Welcia Holdings Co Ltd
TSE:3141
Welcia Holdings Co Ltd
TSE:3141
Price:
3 160
JPY
-2.86%
Market Cap:
663B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Welcia Holdings Co Ltd
3160
-93 (-2.86%)
| 52 Week Range |
1 867.5
3 308
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Welcia Holdings Co Ltd
Welcia Holdings Co Ltd
|
Revenue
|
1.3T
JPY
|
|
Cost of Revenue
|
-925.7B
JPY
|
|
Gross Profit
|
407.5B
JPY
|
|
Operating Expenses
|
-367.2B
JPY
|
|
Operating Income
|
40.3B
JPY
|
|
Other Expenses
|
-21.2B
JPY
|
|
Net Income
|
19.2B
JPY
|
Income Statement
Welcia Holdings Co Ltd
Welcia Holdings Co Ltd
Currency: JPY
| Nov-2009 | Feb-2010 | May-2010 | Aug-2010 | Nov-2010 | Feb-2011 | May-2011 | Aug-2011 | Nov-2011 | Feb-2012 | May-2012 | Aug-2012 | Nov-2012 | Feb-2013 | May-2013 | Aug-2013 | Nov-2013 | Feb-2014 | May-2014 | Aug-2014 | Nov-2014 | Feb-2015 | May-2015 | Aug-2015 | Nov-2015 | Feb-2016 | May-2016 | Aug-2016 | Nov-2016 | Feb-2017 | May-2017 | Aug-2017 | Nov-2017 | Feb-2018 | May-2018 | Aug-2018 | Nov-2018 | Feb-2019 | May-2019 | Aug-2019 | Nov-2019 | Feb-2020 | May-2020 | Aug-2020 | Nov-2020 | Feb-2021 | May-2021 | Aug-2021 | Nov-2021 | Feb-2022 | May-2022 | Aug-2022 | Nov-2022 | Feb-2023 | May-2023 | Aug-2023 | Nov-2023 | Feb-2024 | May-2024 | Aug-2024 | Nov-2024 | Feb-2025 | May-2025 | Aug-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
64
|
0
|
0
|
242
|
108
|
156
|
201
|
190
|
177
|
169
|
164
|
162
|
172
|
180
|
194
|
202
|
200
|
200
|
196
|
201
|
202
|
97
|
209
|
213
|
222
|
225
|
216
|
201
|
185
|
249
|
252
|
269
|
296
|
250
|
278
|
292
|
302
|
311
|
325
|
346
|
364
|
393
|
407
|
417
|
429
|
428
|
431
|
437
|
441
|
468
|
488
|
531
|
574
|
600
|
649
|
673
|
697
|
723
|
728
|
740
|
765
|
785
|
0
|
0
|
|
| Revenue |
158 302
N/A
|
161 927
+2%
|
170 624
+5%
|
238 752
+40%
|
248 385
+4%
|
259 462
+4%
|
266 545
+3%
|
270 816
+2%
|
276 848
+2%
|
283 361
+2%
|
287 265
+1%
|
293 378
+2%
|
301 902
+3%
|
310 645
+3%
|
323 255
+4%
|
334 393
+3%
|
340 982
+2%
|
347 764
+2%
|
354 458
+2%
|
360 797
+2%
|
369 607
+2%
|
191 991
-48%
|
400 317
+109%
|
422 981
+6%
|
475 114
+12%
|
528 402
+11%
|
569 695
+8%
|
608 408
+7%
|
615 587
+1%
|
623 163
+1%
|
636 541
+2%
|
652 832
+3%
|
673 706
+3%
|
695 268
+3%
|
718 277
+3%
|
741 989
+3%
|
759 592
+2%
|
779 148
+3%
|
799 573
+3%
|
819 218
+2%
|
841 407
+3%
