Income Statement

1.1T

Revenue

80.4B

Operating Income

67.1B

Net Income

Revenue	1.1T JPY
Cost of Revenue	-777.4B JPY
Gross Profit	319.7B JPY
Operating Expenses	-239.2B JPY
Operating Income	80.4B JPY
Other Expenses	-13.3B JPY
Net Income	67.1B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	1 135 887 N/A	1 148 076 +1%	1 147 096 0%	1 144 345 0%	1 154 433 +1%	1 161 152 +1%	1 180 664 +2%	1 194 229 +1%	1 206 725 +1%	1 223 746 +1%	1 231 633 +1%	1 238 232 +1%	1 243 471 +0%	1 242 480 0%	1 242 739 +0%	1 247 185 +0%	1 245 217 0%	1 240 860 0%	1 235 920 0%	1 241 337 +0%	1 254 734 +1%	1 254 380 0%	1 256 921 +0%	1 260 486 +0%	1 254 865 0%	1 252 706 0%	1 234 938 -1%	1 219 605 -1%	1 202 251 -1%	1 191 765 -1%	1 146 519 -4%	1 107 501 -3%	1 060 996 -4%	1 013 092 -5%	1 024 302 +1%	1 029 900 +1%	1 041 216 +1%	1 062 157 +2%	1 077 760 +1%	1 090 684 +1%	1 097 077 +1%
Gross Profit
Cost of Revenue	(747 067)	(754 013)	(753 940)	(751 711)	(753 711)	(757 766)	(765 496)	(768 976)	(775 686)	(778 184)	(780 929)	(784 070)	(783 100)	(781 153)	(781 553)	(786 247)	(788 272)	(785 978)	(786 114)	(787 791)	(794 668)	(797 811)	(795 934)	(798 336)	(794 861)	(790 183)	(777 914)	(764 333)	(751 411)	(742 139)	(726 217)	(710 136)	(695 325)	(689 843)	(702 240)	(715 510)	(736 460)	(755 354)	(767 681)	(776 850)	(777 424)
Gross Profit	388 820 N/A	394 063 +1%	393 156 0%	392 634 0%	400 722 +2%	403 386 +1%	415 168 +3%	425 253 +2%	431 039 +1%	445 562 +3%	450 704 +1%	454 162 +1%	460 371 +1%	461 327 +0%	461 186 0%	460 938 0%	456 945 -1%	454 882 0%	449 806 -1%	453 546 +1%	460 066 +1%	456 569 -1%	460 987 +1%	462 150 +0%	460 004 0%	462 523 +1%	457 024 -1%	455 272 0%	450 840 -1%	449 626 0%	420 302 -7%	397 365 -5%	365 671 -8%	323 249 -12%	322 062 0%	314 390 -2%	304 756 -3%	306 803 +1%	310 079 +1%	313 834 +1%	319 653 +2%
Operating Income
Operating Expenses	(354 183)	(357 567)	(355 310)	(353 056)	(352 975)	(351 843)	(357 493)	(359 282)	(363 141)	(367 781)	(367 755)	(372 465)	(373 945)	(372 932)	(370 408)	(364 738)	(364 322)	(360 209)	(359 781)	(360 160)	(357 957)	(358 186)	(361 742)	(360 034)	(360 895)	(359 815)	(351 809)	(349 754)	(345 253)	(343 565)	(318 781)	(291 375)	(263 827)	(230 327)	(229 717)	(228 605)	(226 105)	(231 370)	(233 193)	(237 151)	(239 247)
Selling, General & Administrative	(354 182)	(357 565)	(355 307)	(353 054)	(352 973)	(351 842)	(357 493)	(359 280)	(363 139)	(367 780)	(367 752)	(372 464)	(373 944)	(372 931)	(370 409)	(364 738)	(364 322)	(360 208)	(359 779)	(360 160)	(357 955)	(358 185)	(361 741)	(360 033)	(360 895)	(359 814)	(351 808)	(349 751)	(345 252)	(343 563)	(318 779)	(291 375)	(263 824)	(207 560)	(229 718)	(228 604)	(226 106)	(211 027)	(233 190)	(237 148)	(239 245)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(22 767)	0	0	0	(20 341)	0	0	0
