First Time Loading...

Sapporo Holdings Ltd
TSE:2501

Watchlist Manager
Sapporo Holdings Ltd Logo
Sapporo Holdings Ltd
TSE:2501
Watchlist
Price: 5 613 JPY -0.07% Market Closed
Updated: May 4, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

518.6B
+2%
Revenue
Growth Rates:
1 Year
+8%
3 Years
+19%
5 Years
+5%
7 Years
-4%
10 Years
+2%
15.9B
+31%
Operating Income
Growth Rates:
1 Year
+75%
3 Years
+245%
5 Years
+2%
7 Years
-22%
10 Years
+4%
8.7B
+172%
Net Income
Growth Rates:
1 Year
+60%
3 Years
-
5 Years
+2%
7 Years
-8%
10 Years
-8%

Earnings Waterfall
Sapporo Holdings Ltd

Revenue
518.6B JPY
Cost of Revenue
-361.8B JPY
Gross Profit
156.8B JPY
Operating Expenses
-141B JPY
Operating Income
15.9B JPY
Other Expenses
-7.2B JPY
Net Income
8.7B JPY

Income Statement
Sapporo Holdings Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
509 834
N/A
521 420
+2%
518 471
-1%
519 683
+0%
518 740
0%
515 113
-1%
524 762
+2%
527 507
+1%
533 748
+1%
536 682
+1%
536 823
+0%
537 871
+0%
541 847
+1%
545 020
+1%
543 572
0%
540 310
-1%
536 585
-1%
533 364
-1%
527 642
-1%
526 897
0%
493 908
-6%
483 524
-2%
480 375
-1%
473 879
-1%
491 896
+4%
851 777
+73%
824 687
-3%
807 242
-2%
434 723
-46%
424 793
-2%
434 446
+2%
428 437
-1%
437 159
+2%
440 510
+1%
451 240
+2%
473 910
+5%
478 422
+1%
493 944
+3%
503 161
+2%
510 359
+1%
518 632
+2%
Gross Profit
Cost of Revenue
(329 605)
(337 035)
(335 383)
(337 220)
(336 388)
(336 992)
(345 418)
(348 060)
(352 808)
(352 933)
(351 723)
(350 852)
(352 420)
(360 642)
(364 842)
(368 376)
(373 148)
(371 478)
(367 315)
(366 796)
(335 631)
(327 106)
(323 537)
(317 716)
(336 682)
(582 370)
(565 502)
(555 741)
(302 593)
(296 764)
(302 841)
(298 688)
(303 380)
(306 041)
(314 936)
(333 173)
(339 180)
(349 704)
(355 209)
(357 045)
(361 793)
Gross Profit
180 229
N/A
184 385
+2%
183 088
-1%
182 463
0%
182 352
0%
178 121
-2%
179 344
+1%
179 447
+0%
180 940
+1%
183 749
+2%
185 100
+1%
187 019
+1%
189 427
+1%
184 378
-3%
178 730
-3%
171 934
-4%
163 437
-5%
161 886
-1%
160 327
-1%
160 101
0%
158 277
-1%
156 418
-1%
156 838
+0%
156 163
0%
155 214
-1%
269 407
+74%
259 185
-4%
251 501
-3%
132 130
-47%
128 029
-3%
131 605
+3%
129 749
-1%
133 779
+3%
134 469
+1%
136 304
+1%
140 737
+3%
139 242
-1%
144 240
+4%
147 952
+3%
153 314
+4%
156 839
+2%
Operating Income
Operating Expenses
(164 885)
(166 012)
(167 207)
(168 268)
(167 624)
(165 995)
(166 914)
(167 019)
(166 990)
(166 898)
(166 811)
(166 174)
(169 160)
(168 964)
(162 513)
(155 857)
(146 102)
(150 930)
(151 725)
(150 190)
(142 629)
(143 471)
(142 070)
(143 383)
(143 613)
(251 361)
(248 742)
(242 374)
(127 528)
(144 049)
(119 043)
(102 625)
(125 517)
(110 788)
(133 619)
(126 548)
(130 164)
(132 908)
(140 413)
(141 222)
(140 953)
Selling, General & Administrative
(164 884)
(166 013)
(167 206)
(168 268)
(167 623)
(165 993)
(166 914)
(167 018)
(166 990)
(166 898)
(166 810)
(166 172)
(169 159)
(165 915)
(159 751)
(154 042)
(145 991)
(146 243)
(147 031)
(146 353)
(143 118)
(141 996)
(140 578)
(141 416)
(143 490)
(251 706)
(244 852)
(238 605)
(127 869)
(124 423)
(125 723)
(125 116)
(125 637)
(125 877)
(126 857)
(128 390)
(129 931)
(131 463)
(132 982)
(135 386)
(141 206)
Other Operating Expenses
(1)
1
(1)
0
(1)
0
0
(1)
0
0
(1)
(2)
(1)
(3 049)
(2 762)
(1 815)
(111)
(4 687)
(4 694)
(3 837)
489
(1 475)
(1 492)
(1 967)
(123)
345
(3 890)
(3 769)
341
(19 626)
6 680
22 491
120
15 089
(6 762)
1 842
(233)
(1 445)
(7 431)
(5 836)
253
Operating Income
15 344
N/A
18 373
+20%
15 881
-14%
14 195
-11%
14 728
+4%
12 126
-18%
12 430
+3%
12 428
0%
13 950
+12%
16 851