|
868 280
+3%
|
890 340
+3%
|
917 480
+3%
|
937 407
+2%
|
949 652
+1%
|
966 011
+2%
|
981 291
+2%
|
995 647
+1%
|
1 025 947
+3%
|
1 044 802
+2%
|
1 080 404
+3%
|
1 115 530
+3%
|
1 144 278
+3%
|
1 174 829
+3%
|
1 192 543
+2%
|
1 208 752
+1%
|
1 217 339
+1%
|
1 223 806
+1%
|
1 236 907
+1%
|
1 258 795
+2%
|
1 285 005
+2%
|
1 314 699
+2%
|
1 333 213
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(112 707)
|
(115 277)
|
(121 768)
|
(170 553)
|
(177 640)
|
(185 238)
|
(189 300)
|
(191 581)
|
(195 660)
|
(200 019)
|
(203 177)
|
(206 922)
|
(212 447)
|
(218 287)
|
(226 964)
|
(235 333)
|
(239 809)
|
(244 555)
|
(249 213)
|
(253 373)
|
(261 545)
|
(137 936)
|
(286 550)
|
(304 742)
|
(341 405)
|
(378 491)
|
(407 746)
|
(433 081)
|
(436 639)
|
(439 347)
|
(446 647)
|
(456 811)
|
(471 170)
|
(485 320)
|
(501 661)
|
(517 891)
|
(529 970)
|
(542 488)
|
(555 149)
|
(568 239)
|
(583 824)
|
(600 825)
|
(616 971)
|
(632 602)
|
(645 325)
|
(653 607)
|
(664 872)
|
(675 128)
|
(684 632)
|
(705 002)
|
(720 044)
|
(746 649)
|
(772 955)
|
(795 023)
|
(816 196)
|
(828 120)
|
(839 990)
|
(847 231)
|
(852 498)
|
(862 946)
|
(878 481)
|
(894 648)
|
(913 816)
|
(925 715)
|
|
| Gross Profit |
45 595
N/A
|
46 650
+2%
|
48 856
+5%
|
68 199
+40%
|
70 745
+4%
|
74 224
+5%
|
77 245
+4%
|
79 235
+3%
|
81 188
+2%
|
83 342
+3%
|
84 088
+1%
|
86 456
+3%
|
89 455
+3%
|
92 358
+3%
|
96 291
+4%
|
99 060
+3%
|
101 173
+2%
|
103 209
+2%
|
105 245
+2%
|
107 424
+2%
|
108 062
+1%
|
54 055
-50%
|
113 767
+110%
|
118 239
+4%
|
133 709
+13%
|
149 911
+12%
|
161 949
+8%
|
175 327
+8%
|
178 948
+2%
|
183 816
+3%
|
189 894
+3%
|
196 021
+3%
|
202 536
+3%
|
209 948
+4%
|
216 616
+3%
|
224 098
+3%
|
229 622
+2%
|
236 660
+3%
|
244 424
+3%
|
250 979
+3%
|
257 583
+3%
|
267 455
+4%
|
273 369
+2%
|
284 878
+4%
|
292 082
+3%
|
296 045
+1%
|
301 139
+2%
|
306 163
+2%
|
311 015
+2%
|
320 945
+3%
|
324 758
+1%
|
333 755
+3%
|
342 575
+3%
|
349 255
+2%
|
358 633
+3%
|
364 423
+2%
|
368 762
+1%
|
370 108
+0%
|
371 308
+0%
|
373 961
+1%
|
380 314
+2%
|
390 357
+3%
|
400 883
+3%
|
407 498
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(41 251)
|
(42 336)
|
(44 120)
|
(60 521)
|
(62 632)
|
(64 986)
|
(65 904)
|
(68 362)
|
(69 922)
|
(71 632)
|
(74 153)
|
(74 968)
|
(77 986)
|
(80 624)
|
(83 132)
|
(86 453)
|
(87 681)
|
(89 077)
|
(91 349)
|
(93 217)