Other Operating Expenses	(1)	(2)	(3)	(2)	(2)	(1)	0	(2)	0	(1)	(3)	0	0	(1)	0	0	0	(1)	(2)	0	(2)	(1)	(1)	(1)	0	(1)	(1)	(3)	(1)	(2)	(2)	0	(3)	0	0	(1)	1	(2)	(3)	(3)	(2)
Operating Income	34 637 N/A	36 496 +5%	37 846 +4%	39 578 +5%	47 747 +21%	51 543 +8%	57 675 +12%	65 971 +14%	67 898 +3%	77 781 +15%	82 949 +7%	81 697 -2%	86 426 +6%	88 395 +2%	90 778 +3%	96 200 +6%	92 623 -4%	94 673 +2%	90 025 -5%	93 386 +4%	102 109 +9%	98 383 -4%	99 245 +1%	102 116 +3%	99 109 -3%	102 708 +4%	105 215 +2%	105 518 +0%	105 587 +0%	106 061 +0%	101 521 -4%	105 990 +4%	101 844 -4%	92 922 -9%	92 345 -1%	85 785 -7%	78 651 -8%	75 433 -4%	76 886 +2%	76 683 0%	80 406 +5%
Pre-Tax Income
Interest Income Expense	2 361	1 606	520	1 018	1 527	2 302	2 441	3 153	3 277	2 384	1 757	(890)	832	2 033	2 923	4 372	2 528	874	627	10	(400)	(108)	(74)	415	344	385	631	258	1 139	3 612	3 976	7 226	8 096	6 731	6 403	4 131	3 282	8 051	(37)	1 179	724
Non-Reccuring Items	(5 171)	(6 637)	(6 501)	(5 241)	(4 971)	(7 325)	(8 465)	(9 017)	(8 551)	(6 448)	(5 101)	(5 739)	(7 394)	(7 360)	(7 821)	(6 521)	(5 925)	(10 258)	(10 510)	(5 978)	(6 163)	(11 640)	(11 760)	(17 113)	(18 389)	(7 605)	(8 802)	(9 435)	(8 365)	(7 873)	(7 077)	(6 145)	(5 949)	28 813	(6 158)	(6 192)	(6 478)	(5 068)	4 433	4 717	4 975
Gain/Loss on Disposition of Assets	1 344	688	1 816	1 604	1 028	1 700	18 188	18 401	18 591	0	7 166	6 928	6 928	5 395	976	2 481	3 932	5 461	9 820	9 682	8 167	6 516	2 044	638	1 067	1 142	1 540	1 532	0	533	338	4 014	4 419	1 981	41 992	39 340	39 103	18 267	14 775	13 727	15 784
Total Other Income	1 869	1 534	864	981	1 138	437	417	399	(96)	21 493	1 568	1 548	1 771	729	773	629	697	329	373	237	757	1 435	2 602	2 630	1 736	1 117	(525)	(192)	1 031	850	1 285	181	152	(1 992)	(2 050)	(1 547)	(1 984)	(1 273)	(1 175)	(1 146)	(1 450)
Pre-Tax Income	35 040 N/A	33 687 -4%	34 545 +3%	37 940 +10%	46 469 +22%	48 657 +5%	70 256 +44%	78 907 +12%	81 119 +3%	95 210 +17%	88 339 -7%	83 544 -5%	88 563 +6%	89 192 +1%	87 629 -2%	97 161 +11%	93 855 -3%	91 079 -3%	90 335 -1%	97 337 +8%	104 470 +7%	94 586 -9%	92 057 -3%	88 686 -4%	83 867 -5%	97 747 +17%	98 059 +0%	97 681 0%	99 392 +2%	103 183 +4%	100 043 -3%	111 266 +11%	108 562 -2%	128 455 +18%	132 532 +3%	121 517 -8%	112 574 -7%	95 410 -15%	94 882 -1%	95 160 +0%	100 439 +6%
