N

Nanjing Bestway Intelligent Control Technology Co Ltd
SZSE:301195

Watchlist Manager
Nanjing Bestway Intelligent Control Technology Co Ltd
SZSE:301195
Watchlist
Price: 33.49 CNY 0.69% Market Closed
Market Cap: 4.4B CNY

Income Statement

Earnings Waterfall
Nanjing Bestway Intelligent Control Technology Co Ltd

Revenue
1B CNY
Cost of Revenue
-599.4m CNY
Gross Profit
427.1m CNY
Operating Expenses
-280.4m CNY
Operating Income
146.7m CNY
Other Expenses
18.9m CNY
Net Income
165.6m CNY

Income Statement
Nanjing Bestway Intelligent Control Technology Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3
2
2
2
1
0
0
0
0
1
1
0
0
0
Revenue
578
N/A
608
+5%
664
+9%
719
+8%
756
+5%
799
+6%
1 008
+26%
524
-48%
796
+52%
1 112
+40%
1 129
+2%
1 153
+2%
1 096
-5%
1 027
-6%
Gross Profit
Cost of Revenue
(277)
(300)
(337)
(366)
(380)
(415)
(545)
(296)
(450)
(633)
(658)
(677)
(643)
(599)
Gross Profit
301
N/A
308
+2%
327
+6%
353
+8%
375
+6%
384
+2%
463
+21%
228
-51%
346
+51%
478
+38%
471
-2%
476
+1%
454
-5%
427
-6%
Operating Income
Operating Expenses
(138)
(136)
(138)
(153)
(167)
(175)
(243)
(140)
(211)
(291)
(284)
(281)
(282)
(280)
Selling, General & Administrative
(93)
(94)
(95)
(106)
(108)
(118)
(155)
(89)
(132)
(182)
(166)
(170)
(168)
(168)
Research & Development
(52)
(57)
(61)
(66)
(70)
(78)
(104)
(67)
(102)
(141)
(131)
(139)
(140)
(134)
Depreciation & Amortization
(5)
0
0
0
(8)
0
(11)
0
0
0
(18)
0
0
0
Other Operating Expenses
13
15
17
19
20
22
27
16
23
31
32
28
25
22
Operating Income
163
N/A
172
+6%
188
+9%
200
+6%
209
+4%
209
+0%
220
+5%
88
-60%
134
+52%
187
+39%
187
0%
195
+4%
171
-12%
147
-14%
Pre-Tax Income
Interest Income Expense
(2)
(3)
(3)
(0)
12
17
33
17
25
32
34
30
30
30
Non-Reccuring Items
(0)
(0)
(0)
0
(6)
0
(2)
0
0
0
(2)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
5
5
7
7
5
5
1
3
3
4
3
0
(0)
(1)
Pre-Tax Income
166
N/A
175
+5%
192
+10%
207
+8%
220
+6%
232
+5%
252
+9%
108
-57%
162
+50%
223
+38%
221
-1%
225
+2%
201
-11%
176
-13%
Net Income
Tax Provision
(18)
(18)
(20)
(21)
(22)
(24)
(27)
(10)
(17)
(22)
(20)
(19)
(13)
(10)
Income from Continuing Operations
147
156
172
186
198
208
225
98
145
202
201
207
188
166
Net Income (Common)
147
N/A
156
+6%
172
+10%
186
+8%
198
+7%
208
+5%
225
+8%
98
-56%
145
+48%
202
+40%
201
0%
207
+3%
188
-9%
166
-12%
EPS (Diluted)
1.12
N/A
1.78
+59%
3.92
+120%
1.41
-64%
1.51
+7%
1.57
+4%
1.71
+9%
0.75
-56%
1.1
+47%
1.5
+36%
1.5
N/A
1.56
+4%
1.42
-9%
1.25
-12%