Meiji Holdings Co Ltd
TSE:2269

Watchlist Manager
Meiji Holdings Co Ltd Logo
Meiji Holdings Co Ltd
TSE:2269
Watchlist
Price: 3 338 JPY 0.54%
Market Cap: 942B JPY

Income Statement

Earnings Waterfall
Meiji Holdings Co Ltd

Revenue
1.1T JPY
Cost of Revenue
-811.8B JPY
Gross Profit
337.1B JPY
Operating Expenses
-255.1B JPY
Operating Income
82B JPY
Other Expenses
-35B JPY
Net Income
46.9B JPY

Income Statement
Meiji Holdings Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
584
1 162
1 690
2 209
2 101
2 049
2 020
1 979
1 950
1 846
1 705
1 549
1 426
1 334
1 315
1 288
1 241
1 194
1 123
1 116
1 099
1 079
1 065
983
935
884
810
795
777
754
757
755
727
732
737
778
815
803
786
717
665
672
644
622
597
537
525
500
497
487
475
462
434
423
395
367
351
338
351
382
0
Revenue
841 546
N/A
845 888
+1%
849 881
+0%
1 114 095
+31%
1 104 374
-1%
1 100 908
0%
1 100 925
+0%
1 109 275
+1%
1 122 020
+1%
1 122 403
+0%
1 124 050
+0%
1 126 520
+0%
1 126 767
+0%
1 128 228
+0%
1 135 887
+1%
1 148 076
+1%
1 147 096
0%
1 144 345
0%
1 154 433
+1%
1 161 152
+1%
1 180 664
+2%
1 194 229
+1%
1 206 725
+1%
1 223 746
+1%
1 231 633
+1%
1 238 232
+1%
1 243 471
+0%
1 242 480
0%
1 242 739
+0%
1 247 185
+0%
1 245 217
0%
1 240 860
0%
1 235 920
0%
1 241 337
+0%
1 254 734
+1%
1 254 380
0%
1 256 921
+0%
1 260 486
+0%
1 254 865
0%
1 252 706
0%
1 234 938
-1%
1 219 605
-1%
1 202 251
-1%
1 191 765
-1%
1 146 519
-4%
1 107 501
-3%
1 060 996
-4%
1 013 092
-5%
1 024 302
+1%
1 029 900
+1%
1 041 216
+1%
1 062 157
+2%
1 077 760
+1%
1 090 684
+1%
1 097 077
+1%
1 105 494
+1%
1 121 464
+1%
1 128 453
+1%
1 147 517
+2%
1 154 074
+1%
1 148 939
0%
Gross Profit
Cost of Revenue
(554 380)
(556 147)
(558 870)
(732 860)
(728 874)
(731 922)
(733 319)
(738 500)
(746 253)
(743 124)
(742 823)
(743 835)
(742 333)
(742 096)
(747 067)
(754 013)
(753 940)
(751 711)
(753 711)
(757 766)
(765 496)
(768 976)
(775 686)
(778 184)
(780 929)
(784 070)
(783 100)
(781 153)
(781 553)
(786 247)
(788 272)
(785 978)
(786 114)
(787 791)
(794 668)
(797 811)
(795 934)
(798 336)
(794 861)
(790 183)
(777 914)
(764 333)
(751 411)
(742 139)
(726 217)
(710 136)
(695 325)
(689 843)
(702 240)
(715 510)
(736 460)
(755 354)
(767 681)
(776 850)
(777 424)
(778 149)
(788 391)
(792 199)
(810 098)
(814 973)
(811 837)
Gross Profit
287 166
N/A
289 741
+1%
291 011
+0%
381 235
+31%
375 500
-2%
368 986
-2%
367 606
0%
370 775
+1%
375 767
+1%
379 279
+1%
381 227
+1%
382 685
+0%
384 434
+0%
386 132
+0%
388 820
+1%
394 063
+1%
393 156
0%
392 634
0%
400 722
+2%
403 386
+1%
415 168
+3%
425 253
+2%
431 039
+1%
445 562
+3%
450 704
+1%
454 162
+1%
460 371
+1%
461 327
+0%
461 186
0%
460 938
0%
456 945
-1%
454 882
