A
0.08
-43%
0.08
N/A
0.08
N/A
0.03
-63%
-0.02
N/A
-0.02
N/A
-0.01
+50%
0.03
N/A