Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832

Watchlist Manager
Shenzhen New Industries Biomedical Engineering Co Ltd Logo
Shenzhen New Industries Biomedical Engineering Co Ltd
SZSE:300832
Watchlist
Price: 59.87 CNY 0.1% Market Closed
Market Cap: 47B CNY

Income Statement

Earnings Waterfall
Shenzhen New Industries Biomedical Engineering Co Ltd

Revenue
4.5B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
3.1B CNY
Operating Expenses
-1.4B CNY
Operating Income
1.7B CNY
Other Expenses
-79.7m CNY
Net Income
1.6B CNY

Income Statement
Shenzhen New Industries Biomedical Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
1 570
N/A
2 195
+40%
2 439
+11%
2 451
+0%
2 519
+3%
2 545
+1%
2 756
+8%
2 737
-1%
2 948
+8%
3 047
+3%
3 180
+4%
3 495
+10%
3 658
+5%
3 930
+7%
4 075
+4%
4 275
+5%
4 436
+4%
4 535
+2%
4 639
+2%
4 509
-3%
4 549
+1%
Gross Profit
Cost of Revenue
(350)
(501)
(578)
(669)
(729)
(734)
(798)
(825)
(883)
(906)
(986)
(1 016)
(1 023)
(1 062)
(1 071)
(1 150)
(1 221)
(1 267)
(1 379)
(1 379)
(1 436)
Gross Profit
1 220
N/A
1 694
+39%
1 860
+10%
1 781
-4%
1 789
+0%
1 811
+1%
1 957
+8%
1 911
-2%
2 065
+8%
2 141
+4%
2 194
+2%
2 479
+13%
2 635
+6%
2 867
+9%
3 004
+5%
3 126
+4%
3 214
+3%
3 269
+2%
3 259
0%
3 130
-4%
3 113
-1%
Operating Income
Operating Expenses
(445)
(656)
(717)
(753)
(766)
(718)
(696)
(724)
(774)
(789)
(804)
(911)
(943)
(1 097)
(1 159)
(1 141)
(1 199)
(1 313)
(1 288)
(1 352)
(1 384)
Selling, General & Administrative
(365)
(483)
(597)
(634)
(623)
(493)
(505)
(495)
(507)
(433)
(490)
(583)
(609)
(686)
(796)
(762)
(796)
(793)
(869)
(905)
(925)
Research & Development
(114)
(136)
(163)
(155)
(180)
(198)
(233)
(262)
(296)
(297)
(342)
(357)
(366)
(336)
(384)
(398)
(422)
(410)
(454)
(486)
(498)
Depreciation & Amortization
0
(51)
0
0
0
(64)
0
0
0
(79)
0
0
0
(108)
0
0
0
(134)
0
0
0
Other Operating Expenses
34
14
44
37
36
37
42
34
29
20
28
29
31
32
21
19
19
24
35
39
40
Operating Income
775
N/A
1 038
+34%
1 143
+10%
1 029
-10%
1 023
-1%
1 093
+7%
1 261
+15%
1 187
-6%
1 291
+9%
1 352
+5%
1 390
+3%
1 569
+13%
1 692
+8%
1 770
+5%
1 845
+4%
1 984
+8%
2 015
+2%
1 956
-3%
1 971
+1%
1 778
-10%
1 729
-3%
Pre-Tax Income
Interest Income Expense
37
61
31
12
34
44
32
107
135
151
161
147
118
126
132
104
115
155
150
152
150
Non-Reccuring Items
0
(1)
0
0
0
(2)
0
1
1
(1)
0
0
0
(1)
0
0
0
(0)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1)
(1)
(2)
(4)
(3)
(0)
(2)
(1)
(1)
(1)
(2)
(3)
(3)
(1)
(2)
(19)
(19)
(18)
(19)
(2)
(4)
Pre-Tax Income
812
N/A
1 097
+35%
1 173
+7%
1 037
-12%
1 055
+2%
1 136
+8%
1 290
+14%
1 295
+0%
1 426
+10%
1 501
+5%
1 549
+3%
1 713
+11%
1 807
+6%
1 893
+5%
1 974
+4%
2 069
+5%
2 111
+2%
2 093
-1%
2 103
+0%
1 928
-8%
1 876
-3%
Net Income
Tax Provision
(113)
(158)
(177)
(145)
(148)
(162)
(176)
(180)
(193)
(173)
(174)
(204)
(217)
(239)
(249)
(262)
(261)
(265)
(263)
(232)
(226)
Income from Continuing Operations
698
939
997
892
906
974
1 114
1 115
1 233
1 328
1 375
1 508
1 590
1 654
1 725
1 807
1 851
1 828
1 840
1 696
1 650
Net Income (Common)
698
N/A
939
+34%
997
+6%
892
-10%
906
+2%
974
+7%
1 114
+14%
1 115
+0%
1 233
+11%
1 328
+8%
1 375
+4%
1 508
+10%
1 590
+5%
1 654
+4%
1 725
+4%
1 807
+5%
1 851
+2%
1 828
-1%
1 840
+1%
1 696
-8%
1 650
-3%
EPS (Diluted)
0.9
N/A
1.25
+39%
1.26
+1%
1.13
-10%
1.15
+2%
1.24
+8%
1.41
+14%
1.42
+1%
1.57
+11%
1.69
+8%
1.75
+4%
1.92
+10%
2.02
+5%
2.1
+4%
2.19
+4%
2.3
+5%
2.35
+2%
2.33
-1%
2.34
+0%
2.16
-8%
2.1
-3%