First Time Loading...

Pepper Food Service Co Ltd
TSE:3053

Watchlist Manager
Pepper Food Service Co Ltd Logo
Pepper Food Service Co Ltd
TSE:3053
Watchlist
Price: 121 JPY 1.68%
Updated: May 1, 2024

Intrinsic Value

Pepper Food Service Co., Ltd. engages in the operation of restaurants specializing on heated dish. [ Read More ]

The intrinsic value of one Pepper Food Service Co Ltd stock under the Base Case scenario is 149.5 JPY. Compared to the current market price of 121 JPY, Pepper Food Service Co Ltd is Undervalued by 19%.

Key Points:
Intrinsic Value
Base Case
149.5 JPY
Undervaluation 19%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Pepper Food Service Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Pepper Food Service Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Pepper Food Service Co Ltd

Provide an overview of the primary business activities
of Pepper Food Service Co Ltd.

What unique competitive advantages
does Pepper Food Service Co Ltd hold over its rivals?

What risks and challenges
does Pepper Food Service Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Pepper Food Service Co Ltd.

Provide P/S
for Pepper Food Service Co Ltd.

Provide P/E
for Pepper Food Service Co Ltd.

Provide P/OCF
for Pepper Food Service Co Ltd.

Provide P/FCFE
for Pepper Food Service Co Ltd.

Provide P/B
for Pepper Food Service Co Ltd.

Provide EV/S
for Pepper Food Service Co Ltd.

Provide EV/GP
for Pepper Food Service Co Ltd.

Provide EV/EBITDA
for Pepper Food Service Co Ltd.

Provide EV/EBIT
for Pepper Food Service Co Ltd.

Provide EV/OCF
for Pepper Food Service Co Ltd.

Provide EV/FCFF
for Pepper Food Service Co Ltd.

Provide EV/IC
for Pepper Food Service Co Ltd.

Show me price targets
for Pepper Food Service Co Ltd made by professional analysts.

Compare the intrinsic valuations
of Pepper Food Service Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Pepper Food Service Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Pepper Food Service Co Ltd compared to its peers.

Compare the P/E ratios
of Pepper Food Service Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Pepper Food Service Co Ltd with its peers.

Analyze the financial leverage
of Pepper Food Service Co Ltd compared to its main competitors.

Show all profitability ratios
for Pepper Food Service Co Ltd.

Provide ROE
for Pepper Food Service Co Ltd.

Provide ROA
for Pepper Food Service Co Ltd.

Provide ROIC
for Pepper Food Service Co Ltd.

Provide ROCE
for Pepper Food Service Co Ltd.

Provide Gross Margin
for Pepper Food Service Co Ltd.

Provide Operating Margin
for Pepper Food Service Co Ltd.

Provide Net Margin
for Pepper Food Service Co Ltd.

Provide FCF Margin
for Pepper Food Service Co Ltd.

Show all solvency ratios
for Pepper Food Service Co Ltd.

Provide D/E Ratio
for Pepper Food Service Co Ltd.

Provide D/A Ratio
for Pepper Food Service Co Ltd.

Provide Interest Coverage Ratio
for Pepper Food Service Co Ltd.

Provide Altman Z-Score Ratio
for Pepper Food Service Co Ltd.

Provide Quick Ratio
for Pepper Food Service Co Ltd.

Provide Current Ratio
for Pepper Food Service Co Ltd.

Provide Cash Ratio
for Pepper Food Service Co Ltd.

What is the historical Revenue growth
over the last 5 years for Pepper Food Service Co Ltd?

What is the historical Net Income growth
over the last 5 years for Pepper Food Service Co Ltd?

What is the current Free Cash Flow
of Pepper Food Service Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Pepper Food Service Co Ltd.