0%
449 806
-1%
453 546
+1%
460 066
+1%
456 569
-1%
460 987
+1%
462 150
+0%
460 004
0%
462 523
+1%
457 024
-1%
455 272
0%
450 840
-1%
449 626
0%
420 302
-7%
397 365
-5%
365 671
-8%
323 249
-12%
322 062
0%
314 390
-2%
304 756
-3%
306 803
+1%
310 079
+1%
313 834
+1%
319 653
+2%
327 345
+2%
333 073
+2%
336 254
+1%
337 419
+0%
339 101
+0%
337 102
-1%
Operating Income
Operating Expenses
(254 518)
(256 631)
(257 856)
(352 361)
(349 643)
(350 244)
(350 666)
(350 585)
(355 040)
(356 453)
(358 853)
(356 826)
(355 609)
(354 426)
(354 183)
(357 567)
(355 310)
(353 056)
(352 975)
(351 843)
(357 493)
(359 282)
(363 141)
(367 781)
(367 755)
(372 465)
(373 945)
(372 932)
(370 408)
(364 738)
(364 322)
(360 209)
(359 781)
(360 160)
(357 957)
(358 186)
(361 742)
(360 034)
(360 895)
(359 815)
(351 809)
(349 754)
(345 253)
(343 565)
(318 781)
(291 375)
(263 827)
(230 327)
(229 717)
(228 605)
(226 105)
(231 370)
(233 193)
(237 151)
(239 247)
(243 023)
(247 750)
(251 983)
(256 355)
(254 399)
(255 149)
Selling, General & Administrative
(254 518)
(256 631)
(257 856)
(352 361)
(349 643)
(350 244)
(350 666)
(350 584)
(355 039)
(356 453)
(358 853)
(356 825)
(355 610)
(354 425)
(354 182)
(357 565)
(355 307)
(353 054)
(352 973)
(351 842)
(357 493)
(359 280)
(363 139)
(367 780)
(367 752)
(372 464)
(373 944)
(372 931)
(370 409)
(364 738)
(364 322)
(360 208)
(359 779)
(360 160)
(357 955)
(358 185)
(361 741)
(360 033)
(360 895)
(359 814)
(351 808)
(349 751)
(345 252)
(343 563)
(318 779)
(291 375)
(263 824)
(207 560)
(229 718)
(228 604)
(226 106)
(211 027)
(233 190)
(237 148)
(239 245)
(217 677)
(247 750)
(251 983)
(256 354)
(225 509)
(255 147)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(22 767)
0
0
0
(20 341)
0
0
0
(25 346)
0
0
0
(28 889)
0
Other Operating Expenses
0
0
0
0
0
0
0
(1)
(1)
0
0
(1)
0
(1)
(1)
(2)
(3)
(2)
(2)
(1)
0
(2)
0
(1)
(3)
0
0
(1)
0
0
0
(1)
(2)
0
(2)
(1)
(1)
(1)
0
(1)
(1)
(3)
(1)
(2)
(2)
0
(3)
0
0
(1)
1
(2)
(3)
(3)
(2)
0
0
0
0
(1)
(2)
Operating Income
32 648
N/A
33 110
+1%
33 155
+0%
28 874
-13%
25 857
-10%
18 742
-28%
16 940
-10%
20 190
+19%
20 727
+3%
22 826
+10%
22 374
-2%
25 859
+16%
28 825
+11%
31 706
+10%
34 637
+9%
36 496
+5%
37 846
+4%
39 578
+5%
47 747
+21%
51 543
+8%
57 675
+12%
65 971
+14%
67 898
+3%
77 781
+15%
82 949
+7%
81 697
-2%
86 426
+6%
88 395
+2%
90 778
+3%
96 200
+6%
92 623
-4%
94 673
+2%
90 025
-5%
93 386
+4%
102 109
+9%
98 383
-4%
99 245
+1%
102 116
+3%
99 109
-3%
102 708
+4%
105 215
+2%
105 518
+0%
105 587
+0%
106 061
+0%
101 521
-4%
105 990
+4%
101 844
-4%
92 922
-9%
92 345
-1%
85 785
-7%
78 651
-8%
75 433
-4%
76 886
+2%
76 683
0%
80 406
+5%
84 322
+5%
85 323
+1%
84 271
