First Time Loading...

Broccoli Co Ltd
TSE:2706

Watchlist Manager
Broccoli Co Ltd Logo
Broccoli Co Ltd
TSE:2706
Watchlist
Price: 999 999.9999 JPY 66 744.92% Market Closed
Updated: Apr 26, 2024

Relative Value

The Relative Value of one Broccoli Co Ltd stock under the Base Case scenario is 129 921.5524 JPY. Compared to the current market price of 999 999.9999 JPY, Broccoli Co Ltd is Overvalued by 87%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
129 921.5524 JPY
Overvaluation 87%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
36
Median 3Y
0
Median 5Y
0
Industry
1.5
Forward
2
vs History
0
vs Industry
3
Median 3Y
0.2
Median 5Y
0.1
Industry
18.6
Forward
34.3
vs History
0
vs Industry
8
Median 3Y
0.1
Median 5Y
0
Industry
11.3
vs History
vs Industry
Median 3Y
-0.4
Median 5Y
-0
Industry
15.7
vs History
0
vs Industry
47
Median 3Y
0
Median 5Y
0
Industry
1.8
vs History
0
vs Industry
53
Median 3Y
-1
Median 5Y
-1
Industry
1.6
Forward
1
vs History
0
vs Industry
36
Median 3Y
-3.3
Median 5Y
-3
Industry
3.5
vs History
0
vs Industry
11
Median 3Y
-16.7
Median 5Y
-7.4
Industry
9.1
Forward
6.4
vs History
0
vs Industry
8
Median 3Y
-22.5
Median 5Y
-10.1
Industry
12.9
vs History
0
vs Industry
14
Median 3Y
-12.3
Median 5Y
-12.3
Industry
10.3
vs History
vs Industry
Median 3Y
13.4
Median 5Y
-14.9
Industry
12.8
vs History
0
vs Industry
34
Median 3Y
-1.5
Median 5Y
-1.6
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Broccoli Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Broccoli Co Ltd
TSE:2706
13.1B JPY 2.1 115.1 28 48.4
US
Netflix Inc
NASDAQ:NFLX
239.4B USD 6.9 37.2 10.9 31.2
US
Walt Disney Co
NYSE:DIS
212.1B USD 2.4 71 16.3 25.1
LU
Spotify Technology SA
NYSE:SPOT
56.4B USD 4 -99 1 067.2 -451.9
NL
Universal Music Group NV
AEX:UMG
50B EUR 4.5 39.7 28.7 36.4
CN
Tencent Music Entertainment Group
NYSE:TME
22.1B USD 5.8 32.6 27 32.7
US
Live Nation Entertainment Inc
NYSE:LYV
20.6B USD 0.9 65.3 12.6 18.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
19.9B USD 0.5 -6.4 2.5 -104
FR
Bollore SE
PAR:BOL
18.3B EUR 1.4 6.2 16.5 41.1
US
Warner Music Group Corp
NASDAQ:WMG
16.6B USD 2.6 36 16.1 22
DE
Cts Eventim AG & Co KgaA
XETRA:EVD
7.9B EUR 3.3 28.7 12.7 15.6

See Also

Discover More