+21%
18 289
+9%
20 845
+14%
20 267
-3%
15 414
-24%
16 217
+5%
16 077
-1%
17 335
+8%
10 956
-37%
8 602
-21%
9 911
+15%
15 648
+58%
12 947
-17%
14 768
+14%
12 780
-13%
11 601
-9%
18 046
+56%
10 443
-42%
9 127
-13%
4 602
-50%
(16 020)
N/A
12 562
N/A
27 124
+116%
8 262
-70%
23 681
+187%
2 685
-89%
14 189
+428%
9 078
-36%
11 332
+25%
7 539
-33%
12 092
+60%
15 886
+31%
Pre-Tax Income
Interest Income Expense
2 771
(936)
(1 336)
(935)
(308)
(346)
(168)
(940)
(1 378)
(1 827)
(1 598)
(1 547)
(989)
(916)
(851)
(548)
(1 277)
(1 229)
(1 384)
(1 438)
(975)
(756)
(832)
(603)
(642)
(1 268)
(1 449)
(1 428)
(1 685)
(3 271)
(2 944)
(2 681)
(295)
(565)
208
679
259
513
(268)
(1 167)
(1 846)
Non-Reccuring Items
(1 896)
(4 020)
(15 811)
(15 906)
(16 487)
(13 003)
(2 996)
(6 336)
(8 599)
(9 612)
(8 092)
(5 608)
(3 083)
0
0
0
(4 529)
0
0
0
(4 060)
0
0
(260)
607
0
0
1 040
(22 290)
0
0
(17 073)
13 104
0
0
(8 575)
1 979
0
0
54
(2 073)
Gain/Loss on Disposition of Assets
(159)
(176)
(193)
(241)
0
10 800
10 860
10 892
7 501
131
70
93
19
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
502
549
541
875
4 761
829
796
396
216
766
863
846
189
343
(5)
33
9
1
(1)
(1)
16
(3)
0
(1)
22
(1)
0
0
9
0
(1)
0
114
(3)
0
(2)
51
(2)
(3)
(1)
177
Pre-Tax Income
16 562
N/A
13 790
-17%
(918)
N/A
(2 012)
-119%
2 694
N/A
10 406
+286%
20 922
+101%
16 440
-21%
11 690
-29%
6 309
-46%
9 532
+51%
14 629
+53%
16 403
+12%
14 841
-10%
15 361
+4%
15 562
+1%
11 538
-26%
9 728
-16%
7 217
-26%
8 472
+17%
10 629
+25%
12 188
+15%
13 934
+14%
11 916
-14%
11 588
-3%
16 777
+45%
8 994
-46%
8 738
-3%
(19 364)
N/A
(19 290)
+0%
9 617
N/A
7 369
-23%
21 185
+187%
23 113
+9%
2 891
-87%
6 291
+118%
11 367
+81%
11 843
+4%
7 268
-39%
10 978
+51%
12 144
+11%
Net Income
Tax Provision
(7 143)
(5 234)
(949)
(786)
(2 599)
(5 639)
(8 633)
(7 750)
(5 578)
(3 055)
(4 022)
(5 052)
(7 023)
(6 754)
(6 877)
(6 630)
(5 170)
(4 421)
(3 319)
(3 327)
(2 023)
(2 769)
(3 190)
(2 418)
(4 259)
(6 057)
(2 997)
(2 571)
2 759
2 142
(7 379)
(7 152)
(8 910)
(9 580)
(3 270)
(4 348)
(5 852)
(5 928)
(6 484)
(7 737)
(3 386)
Income from Continuing Operations
9 419
8 556
(1 867)
(2 798)
95
4 767
12 289
8 690
6 112
3 254
5 510
9 577
9 380
8 087
8 484
8 932
6 368
5 307
3 898
5 145
8 606
9 419
10 744
9 498
7 329
10 720
5 997
6 167
(16 605)
(17 148)
2 238
217
12 275
13 533
(379)
1 943
5 515
5 915
784
3 241
8 758
Income to Minority Interest
32
146
199
164
245
271
144
178
(3)
(34)
(100)
(116)
89
17
332
564
820
964
959
952
801
831
730
506
536
744
693
773
533
527
461
368
56
6
(15)
(42)
(65)
(68)
(52)
(32)
(33)
Net Income (Common)
9 451
N/A
8 704
-8%
(1 666)
N/A
(2 631)
-58%
340
N/A
5 037
+1 381%
12 432
+147%
8 865
-29%
6 108
-31%
3 220
-47%
5 409
+68%
9 460
+75%
9 469
+0%
8 103
-14%
8 816
+9%
9 497
+8%
7 187
-24%
6 273
-13%
4 859
-23%
6 099
+26%
8 521
+40%
9 217
+8%
10 226
+11%
8 873
-13%
4 356
-51%
7 858
+80%
3 299
-58%
3 431
+4%
(16 071)
N/A
(16 621)
-3%
2 699
N/A
588
-78%
12 331
+1 997%
13 540
+10%
(393)
N/A
1 899
N/A
5 450
+187%
5 847
+7%
732
-87%
3 209
+338%
8 724
+172%
EPS (Diluted)
121.16
N/A
111.58
-8%
-21.35
N/A
-33.73
-58%
4.36
N/A
64.57
+1 381%
159.38
+147%
113.65
-29%
78.39
-31%
41.28
-47%
69.34
+68%
121.28
+75%
121.55
+0%
103.88
-15%
113.02
+9%
121.75
+8%
92.25
-24%
80.42
-13%
58.54
-27%
73.51
+26%
104.29
+42%
118.33
+13%
123.27
+4%
106.95
-13%
52.5
-51%
100.87
+92%
42.35
-58%
41.35
-2%
-206.31
N/A
-213.37
-3%
34.64
N/A
7.53
-78%
155.74
+1 968%
173.8
+12%
-5.05
N/A
24.36
N/A
69.95
+187%
75.06
+7%
9.38
-88%
41.17
+339%
111.94
+172%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.