First Time Loading...

BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058

Watchlist Manager
BlueFocus Intelligent Communications Group Co Ltd Logo
BlueFocus Intelligent Communications Group Co Ltd
SZSE:300058
Watchlist
Price: 7.21 CNY 3.3% Market Closed
Updated: Mar 28, 2024

Income Statement

Earnings Waterfall
BlueFocus Intelligent Communications Group Co Ltd

Revenue
46.4B CNY
Cost of Revenue
-44.6B CNY
Gross Profit
1.8B CNY
Operating Expenses
-3.9B CNY
Operating Income
-2B CNY
Other Expenses
131.7m CNY
Net Income
-1.9B CNY

Income Statement
BlueFocus Intelligent Communications Group Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023
Revenue
Revenue
2 782
N/A
3 584
+29%
4 203
+17%
5 029
+20%
5 554
+10%
5 979
+8%
6 229
+4%
6 803
+9%
7 679
+13%
8 347
+9%
9 278
+11%
10 036
+8%
10 800
+8%
12 319
+14%
12 974
+5%
13 796
+6%
14 539
+5%
15 231
+5%
17 311
+14%
19 393
+12%
21 762
+12%
23 104
+6%
23 675
+2%
24 072
+2%
25 790
+7%
28 106
+9%
30 628
+9%
33 734
+10%
37 276
+10%
40 527
+9%
42 801
+6%
45 265
+6%
43 152
-5%
40 078
-7%
37 469
-7%
34 676
-7%
35 167
+1%
36 683
+4%
38 675
+5%
41 961
+8%
46 422
+11%
Gross Profit
Cost of Revenue
(1 872)
(2 347)
(2 831)
(3 454)
(3 828)
(4 081)
(4 296)
(4 736)
(5 458)
(6 048)
(6 827)
(7 549)
(8 211)
(9 654)
(10 300)
(10 985)
(11 790)
(12 459)
(14 562)
(16 750)
(19 139)
(20 396)
(21 079)
(21 504)
(23 190)
(25 600)
(28 082)
(31 257)
(34 833)
(37 922)
(40 151)
(42 448)
(40 348)
(37 561)
(35 139)
(32 607)
(33 357)
(34 963)
(36 988)
(40 224)
(44 602)
Gross Profit
909
N/A
1 237
+36%
1 371
+11%
1 575
+15%
1 727
+10%
1 898
+10%
1 935
+2%
2 068
+7%
2 222
+7%
2 299
+3%
2 450
+7%
2 486
+1%
2 588
+4%
2 666
+3%
2 674
+0%
2 810
+5%
2 748
-2%
2 772
+1%
2 747
-1%
2 641
-4%
2 621
-1%
2 708
+3%
2 595
-4%
2 568
-1%
2 600
+1%
2 506
-4%
2 546
+2%
2 477
-3%
2 443
-1%
2 604
+7%
2 650
+2%
2 817
+6%
2 804
0%
2 517
-10%
2 330
-7%
2 069
-11%
1 810
-13%
1 719
-5%
1 686
-2%
1 737
+3%
1 820
+5%
Operating Income
Operating Expenses
(576)
(693)
(735)
(829)
(928)
(1 119)
(1 199)
(1 356)
(1 540)
(1 687)
(2 803)
(2 913)
(2 973)
(1 914)
(2 164)
(2 187)
(2 212)
(2 281)
(2 233)
(2 177)
(2 088)
(1 976)
(1 970)
(1 938)
(1 900)
(1 841)
(1 797)
(1 732)
(1 674)
(1 817)
(1 802)
(1 848)
(1 886)
(1 828)
(1 723)
(1 624)
(1 482)
(1 720)
(3 705)
(3 746)
(3 869)
Selling, General & Administrative
(568)
(658)
(721)
(811)
(904)
(1 053)
(1 186)
(1 334)
(1 508)
(1 645)
(1 821)
(1 937)
(2 006)
(1 902)
(2 061)
(2 081)
(2 100)
(2 069)
(2 111)
(2 069)
(1 996)
(1 761)
(1 861)
(1 835)
(1 803)
(1 593)
(1 803)
(1 734)
(1 683)
(1 595)
(1 829)
(1 898)
(1 923)
(1 596)
(1 772)
(1 655)
(1 529)
(1 583)
(1 678)
(1 713)
(1 820)
Research & Development
0
0
0
0
0
0
0
0
0
(24)
0
0
0
(33)
0
0
(8)
(81)
0
0
(3)
(66)
(64)
(76)
(78)
(32)
(32)
(34)
(39)
(47)
(54)
(47)
(54)
(65)
(69)
(73)
(65)
(72)
(73)
(78)
(91)
Depreciation & Amortization