|
(94 903)
|
(48 056)
|
(100 881)
|
(104 569)
|
(117 797)
|
(131 152)
|
(141 892)
|
(152 596)
|
(155 815)
|
(159 738)
|
(163 867)
|
(169 124)
|
(175 298)
|
(181 122)
|
(187 956)
|
(194 705)
|
(200 743)
|
(207 615)
|
(213 437)
|
(218 575)
|
(223 640)
|
(229 654)
|
(233 178)
|
(238 984)
|
(245 889)
|
(253 071)
|
(261 409)
|
(266 935)
|
(271 197)
|
(277 927)
|
(281 309)
|
(289 484)
|
(297 904)
|
(303 620)
|
(313 330)
|
(318 041)
|
(323 490)
|
(326 877)
|
(329 961)
|
(336 583)
|
(345 332)
|
(353 948)
|
(362 158)
|
(367 162)
|
|
| Selling, General & Administrative |
(41 251)
|
(42 336)
|
(44 120)
|
(56 647)
|
(62 632)
|
(64 986)
|
(65 904)
|
(63 917)
|
(69 922)
|
(71 632)
|
(74 152)
|
(69 733)
|
(77 985)
|
(80 622)
|
(83 130)
|
(80 039)
|
(87 678)
|
(89 075)
|
(91 347)
|
(86 273)
|
(94 902)
|
(44 123)
|
(100 880)
|
(104 567)
|
(117 796)
|
(121 141)
|
(141 890)
|
(152 594)
|
(155 812)
|
(148 075)
|
(163 865)
|
(169 122)
|
(175 297)
|
(168 131)
|
(187 955)
|
(194 704)
|
(200 743)
|
(193 385)
|
(213 436)
|
(218 574)
|
(223 638)
|
(214 258)
|
(233 176)
|
(238 981)
|
(245 887)
|
(236 386)
|
(261 408)
|
(266 934)
|
(271 195)
|
(259 239)
|
(281 306)
|
(289 483)
|
(297 904)
|
(280 699)
|
(313 329)
|
(318 040)
|
(323 488)
|
(302 801)
|
(329 959)
|
(336 581)
|
(345 331)
|
(328 008)
|
(362 159)
|
(367 160)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(3 874)
|
0
|
0
|
0
|
(4 445)
|
0
|
0
|
0
|
(5 234)
|
0
|
0
|
0
|
(6 412)
|
0
|
0
|
0
|
(6 943)
|
0
|
(3 932)
|
0
|
0
|
0
|
(10 009)
|
0
|
0
|
0
|
(11 661)
|
0
|
0
|
0
|
(12 990)
|
0
|
0
|
0
|
(14 229)
|
0
|
0
|
0
|
(15 394)
|
0
|
0
|
0
|
(16 684)
|
0
|
0
|
0
|
(18 686)
|
0
|
0
|
0
|
(22 920)
|
0
|
0
|
0
|
(24 074)
|
0
|
0
|
0
|
(25 939)
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
0
|
(3)
|
(2)
|
(2)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(2)
|
(2)
|
(3)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(3)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
0
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
0
|
(2)
|
|
| Operating Income |
4 344
N/A
|
4 314
-1%
|
4 736
+10%
|
7 678
+62%
|
8 113
+6%
|
9 238
+14%
|
11 341
+23%
|
10 873
-4%
|
11 266
+4%
|
11 710
+4%
|
9 935
-15%
|
11 488
+16%
|
11 469
0%
|
11 734
+2%
|
13 159
+12%
|
12 607
-4%
|
13 492
+7%
|
14 132
+5%
|
13 896
-2%
|
14 207
+2%
|
13 159
-7%
|
5 999
-54%
|
12 886
