C

Caina Technology Co Ltd
SZSE:301122

Watchlist Manager
Caina Technology Co Ltd
SZSE:301122
Watchlist
Price: 27.48 CNY 0.51% Market Closed
Market Cap: 3.4B CNY

Income Statement

Earnings Waterfall
Caina Technology Co Ltd

Revenue
341.5m CNY
Cost of Revenue
-256.7m CNY
Gross Profit
84.8m CNY
Operating Expenses
-102.7m CNY
Operating Income
-17.9m CNY
Other Expenses
21.8m CNY
Net Income
3.9m CNY

Income Statement
Caina Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Revenue
607
N/A
401
-34%
393
-2%
442
+12%
482
+9%
516
+7%
511
-1%
465
-9%
391
-16%
368
-6%
382
+4%
410
+8%
454
+11%
428
-6%
409
-4%
388
-5%
350
-10%
352
+1%
342
-3%
Gross Profit
Cost of Revenue
(313)
(212)
(209)
(248)
(281)
(298)
(301)
(276)
(245)
(238)
(239)
(259)
(274)
(258)
(252)
(271)
(230)
(246)
(257)
Gross Profit
294
N/A
189
-36%
184
-3%
194
+5%
202
+4%
218
+8%
210
-4%
190
-10%
146
-23%
131
-10%
143
+10%
151
+5%
180
+19%
169
-6%
157
-8%
116
-26%
120
+3%
106
-11%
85
-20%
Operating Income
Operating Expenses
(76)
(70)
(54)
(44)
(48)
(45)
(45)
(54)
(43)
(47)
(47)
(56)
(77)
(93)
(98)
(89)
(110)
(100)
(103)
Selling, General & Administrative
(50)
(49)
(32)
(23)
(30)
(26)
(26)
(32)
(27)
(30)
(31)
(34)
(38)
(39)
(41)
(59)
(70)
(75)
(79)
Research & Development
(15)
(13)
(13)
(18)
(19)
(19)
(20)
(19)
(20)
(20)
(20)
(21)
(22)
(24)
(25)
(26)
(25)
(25)
(24)
Depreciation & Amortization
0
0
(3)
(5)
0
0
0
(5)
0
0
0
(5)
0
0
0
(8)
0
0
0
Other Operating Expenses
(11)
(9)
(6)
2
0
1
2
2
3
3
4
4
(17)
(30)
(32)
4
(14)
(0)
(0)
Operating Income
218
N/A
119
-45%
130
+9%
150
+15%
153
+2%
173
+13%
165
-4%
136
-18%
103
-24%
84
-18%
96
+14%
95
-1%
102
+8%
76
-26%
58
-23%
27
-54%
10
-63%
6
-35%
(18)
N/A
Pre-Tax Income
Interest Income Expense
(7)
(6)
(3)
(2)
(1)
21
33
44
50
42
38
35
38
32
27
30
27
23
22
Non-Reccuring Items
(6)
(1)
(1)
4
4
(0)
0
(0)
0
0
0
(1)
0
0
0
(0)
0
0
0
Total Other Income
0
0
0
(0)
(0)
3
3
4
4
1
0
1
1
1
1
(0)
(1)
(1)
(1)
Pre-Tax Income
205
N/A
112
-45%
126
+13%
152
+20%
155
+2%
197
+27%
201
+2%
184
-9%
156
-15%
126
-19%
135
+6%
130
-3%
141
+8%
108
-23%
86
-21%
57
-34%
36
-37%
29
-20%
3
-90%
Net Income
Tax Provision
(31)
(18)
(17)
(21)
(22)
(27)
(27)
(22)
(18)
(13)
(14)
(18)
(19)
(14)
(9)
(5)
(2)
(1)
(1)
Income from Continuing Operations
174
94
110
131
133
169
174
162
138
114
120
113
122
94
77
52
35
28
2
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
2
Net Income (Common)
174
N/A
94
-46%
110
+16%
131
+19%
133
+2%
169
+27%
174
+3%
162
-7%
138
-14%
114
-18%
120
+6%
113
-7%
122
+8%
94
-22%
77
-18%
53
-31%
36
-33%
29
-18%
4
-87%
EPS (Diluted)
2.44
N/A
0.8
-67%
1.16
+45%
1.43
+23%
1.55
+8%
1.64
+6%
1.56
-5%
1.32
-15%
1.13
-14%
0.94
-17%
0.97
+3%
0.92
-5%
1
+9%
0.77
-23%
0.63
-18%
0.43
-32%
0.29
-33%
0.24
-17%
0.03
-88%