Net Income
Tax Provision	(10 690)	(14 694)	(14 722)	(16 260)	(17 040)	(17 184)	(23 777)	(26 551)	(27 527)	(31 606)	(30 226)	(29 172)	(30 434)	(27 991)	(26 210)	(28 332)	(27 613)	(29 117)	(28 231)	(28 738)	(29 944)	(30 975)	(31 439)	(31 128)	(29 820)	(27 996)	(28 917)	(29 738)	(30 561)	(33 102)	(30 494)	(31 964)	(30 603)	(36 068)	(37 188)	(34 282)	(32 186)	(23 912)	(27 050)	(28 115)	(30 097)
Income from Continuing Operations	24 350	18 993	19 823	21 680	29 429	31 473	46 479	52 356	53 592	63 604	58 113	54 372	58 129	61 201	61 419	68 829	66 242	61 962	62 104	68 599	74 526	63 611	60 618	57 558	54 047	69 751	69 142	67 943	68 831	70 081	69 549	79 302	77 959	92 387	95 344	87 235	80 388	71 498	67 832	67 045	70 342
Income to Minority Interest	(332)	67	85	188	166	(582)	(728)	(933)	(1 062)	(1 023)	(1 086)	(601)	(488)	(414)	(310)	(929)	(1 000)	(683)	(743)	(437)	(2 074)	(1 742)	(1 340)	(2 142)	(1 629)	(2 438)	(2 976)	(3 779)	(4 572)	(4 424)	(4 771)	(5 733)	(5 526)	(4 890)	(4 323)	(2 997)	(1 791)	(2 073)	(2 830)	(3 084)	(3 254)
Net Income (Common)	24 018 N/A	19 060 -21%	19 909 +4%	21 868 +10%	29 594 +35%	30 891 +4%	45 750 +48%	51 423 +12%	52 531 +2%	62 580 +19%	57 025 -9%	53 771 -6%	57 640 +7%	60 786 +5%	61 109 +1%	67 898 +11%	65 241 -4%	61 278 -6%	61 360 +0%	68 161 +11%	72 451 +6%	61 868 -15%	59 278 -4%	55 414 -7%	52 418 -5%	67 313 +28%	66 165 -2%	64 166 -3%	64 259 +0%	65 655 +2%	64 776 -1%	73 568 +14%	72 431 -2%	87 497 +21%	91 021 +4%	84 237 -7%	78 597 -7%	69 424 -12%	65 002 -6%	63 959 -2%	67 087 +5%
EPS (Diluted)	163.38 N/A	129.65 -21%	135.43 +4%	148.76 +10%	201.31 +35%	209.79 +4%	311.22 +48%	349.81 +12%	357.35 +2%	425.06 +19%	387.92 -9%	365.78 -6%	392.1 +7%	206.55 -47%	418.55 +103%	468.26 +12%	449.93 -4%	211.08 -53%	423.17 +100%	470.07 +11%	499.53 +6%	213.3 -57%	408.73 +92%	382.01 -7%	361.32 -5%	232.02 -36%	456.1 +97%	442.25 -3%	442.85 +0%	226.26 -49%	446.43 +97%	506.92 +14%	250.79 -51%	303.62 +21%	323.18 +6%	298.99 -7%	280.32 -6%	247.38 -12%	233.16 -6%	229.28 -2%	240.36 +5%

Income Statement Balance Sheet Cash Flow Statement

Meiji Holdings Co Ltd
TSE:2269

Income Statement

Earnings Waterfall
Meiji Holdings Co Ltd

Income Statement
Meiji Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Meiji Holdings Co Ltd TSE:2269

Income Statement

Earnings Waterfall Meiji Holdings Co Ltd

Income Statement Meiji Holdings Co Ltd

See Also

Company

Help

Tools

Stocks

Meiji Holdings Co Ltd
TSE:2269

Earnings Waterfall
Meiji Holdings Co Ltd

Income Statement
Meiji Holdings Co Ltd