+115%
|
13 670
+6%
|
15 912
+16%
|
18 759
+18%
|
20 057
+7%
|
22 731
+13%
|
23 133
+2%
|
24 078
+4%
|
26 027
+8%
|
26 897
+3%
|
27 238
+1%
|
28 826
+6%
|
28 660
-1%
|
29 393
+3%
|
28 879
-2%
|
29 045
+1%
|
30 987
+7%
|
32 404
+5%
|
33 943
+5%
|
37 801
+11%
|
40 191
+6%
|
45 894
+14%
|
46 193
+1%
|
42 974
-7%
|
39 730
-8%
|
39 228
-1%
|
39 818
+2%
|
43 018
+8%
|
43 449
+1%
|
44 271
+2%
|
44 671
+1%
|
45 635
+2%
|
45 303
-1%
|
46 382
+2%
|
45 272
-2%
|
43 231
-5%
|
41 347
-4%
|
37 378
-10%
|
34 982
-6%
|
36 409
+4%
|
38 725
+6%
|
40 336
+4%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(124)
|
(119)
|
(109)
|
(149)
|
(196)
|
(186)
|
(187)
|
(201)
|
(160)
|
(151)
|
(131)
|
(109)
|
(144)
|
(152)
|
(160)
|
(220)
|
(218)
|
(219)
|
(234)
|
(261)
|
(283)
|
(104)
|
(296)
|
(220)
|
(172)
|
(166)
|
(150)
|
(89)
|
(109)
|
(176)
|
(186)
|
(249)
|
(274)
|
(226)
|
(209)
|
(218)
|
(230)
|
(239)
|
(294)
|
(317)
|
(351)
|
(394)
|
(421)
|
(434)
|
(426)
|
(399)
|
(397)
|
(407)
|
(425)
|
(465)
|
(489)
|
(531)
|
(576)
|
(464)
|
(573)
|
(652)
|
(737)
|
(961)
|
(970)
|
(960)
|
(910)
|
(1 125)
|
(1 113)
|
(1 101)
|
|
| Non-Reccuring Items |
(473)
|
(78)
|
(251)
|
(1 283)
|
(2 093)
|
(2 232)
|
(2 590)
|
(2 286)
|
(1 392)
|
(1 252)
|
(757)
|
(537)
|
(501)
|
(990)
|
(858)
|
(1 580)
|
(1 772)
|
(1 476)
|
(1 684)
|
(1 320)
|
(1 188)
|
(921)
|
(1 867)
|
(1 135)
|
(1 914)
|
(3 502)
|
(3 554)
|
(3 752)
|
(3 118)
|
(2 562)
|
(2 407)
|
(2 142)
|
(2 088)
|
(4 118)
|
(4 211)
|
(4 274)
|
(4 269)
|
(3 055)
|
(3 067)
|
(3 539)
|
(3 858)
|
(4 349)
|
(4 866)
|
(4 322)
|
(4 189)
|
(4 566)
|
(4 126)
|
(4 279)
|
(4 128)
|
(5 185)
|
(5 175)
|
(5 353)
|
(6 665)
|
(7 739)
|
(7 546)
|
(7 646)
|
(6 591)
|
(7 467)
|
(7 606)
|
(7 350)
|
(7 516)
|
(14 645)
|
(14 712)
|
(14 825)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(5)
|
0
|
0
|
(16)
|
11
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(20)
|
(100)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(139)
|
(400)
|
(400)
|
0
|
(268)
|
(16)
|
(18)
|
0
|
0
|
(2)
|
(28)
|
0
|
0
|
0
|
25
|
(65)
|
(63)
|
(62)
|
(63)
|
72
|
169
|
158
|
77
|
90
|
(6)
|
5
|
5
|
9
|
6
|
(13)
|
(6)
|
(2)
|
(1)
|
22
|
15
|
9
|
10
|
5
|
5
|
5
|
42
|
|
| Total Other Income |
424
|
378
|
413
|
633
|
710
|
740
|
761
|
725
|
653
|
676
|
721
|
913
|
979
|
1 004
|
1 459
|
1 424
|
1 275
|
1 294
|
851
|
1 028
|
