Cassina Ixc. Ltd
TSE:2777
Intrinsic Value
Cassina IXC Ltd. engages in the import, planning, manufacture, sale and marketing of furniture and house holding articles. [ Read More ]
The intrinsic value of one Cassina Ixc. Ltd stock under the Base Case scenario is 1 946.57 JPY. Compared to the current market price of 1 216 JPY, Cassina Ixc. Ltd is Undervalued by 38%.
Valuation Backtest
Cassina Ixc. Ltd
Run backtest to discover the historical profit from buying and selling Cassina Ixc. Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cassina Ixc. Ltd
Current Assets | 8B |
Cash & Short-Term Investments | 3.4B |
Receivables | 1.2B |
Other Current Assets | 3.4B |
Non-Current Assets | 1.9B |
PP&E | 1.2B |
Intangibles | 3.3m |
Other Non-Current Assets | 759.4m |
Current Liabilities | 2.9B |
Accounts Payable | 643.1m |
Accrued Liabilities | 76.1m |
Other Current Liabilities | 2.2B |
Non-Current Liabilities | 1.1B |
Long-Term Debt | 1.1B |
Other Non-Current Liabilities | 76.4m |
Earnings Waterfall
Cassina Ixc. Ltd
Revenue
|
9.1B
JPY
|
Cost of Revenue
|
-4.9B
JPY
|
Gross Profit
|
4.2B
JPY
|
Operating Expenses
|
-3.7B
JPY
|
Operating Income
|
433.5m
JPY
|
Other Expenses
|
-121.5m
JPY
|
Net Income
|
312m
JPY
|
Free Cash Flow Analysis
Cassina Ixc. Ltd
Profitability Score
Profitability Due Diligence
Cassina Ixc. Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Cassina Ixc. Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cassina Ixc. Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Score
Cassina Ixc. Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cassina Ixc. Ltd
Shareholder Return
Price
Cassina Ixc. Ltd
Average Annual Return | 2.16% |
Standard Deviation of Annual Returns | 6.21% |
Max Drawdown | -31% |
Market Capitalization | 4.6B JPY |
Shares Outstanding | 3 794 164 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cassina IXC Ltd. engages in the import, planning, manufacture, sale and marketing of furniture and house holding articles. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 284 full-time employees. The company went IPO on 2003-07-31. The firm's main businesses consist of the import, licensed manufacturing and sale of furniture, as well as the manufacturing and sale of self-developed products. The firm offers dinning tables, chairs, sofas, lights, desks, beds and other furniture. The firm is also engaged in the import and sale of miscellaneous products.
Contact
IPO
Employees
Officers
The intrinsic value of one Cassina Ixc. Ltd stock under the Base Case scenario is 1 946.57 JPY.
Compared to the current market price of 1 216 JPY, Cassina Ixc. Ltd is Undervalued by 38%.