Financials

Balance Sheet Decomposition
Pepper Food Service Co Ltd

Current Assets 3.5B
Cash & Short-Term Investments 2.1B
Receivables 981m
Other Current Assets 354m
Non-Current Assets 2.2B
Long-Term Investments 17m
PP&E 762m
Intangibles 55m
Other Non-Current Assets 1.4B
Current Liabilities 2.3B
Accounts Payable 829m
Accrued Liabilities 414m
Short-Term Debt 31m
Other Current Liabilities 1B
Non-Current Liabilities 816m
Long-Term Debt 32m
Other Non-Current Liabilities 784m
Efficiency

Earnings Waterfall
Pepper Food Service Co Ltd

Revenue
14.6B JPY
Cost of Revenue
-6.3B JPY
Gross Profit
8.3B JPY
Operating Expenses
-8.8B JPY
Operating Income
-490m JPY
Other Expenses
-220m JPY
Net Income
-710m JPY

Free Cash Flow Analysis
Pepper Food Service Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Pepper Food Service Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

21/100
Profitability
Score

Pepper Food Service Co Ltd's profitability score is 21/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Pepper Food Service Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Average Altman Z-Score
Long-Term Solvency
56/100
Solvency
Score

Pepper Food Service Co Ltd's solvency score is 56/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Pepper Food Service Co Ltd

There are no price targets for Pepper Food Service Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Pepper Food Service Co Ltd

1M 1M
-3%
6M 6M
+10%
1Y 1Y
-26%
3Y 3Y
-58%
5Y 5Y
-94%
10Y 10Y
-52%
Annual Price Range
121
52w Low
87
52w High
175
Price Metrics
Average Annual Return -34.15%
Standard Deviation of Annual Returns 50.11%
Max Drawdown -96%
Shares Statistics
Market Capitalization 6.6B JPY
Shares Outstanding 57 876 380
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Pepper Food Service Co Ltd Logo
Pepper Food Service Co Ltd

Country

Japan

Industry

Hotels, Restaurants & Leisure

Market Cap

6.6B JPY

Dividend Yield

0%

Description

Pepper Food Service Co., Ltd. engages in the operation of restaurants specializing on heated dish. The company is headquartered in Sumida-Ku, Tokyo-To and currently employs 382 full-time employees. The company went IPO on 2006-09-21. The firm operates through four business segments. The Ikinari! Steak Business segment is engaged in the operation of charcoal-grilled steak restaurant Ikinari! Steak, operated directly by the group, a franchise, or a consignment business. The Pepper Lunch Business segment has three businesses: franchise business, direct management business and consignment business. The company operates stores such as Pepper Lunch, Pepper Lunch Diner, 92's and food court type Charcoal-grilled Hamburg Steak Kuni, Tokyo 634 Burg, Musashi Hamburg. The Restaurant Business segment operates custom-cut steak restaurants, tonkatsu stores, beef tongue restaurants and others as a direct management, franchise and consignment business of the group. The Product Sales Business segment sells ingredients such as tonkatsu sauce, frozen pepper rice, dressing, and lux ham, as well as chopsticks.

Contact

TOKYO-TO
Sumida-ku
17F, Olinas Tower, 4-1-3, Taihei
+81338293210.0
https://www.pepper-fs.co.jp/

IPO

2006-09-21

Employees

382

Officers

CEO, President & Director
Mr. Kensaku Ichinose
CFO, GM of Administration Headquarters, GM of Corporate Planning Office & Director
Yuta Sano
GM of Sales Hqrs, Overseas Business Hqrs & Sales Planning Hqrs and Director
Yasuhiro Tachikawa
Head of General Affairs & Human Resources Headquarters and Director
Ichiro Yasuda
MD, GM of Development Division & Director
Mr. Hiroto Saruyama
Senior Executive Officer & GM of Sales Support Business Division, Sales Management Division
Kunihiko Kondo
Show More
Sr. Exe Officer and GM of Ikinari Steak Buss Div, Sales Mgt Div & Ikinari Steak East Japan Buss Div
Yuta Tsukamoto
Senior Exec. Officer and GM of Ikinari! Steak West Japan Business Division & Sales Mgmt. Division
Daiju Yamaki
Senior Executive Officer & GM of Pepper Lunch Business Division, Sales Management Division
Kenji Obushi
Exec. Officer, Manager of Corporate Planning Promotion Office, External Sales & Sales Planning Div.
Hirokazu Tabata
Show Less

See Also

Discover More
What is the Intrinsic Value of one Pepper Food Service Co Ltd stock?

The intrinsic value of one Pepper Food Service Co Ltd stock under the Base Case scenario is 149.5 JPY.

Is Pepper Food Service Co Ltd stock undervalued or overvalued?

Compared to the current market price of 121 JPY, Pepper Food Service Co Ltd is Undervalued by 19%.