1 262
|
715
|
1 511
|
1 354
|
1 527
|
1 820
|
1 531
|
2 038
|
1 953
|
1 862
|
1 865
|
2 069
|
2 241
|
2 323
|
2 471
|
2 493
|
2 715
|
2 735
|
2 874
|
2 916
|
2 843
|
2 941
|
3 006
|
3 135
|
3 153
|
3 225
|
4 048
|
4 223
|
4 239
|
5 037
|
6 276
|
6 679
|
7 121
|
7 140
|
5 609
|
5 403
|
5 515
|
5 515
|
5 418
|
5 475
|
5 760
|
5 633
|
6 001
|
6 213
|
|
| Pre-Tax Income |
4 171
N/A
|
4 495
+8%
|
4 789
+7%
|
6 874
+44%
|
6 534
-5%
|
7 560
+16%
|
9 309
+23%
|
9 122
-2%
|
10 367
+14%
|
10 983
+6%
|
9 768
-11%
|
11 753
+20%
|
11 801
+0%
|
11 594
-2%
|
13 580
+17%
|
12 131
-11%
|
12 777
+5%
|
13 731
+7%
|
12 829
-7%
|
13 654
+6%
|
12 950
-5%
|
5 689
-56%
|
12 234
+115%
|
13 530
+11%
|
14 953
+11%
|
16 511
+10%
|
17 884
+8%
|
20 660
+16%
|
21 843
+6%
|
23 184
+6%
|
25 299
+9%
|
26 575
+5%
|
27 115
+2%
|
26 777
-1%
|
26 711
0%
|
27 394
+3%
|
27 095
-1%
|
28 511
+5%
|
30 435
+7%
|
31 401
+3%
|
32 515
+4%
|
35 936
+11%
|
37 982
+6%
|
44 442
+17%
|
44 889
+1%
|
41 311
-8%
|
39 345
-5%
|
38 759
-1%
|
39 509
+2%
|
42 410
+7%
|
44 070
+4%
|
45 072
+2%
|
44 538
-1%
|
44 566
+0%
|
42 791
-4%
|
43 486
+2%
|
43 481
0%
|
40 333
-7%
|
38 198
-5%
|
34 553
-10%
|
32 321
-6%
|
26 277
-19%
|
28 906
+10%
|
30 665
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 138)
|
(2 167)
|
(2 300)
|
(3 251)
|
(3 105)
|
(3 663)
|
(4 389)
|
(4 408)
|
(4 939)
|
(5 478)
|
(4 987)
|
(5 604)
|
(5 158)
|
(4 688)
|
(5 147)
|
(4 120)
|
(4 669)
|
(5 067)
|
(5 040)
|
(5 385)
|
(4 914)
|
(2 113)
|
(4 666)
|
(5 571)
|
(6 554)
|
(7 016)
|
(7 232)
|
(8 135)
|
(8 554)
|
(8 737)
|
(9 338)
|
(9 878)
|
(9 907)
|
(9 661)
|
(9 759)
|
(10 078)
|
(9 993)
|
(11 185)
|
(11 852)
|
(12 142)
|
(12 357)
|
(13 275)
|
(14 157)
|
(16 298)
|
(16 458)
|
(13 383)
|
(12 731)
|
(12 625)
|
(13 086)
|
(15 957)
|
(16 534)
|
(16 915)
|
(17 027)
|
(17 505)
|
(16 960)
|
(17 304)
|
(17 240)
|
(13 996)
|
(14 342)
|
(13 018)
|
(12 016)
|
(11 938)
|
(11 066)
|
(11 775)
|
|
| Income from Continuing Operations |
2 033
|
2 328
|
2 489
|
3 623
|
3 429
|
3 897
|
4 920
|
4 714
|
5 428
|
5 505
|
4 781
|
6 149
|
6 643
|
6 906
|
8 433
|
8 011
|
8 108
|
8 664
|
7 789
|
8 269
|
8 036
|
3 576
|
7 568
|
7 959
|
8 399
|
9 495
|
10 652
|
12 525
|
13 289
|
14 447
|
15 961
|
16 697
|
17 208
|
17 116
|
16 952
|
17 316
|
17 102
|
17 326
|
18 583
|
19 259
|
20 158
|
22 661
|
23 825
|
28 144
|
28 431