-1%
81 064
-4%
84 702
+4%
81 953
-3%
Pre-Tax Income
Interest Income Expense
(1 829)
(1 618)
(1 751)
(2 247)
(2 015)
(2 093)
(1 802)
(951)
(416)
8
370
588
1 538
2 043
2 361
1 606
520
1 018
1 527
2 302
2 441
3 153
3 277
2 384
1 757
(890)
832
2 033
2 923
4 372
2 528
874
627
10
(400)
(108)
(74)
415
344
385
631
258
1 139
3 612
3 976
7 226
8 096
6 731
6 403
4 131
3 282
8 051
(37)
1 179
724
22 009
24 881
21 956
21 557
1 976
(1 083)
Non-Reccuring Items
(3 252)
(2 802)
(3 158)
(13 244)
(13 359)
(14 066)
(14 591)
(7 652)
(8 355)
(7 444)
(7 154)
(5 230)
(3 962)
(5 536)
(5 171)
(6 637)
(6 501)
(5 241)
(4 971)
(7 325)
(8 465)
(9 017)
(8 551)
(6 448)
(5 101)
(5 739)
(7 394)
(7 360)
(7 821)
(6 521)
(5 925)
(10 258)
(10 510)
(5 978)
(6 163)
(11 640)
(11 760)
(17 113)
(18 389)
(7 605)
(8 802)
(9 435)
(8 365)
(7 873)
(7 077)
(6 145)
(5 949)
28 813
(6 158)
(6 192)
(6 478)
(5 068)
4 433
4 717
4 975
(21 169)
(24 992)
(24 884)
(21 730)
(4 616)
(3 227)
Gain/Loss on Disposition of Assets
70
139
133
719
912
863
938
361
139
1 546
850
1 313
1 328
214
1 344
688
1 816
1 604
1 028
1 700
18 188
18 401
18 591
0
7 166
6 928
6 928
5 395
976
2 481
3 932
5 461
9 820
9 682
8 167
6 516
2 044
638
1 067
1 142
1 540
1 532
0
533
338
4 014
4 419
1 981
41 992
39 340
39 103
18 267
14 775
13 727
15 784
3 738
2 848
3 291
1 082
598
2 372
Total Other Income
1 292
2 847
2 866
3 825
3 632
3 274
2 877
2 640
2 414
2 240
2 551
2 684
3 454
2 019
1 869
1 534
864
981
1 138
437
417
399
(96)
21 493
1 568
1 548
1 771
729
773
629
697
329
373
237
757
1 435
2 602
2 630
1 736
1 117
(525)
(192)
1 031
850
1 285
181
152
(1 992)
(2 050)
(1 547)
(1 984)
(1 273)
(1 175)
(1 146)
(1 450)
(1 393)
(1 015)
(929)
(155)
(178)
(566)
Pre-Tax Income
28 929
N/A
31 676
+9%
31 245
-1%
17 927
-43%
15 027
-16%
6 720
-55%
4 362
-35%
14 588
+234%
14 509
-1%
19 176
+32%
18 991
-1%
25 214
+33%
31 183
+24%
30 446
-2%
35 040
+15%
33 687
-4%
34 545
+3%
37 940
+10%
46 469
+22%
48 657
+5%
70 256
+44%
78 907
+12%
81 119
+3%
95 210
+17%
88 339
-7%
83 544
-5%
88 563
+6%
89 192
+1%
87 629
-2%
97 161
+11%
93 855
-3%
91 079
-3%
90 335
-1%
97 337
+8%
104 470
+7%
94 586
-9%
92 057
-3%
88 686
-4%
83 867
-5%
97 747
+17%
98 059
+0%
97 681
0%
99 392
+2%
103 183
+4%
100 043
-3%
111 266
+11%
108 562
-2%
128 455
+18%
132 532
+3%
121 517
-8%
112 574
-7%
95 410
-15%
94 882
-1%
95 160
+0%
100 439
+6%
87 507
-13%
87 045
-1%
83 705
-4%
81 818
-2%
82 482
+1%
79 449
-4%
Net Income
Tax Provision
(13 125)
(13 744)
(13 126)
(8 339)
(7 173)
(4 210)
(2 574)
(7 537)
(7 629)
(9 284)
(10 299)
(8 367)
(9 656)
(8 912)
(10 690)
(14 694)
(14 722)
(16 260)
(17 040)
(17 184)
(23 777)
(26 551)
(27 527)
(31 606)