0
(31)
0
0
0
(54)
0
0
0
(120)
0
0
0
(164)
0
0
0
(176)
0
0
0
(173)
0
0
0
(238)
0
0
0
(244)
0
0
0
(252)
0
0
0
(145)
0
0
0
Other Operating Expenses
(9)
(4)
(14)
(19)
(24)
(13)
(14)
(22)
(33)
102
(981)
(975)
(966)
184
(104)
(106)
(104)
45
(122)
(108)
(89)
23
(45)
(27)
(19)
22
38
38
49
69
79
96
91
86
118
104
112
80
(1 954)
(1 954)
(1 958)
Operating Income
333
N/A
544
+63%
636
+17%
745
+17%
798
+7%
779
-2%
734
-6%
711
-3%
681
-4%
612
-10%
(352)
N/A
(426)
-21%
(384)
+10%
751
N/A
510
-32%
623
+22%
535
-14%
491
-8%
514
+5%
465
-10%
535
+15%
732
+37%
626
-14%
629
+0%
699
+11%
665
-5%
748
+12%
745
0%
769
+3%
788
+2%
848
+8%
969
+14%
918
-5%
689
-25%
607
-12%
445
-27%
328
-26%
(1)
N/A
(2 019)
-171 717%
(2 009)
+0%
(2 049)
-2%
Pre-Tax Income
Interest Income Expense
(3)
4
0
(1)
85
53
(63)
(37)
(79)
(178)
110
236
164
(15)
155
10
(92)
(229)
(155)
(177)
(108)
(212)
(69)
104
154
320
210
15
142
24
153
159
(109)
168
(301)
(345)
(259)
(171)
(64)
13
48
Non-Reccuring Items
0
1
0
0
0
79
0
0
0
(892)
0
0
0
(55)
0
0
0
37
8
8
8
(28)
0
0
0
(52)
0
(12)
(13)
31
(18)
(6)
(4)
(210)
(1)
(1)
(1)
(2 037)
1
(0)
(0)
Gain/Loss on Disposition of Assets
0
54
0
0
0
0
0
0
0
1
0
(1)
(1)
(1)
0
(1)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
97
29
83
86
29
37
37
33
32
577
580
582
585
128
127
135
135
13
18
4
22
16
13
5
(14)
13
1
9
14
43
40
41
34
6
4
(52)
(57)
(64)
(64)
(8)
(7)
Pre-Tax Income
428
N/A
633
+48%
720
+14%
831
+15%
911
+10%
948
+4%
707
-25%
706
0%
634
-10%
120
-81%
338
+182%
392
+16%
365
-7%
808
+121%
792
-2%
768
-3%
578
-25%
312
-46%
385
+23%
300
-22%
457
+52%
508
+11%
569
+12%
737
+30%
838
+14%
945
+13%
959
+1%
757
-21%
912
+20%
886
-3%
1 022
+15%
1 162
+14%
837
-28%
654
-22%
310
-53%
48
-85%
12
-76%
(2 274)
N/A
(2 146)
+6%
(2 004)
+7%
(2 008)
0%
Net Income
Tax Provision
(101)
(151)
(163)
(175)
(181)
(206)
(196)
(193)
(210)
(43)
(41)
(43)
7
(119)
(129)
(117)
(101)
(64)
(66)
(43)
(65)
(96)
(91)
(185)
(221)
(222)
(254)
(167)
(198)
(143)
(124)
(182)
(183)
(136)
(125)
(99)
(9)
96
86
104
88
Income from Continuing Operations
326
482
557
656
731
742
512
515
425
78
297
348
371
689
663
650
476
248
319
258
393
412
478
552
617
723
705
590
714
743
898
980
654
518
185
(51)
3
(2 177)
(2 060)
(1 900)
(1 920)
Income to Minority Interest
(26)
(45)
(50)
(54)
(51)
(30)
(24)
(18)
(22)
(10)
(18)
(15)
(20)
(50)
(52)
(62)
(39)
(26)
(24)
(20)
(36)
(23)
(21)
(10)
(13)
(13)
(12)
(21)
(13)
(19)
(13)
(6)
(2)
4
6
5
4
2
1
1
3
Net Income (Common)
300
N/A
437
+46%
506
+16%
601
+19%
680
+13%
712
+5%
488
-31%
497
+2%
402
-19%
68
-83%
277
+307%
331
+19%
350
+6%
640
+83%
612
-4%
590
-4%
439
-26%
222
-49%
295
+33%
237
-20%
356
+50%
389
+9%
457
+17%
542
+19%
604
+11%
710
+18%
693
-2%
569
-18%
701
+23%
724
+3%
884
+22%
974
+10%
652
-33%
522
-20%
191
-63%
(46)
N/A
6
N/A
(2 175)
N/A
(2 059)
+5%
(1 899)
+8%
(1 918)
-1%

See Also

Discover More