Broccoli Co Ltd
TSE:2706
Relative Value
The Relative Value of one Broccoli Co Ltd stock under the Base Case scenario is 129 921.5524 JPY. Compared to the current market price of 999 999.9999 JPY, Broccoli Co Ltd is Overvalued by 87%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
Broccoli Co Ltd Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
Broccoli Co Ltd
TSE:2706
|
13.1B JPY | 2.1 | 115.1 | 28 | 48.4 | ||
US |
Netflix Inc
NASDAQ:NFLX
|
239.4B USD | 6.9 | 37.2 | 10.9 | 31.2 | ||
US |
Walt Disney Co
NYSE:DIS
|
212.1B USD | 2.4 | 71 | 16.3 | 25.1 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
56.4B USD | 4 | -99 | 1 067.2 | -451.9 | ||
NL |
Universal Music Group NV
AEX:UMG
|
50B EUR | 4.5 | 39.7 | 28.7 | 36.4 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
22.1B USD | 5.8 | 32.6 | 27 | 32.7 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
20.6B USD | 0.9 | 65.3 | 12.6 | 18.8 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
19.9B USD | 0.5 | -6.4 | 2.5 | -104 | ||
FR |
Bollore SE
PAR:BOL
|
18.3B EUR | 1.4 | 6.2 | 16.5 | 41.1 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.6B USD | 2.6 | 36 | 16.1 | 22 | ||
DE |
Cts Eventim AG & Co KgaA
XETRA:EVD
|
7.9B EUR | 3.3 | 28.7 | 12.7 | 15.6 |