(30 226)
(29 172)
(30 434)
(27 991)
(26 210)
(28 332)
(27 613)
(29 117)
(28 231)
(28 738)
(29 944)
(30 975)
(31 439)
(31 128)
(29 820)
(27 996)
(28 917)
(29 738)
(30 561)
(33 102)
(30 494)
(31 964)
(30 603)
(36 068)
(37 188)
(34 282)
(32 186)
(23 912)
(27 050)
(28 115)
(30 097)
(33 792)
(31 420)
(30 914)
(29 975)
(28 396)
(28 980)
Income from Continuing Operations
15 804
17 932
18 119
9 588
7 854
2 510
1 788
7 051
6 880
9 892
8 692
16 847
21 527
21 534
24 350
18 993
19 823
21 680
29 429
31 473
46 479
52 356
53 592
63 604
58 113
54 372
58 129
61 201
61 419
68 829
66 242
61 962
62 104
68 599
74 526
63 611
60 618
57 558
54 047
69 751
69 142
67 943
68 831
70 081
69 549
79 302
77 959
92 387
95 344
87 235
80 388
71 498
67 832
67 045
70 342
53 715
55 625
52 791
51 843
54 086
50 469
Income to Minority Interest
(416)
(439)
(269)
(34)
(106)
25
(13)
(245)
(140)
(181)
(295)
(200)
(255)
(362)
(332)
67
85
188
166
(582)
(728)
(933)
(1 062)
(1 023)
(1 086)
(601)
(488)
(414)
(310)
(929)
(1 000)
(683)
(743)
(437)
(2 074)
(1 742)
(1 340)
(2 142)
(1 629)
(2 438)
(2 976)
(3 779)
(4 572)
(4 424)
(4 771)
(5 733)
(5 526)
(4 890)
(4 323)
(2 997)
(1 791)
(2 073)
(2 830)
(3 084)
(3 254)
(3 040)
(2 594)
(3 171)
(2 490)
(3 285)
(3 522)
Net Income (Common)
15 381
N/A
17 491
+14%
17 846
+2%
9 552
-46%
7 750
-19%
2 534
-67%
1 776
-30%
6 805
+283%
6 737
-1%
9 711
+44%
8 395
-14%
16 646
+98%
21 272
+28%
21 171
0%
24 018
+13%
19 060
-21%
19 909
+4%
21 868
+10%
29 594
+35%
30 891
+4%
45 750
+48%
51 423
+12%
52 531
+2%
62 580
+19%
57 025
-9%
53 771
-6%
57 640
+7%
60 786
+5%
61 109
+1%
67 898
+11%
65 241
-4%
61 278
-6%
61 360
+0%
68 161
+11%
72 451
+6%
61 868
-15%
59 278
-4%
55 414
-7%
52 418
-5%
67 313
+28%
66 165
-2%
64 166
-3%
64 259
+0%
65 655
+2%
64 776
-1%
73 568
+14%
72 431
-2%
87 497
+21%
91 021
+4%
84 237
-7%
78 597
-7%
69 424
-12%
65 002
-6%
63 959
-2%
67 087
+5%
50 675
-24%
53 031
+5%
49 621
-6%
49 353
-1%
50 800
+3%
46 946
-8%
EPS (Diluted)
104.63
N/A
118.98
+14%
121.4
+2%
64.97
-46%
52.72
-19%
17.23
-67%
12.08
-30%
46.29
+283%
45.82
-1%
66.06
+44%
57.1
-14%
113.23
+98%
144.7
+28%
144.02
0%
163.38
+13%
129.65
-21%
135.43
+4%
148.76
+10%
201.31
+35%
209.79
+4%
311.22
+48%
349.81
+12%
357.35
+2%
425.06
+19%
387.92
-9%
365.78
-6%
392.1
+7%
206.55
-47%
418.55
+103%
468.26
+12%
449.93
-4%
211.08
-53%
423.17
+100%
470.07
+11%
499.53
+6%
213.3
-57%
408.73
+92%
382.01
-7%
361.32
-5%
232.02
-36%
456.1
+97%
442.25
-3%
442.85
+0%
226.26
-49%
446.43
+97%
506.92
+14%
250.79
-51%
303.62
+21%
323.18
+6%
298.99
-7%
280.32
-6%
247.38
-12%
233.16
-6%
229.28
-2%
240.36
+5%
181.64
-24%
190.94
+5%
182.09
-5%
182.18
+0%
186.08
+2%
173.3
-7%