|
27 928
|
26 614
|
26 134
|
26 423
|
26 453
|
27 536
|
28 157
|
27 511
|
27 061
|
25 831
|
26 182
|
26 241
|
26 337
|
23 856
|
21 535
|
20 305
|
14 339
|
17 840
|
18 890
|
|
| Income to Minority Interest |
9
|
(48)
|
(69)
|
(91)
|
(81)
|
(82)
|
(140)
|
(160)
|
(211)
|
(229)
|
(204)
|
(249)
|
(248)
|
(263)
|
(342)
|
(341)
|
(376)
|
(406)
|
(373)
|
(433)
|
0
|
20
|
(111)
|
50
|
51
|
32
|
17
|
3
|
3
|
3
|
9
|
17
|
27
|
50
|
60
|
69
|
84
|
97
|
109
|
125
|
80
|
141
|
138
|
100
|
136
|
71
|
90
|
91
|
92
|
0
|
(68)
|
(141)
|
(129)
|
(31)
|
3
|
(7)
|
35
|
114
|
293
|
397
|
541
|
619
|
396
|
277
|
|
| Net Income (Common) |
2 042
N/A
|
2 276
+11%
|
2 418
+6%
|
3 524
+46%
|
3 343
-5%
|
3 810
+14%
|
4 768
+25%
|
4 544
-5%
|
5 218
+15%
|
5 277
+1%
|
4 583
-13%
|
5 899
+29%
|
6 391
+8%
|
6 642
+4%
|
8 090
+22%
|
7 669
-5%
|
7 732
+1%
|
8 257
+7%
|
7 416
-10%
|
7 835
+6%
|
7 698
-2%
|
3 596
-53%
|
7 456
+107%
|
8 009
+7%
|
8 449
+5%
|
9 527
+13%
|
10 668
+12%
|
12 528
+17%
|
13 293
+6%
|
14 451
+9%
|
15 972
+11%
|
16 715
+5%
|
17 236
+3%
|
17 166
0%
|
17 011
-1%
|
17 385
+2%
|
17 185
-1%
|
17 423
+1%
|
18 693
+7%
|
19 384
+4%
|
20 240
+4%
|
22 802
+13%
|
23 963
+5%
|
28 244
+18%
|
28 566
+1%
|
27 999
-2%
|
26 704
-5%
|
26 226
-2%
|
26 515
+1%
|
26 453
0%
|
27 467
+4%
|
28 014
+2%
|
27 381
-2%
|
27 030
-1%
|
25 835
-4%
|
26 175
+1%
|
26 276
+0%
|
26 451
+1%
|
24 149
-9%
|
21 934
-9%
|
20 847
-5%
|
14 958
-28%
|
18 235
+22%
|
19 165
+5%
|
|
| EPS (Diluted) |
32.93
N/A
|
36.7
+11%
|
32.67
-11%
|
51.82
+59%
|
45.17
-13%
|
51.48
+14%
|
64.43
+25%
|
61.4
-5%
|
70.51
+15%
|
71.31
+1%
|
61.93
-13%
|
79.71
+29%
|
86.38
+8%
|
89.75
+4%
|
109.32
+22%
|
103.63
-5%
|
103.09
-1%
|
98.29
-5%
|
87.24
-11%
|
95.54
+10%
|
87.47
-8%
|
40.83
-53%
|
81.93
+101%
|
88.01
+7%
|
81.24
-8%
|
48.81
-40%
|
102.57
+110%
|
120.46
+17%
|
127.81
+6%
|
69.39
-46%
|
153.57
+121%
|
160.72
+5%
|
165.73
+3%
|
82.38
-50%
|
163.56
+99%
|
167.16
+2%
|
164.74
-1%
|
83.54
-49%
|
89.52
+7%
|
92.78
+4%
|
96.84
+4%
|
109.12
+13%
|
114.57
+5%
|
135.03
+18%
|
136.89
+1%
|
134.1
-2%
|
128.21
-4%
|
125.81
-2%
|
127.13
+1%
|
126.88
0%
|
131.54
+4%
|
134.04
+2%
|
130.91
-2%
|
129.29
-1%
|
123.68
-4%
|
126.87
+3%
|
127.29
+0%
|
127.75
+0%
|
116.78
-9%
|
105.86
-9%
|
100.53
-5%
|
72.18
-28%
|
87.81
+22%
|
92.09
+5%
|
|
Switch to:
Switch to:
See Also
Discover More
