V

Vats Liquor Chain Store Management Joint Stock Co Ltd
SZSE:300755

Watchlist Manager
Vats Liquor Chain Store Management Joint Stock Co Ltd
SZSE:300755
Watchlist
Price: 18.06 CNY 1.98%
Market Cap: 7.5B CNY

Cash Flow Statement

Cash Flow Statement
Vats Liquor Chain Store Management Joint Stock Co Ltd

Rotate your device to view
Cash Flow Statement
Currency: CNY
Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Operating Cash Flow
Cash Taxes Paid
(131)
(114)
(126)
(137)
(159)
(184)
(168)
(169)
(161)
(186)
(238)
(246)
(275)
(304)
(308)
(312)
(303)
(266)
(263)
(245)
(228)
(304)
(293)
(280)
(261)
(160)
(127)
(106)
Change in Working Capital
(266)
(187)
8
(13)
(177)
(278)
(383)
(471)
(402)
(488)
(638)
(796)
(870)
(1 058)
(1 055)
(953)
(1 434)
(1 666)
(1 778)
(2 022)
(2 214)
(2 327)
(2 369)
(2 306)
(1 724)
(1 147)
(869)
(547)
Cash from Operating Activities
(241)
N/A
(113)
+53%
(345)
-204%
(431)
-25%
108
N/A
(154)
N/A
211
N/A
450
+113%
325
-28%
79
-76%
518
+560%
365
-30%
(373)
N/A
138
N/A
(244)
N/A
(304)
-24%
(330)
-8%
157
N/A
(152)
N/A
(63)
+58%
283
N/A
223
-21%
(199)
N/A
(499)
-151%
436
N/A
428
-2%
613
+43%
1 384
+126%
Investing Cash Flow
Capital Expenditures
(1)
(2)
(5)
(11)
(55)
(90)
(98)
(99)
(58)
(27)
(17)
(12)
(72)
(76)
(181)
(231)
(178)
(175)
(72)
(25)
(18)
(17)
(14)
(9)
(6)
(4)
(2)
(3)
Other Items
0
0
0
(40)
(40)
0
(38)
2
7
0
2
2
(16)
(16)
(13)
(9)
6
6
12
8
4
9
3
3
9
4
7
6
Cash from Investing Activities
(1)
N/A
(2)
-31%
(5)
-194%
(50)
-908%
(95)
-89%
(130)
-36%
(136)
-5%
(97)
+29%
(51)
+48%
(20)
+61%
(15)
+24%
(10)
+34%
(88)
-797%
(92)
-4%
(194)
-111%
(240)
-24%
(172)
+28%
(170)
+2%
(61)
+64%
(17)
+71%
(15)
+16%
(7)
+50%
(10)
-42%
(6)
+43%
3
N/A
1
-76%
5
+506%
4
-15%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
271
255
421
320
144
0
(351)
(400)
(335)
(245)
(220)
10
165
75
508
805
838
830
787
150
(48)
(149)
(23)
658
482
293
187
(590)
Cash Paid for Dividends
0
(11)
(60)
(68)
(75)
(75)
(30)
(92)
(87)
(86)
(157)
(90)
(89)
(89)
(154)
(159)
(165)
(167)
(105)
(108)
(109)
(111)
(87)
(248)
(581)
(581)
(572)
(410)
Other
(14)
878
875
885
909
0
0
22
(1)
6
(6)
(12)
(14)
(26)
(22)
(24)
(135)
(160)
(157)
(37)
61
(37)
(47)
(164)
(130)
(126)
(211)
(90)
Cash from Financing Activities
257
N/A
1 130
+339%
1 243
+10%
1 137
-9%
978
-14%
61
-94%
(362)
N/A
(470)
-30%
(423)
+10%
(325)
+23%
(383)
-18%
(92)
+76%
62
N/A
(40)
N/A
332
N/A
622
+88%
538
-14%
502
-7%
526
+5%
5
-99%
(96)
N/A
(297)
-208%
(157)
+47%
246
N/A
(229)
N/A
(413)
-80%
(595)
-44%
(1 091)
-83%
Change in Cash
Effect of Foreign Exchange Rates
(0)
(1)
(0)
(0)
(0)
0
(0)
0
(0)
(0)
(0)
(1)
(1)
(0)
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
Net Change in Cash
15
N/A
1 014
+6 845%
894
-12%
655
-27%
990
+51%
(223)
N/A
(287)
-28%
(116)
+60%
(149)
-29%
(266)
-78%
119
N/A
262
+119%
(400)
N/A
6
N/A
(106)
N/A
78
N/A
36
-54%
489
+1 249%
313
-36%
(76)
N/A
172
N/A
(82)
N/A
(366)
-349%
(259)
+29%
210
N/A
16
-93%
22
+44%
297
+1 223%
Free Cash Flow
Free Cash Flow
(243)
N/A
(115)
+53%
(350)
-204%
(441)
-26%
53
N/A
(244)
N/A
113
N/A
352
+210%
267
-24%
52
-81%
501
+863%
353
-30%
(446)
N/A
63
N/A
(425)
N/A
(535)
-26%
(508)
+5%
(19)
+96%
(224)
-1 081%
(88)
+60%
264
N/A
206
-22%
(213)
N/A
(508)
-139%
430
N/A
424
-1%
611
+44%
1 382
+126%