Mitsui Chemicals Inc
TSE:4183

Watchlist Manager
Mitsui Chemicals Inc Logo
Mitsui Chemicals Inc
TSE:4183
Watchlist
Price: 3 927 JPY -0.38% Market Closed
Market Cap: 746.8B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-5%
5Y
+43%
10Y
+17%
Operating Income
+
3Y
-61%
5Y
-9%
10Y
-28%
Net Income
+
3Y
-78%
5Y
-23%
10Y
-53%

Earnings Waterfall
Mitsui Chemicals Inc

Revenue
1.7T JPY
Cost of Revenue
-1.4T JPY
Gross Profit
377.3B JPY
Operating Expenses
-330.7B JPY
Operating Income
46.5B JPY
Other Expenses
-28.7B JPY
Net Income
17.9B JPY

Income Statement
Mitsui Chemicals Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
2 201
0
0
2 237
0
0
1 972
3 911
5 816
7 631
7 413
7 272
7 131
7 061
6 972
6 857
6 790
6 779
6 768
6 909
6 996
7 372
7 531
7 573
7 622
7 353
7 334
7 211
6 917
6 623
6 229
5 954
5 861
5 749
5 705
5 606
5 535
5 478
5 507
5 577
5 558
5 534
0
0
0
5 702
0
0
0
4 811
0
0
0
4 083
0
0
0
6 078
0
0
0
7 866
0
0
0
8 515
0
0
Revenue
968 930
N/A
1 007 808
+4%
1 072 742
+6%
1 127 294
+5%
1 213 103
+8%
1 255 432
+3%
1 294 772
+3%
1 303 038
+1%
1 337 771
+3%
1 350 457
+1%
1 361 795
+1%
1 252 059
-8%
1 058 685
-15%
896 313
-15%
864 230
-4%
943 035
+9%
987 184
+5%
1 020 547
+3%
1 391 713
+36%
1 439 012
+3%
1 474 654
+2%
1 471 182
0%
1 454 024
-1%
1 419 640
-2%
1 378 777
-3%
1 361 384
-1%
1 406 220
+3%
1 417 038
+1%
1 457 307
+3%
1 507 596
+3%
1 566 046
+4%
1 592 123
+2%
1 610 401
+1%
1 622 453
+1%
1 550 076
-4%
1 540 015
-1%
1 482 764
-4%
1 416 701
-4%
1 343 898
-5%
1 258 485
-6%
1 203 978
-4%
1 182 185
-2%
1 212 282
+3%
1 227 608
+1%
1 264 410
+3%
1 302 040
+3%
1 328 526
+2%
1 375 771
+4%
1 428 586
+4%
1 483 490
+4%
1 482 909
0%
1 471 649
-1%
1 440 658
-2%
1 373 370
-5%
1 349 522
-2%
1 259 003
-7%
1 207 837
-4%
1 201 696
-1%
1 211 725
+1%
1 327 832
+10%
1 418 281
+7%
1 519 376
+7%
1 612 688
+6%
1 718 210
+7%
1 820 230
+6%
1 876 520
+3%
1 879 547
+0%
1 811 359
-4%
1 752 125
-3%
1 725 166
-2%
1 749 743
+1%
1 791 289
+2%
1 816 439
+1%
1 814 049
0%
1 809 164
0%
1 775 043
-2%
1 732 403
-2%
Gross Profit
Cost of Revenue
(779 804)
(822 222)
(886 506)
(939 700)
(1 018 322)
(1 044 365)
(1 075 011)
(1 079 882)
(1 117 738)
(1 134 515)
(1 173 538)
(1 093 369)
(941 256)
(779 544)
(747 873)
(800 023)
(833 692)
(862 528)
(1 174 178)
(1 212 011)
(1 247 098)
(1 256 303)
(1 261 201)
(1 244 225)
(1 217 379)
(1 198 586)
(1 233 303)
(1 240 805)
(1 272 415)
(1 312 640)
(1 353 536)
(1 371 785)
(1 378 225)
(1 378 739)
(1 308 542)
(1 277 999)
(1 211 260)
(1 144 985)
(1 069 451)
(990 880)
(937 389)
(905 355)
(919 268)
(930 712)
(962 152)
(994 330)
(1 019 160)
(1 061 508)
(1 106 780)
(1 159 876)
(1 166 577)
(1 157 750)
(1 134 353)
(1 072 804)
(1 051 139)
(989 125)
(940 272)
(923 747)
(917 883)
(984 219)
(1 053 197)
(1 145 956)
(1 233 948)
(1 334 429)
(1 427 086)
(1 477 403)
(1 498 054)
(1 447 212)
(1 396 313)
(1 377 662)
(1 378 946)
(1 407 972)
(1 432 568)
(1 425 272)
(1 420 872)
(1 392 788)
(1 355 140)
Gross Profit
189 126
N/A
185 586
-2%
186 236
+0%
187 594
+1%
194 781
+4%
211 067
+8%
219 761
+4%
223 156
+2%
220 033
-1%
215 942
-2%
188 257
-13%
158 690
-16%
117 429
-26%
116 769
-1%
116 357
0%
143 012
+23%
153 492
+7%
158 019
+3%
217 535
+38%
227 001
+4%
227 556
+0%
214 879
-6%
192 823
-10%
175 415
-9%
161 398
-8%
162 798
+1%
172 917
+6%
176 233
+2%
184 892
+5%
194 956
+5%
212 510
+9%
220 338
+4%
232 176
+5%
243 714
+5%
241 534
-1%
262 016
+8%
271 504
+4%
271 716
+0%
274 447
+1%
267 605
-2%
266 589
0%
276 830
+4%
293 014
+6%
296 896
+1%
302 258
+2%
307 710
+2%
309 366
+1%
314 263
+2%
321 806
+2%
323 614
+1%
316 332
-2%
313 899
-1%
306 305
-2%
300 566
-2%
298 383
-1%
269 878
-10%
267 565
-1%
277 949
+4%
293 842
+6%
343 613
+17%
365 084
+6%
373 420
+2%
378 740
+1%
383 781
+1%
393 144
+2%
399 117
+2%
381 493
-4%
364 147
-5%
355 812
-2%
347 504
-2%
370 797
+7%
383 317
+3%
383 871
+0%
388 777
+1%
388 292
0%
382 255
-2%
377 263
-1%
Operating Income
Operating Expenses
(137 107)
(141 208)
(146 057)
(146 672)
(144 443)
(143 449)
(143 811)
(146 293)
(149 777)
(150 075)
(150 745)
(146 693)
(139 643)
(133 771)
(131 259)
(132 625)
(132 027)
(131 130)
(175 749)
(176 233)
(175 617)
(173 644)
(170 576)
(168 898)
(167 103)
(166 341)
(167 946)
(169 583)
(171 096)
(178 006)
(186 932)
(194 326)
(199 683)
(201 265)
(199 471)
(213 621)
(206 631)
(205 936)
(203 521)
(193 875)
(191 707)
(190 679)
(190 865)
(199 339)
(197 230)
(201 463)
(205 875)
(211 687)
(216 822)
(221 233)
(222 905)
(226 014)
(227 848)
(228 554)
(231 507)
(222 051)
(216 307)
(212 109)
(212 161)
(218 840)
(223 674)
(234 892)
(245 125)
(258 828)
(273 196)
(279 548)
(285 844)
(286 134)
(287 437)
(281 419)
(282 671)
(308 734)
(309 230)
(319 512)
(297 330)
(331 524)
(330 747)
Selling, General & Administrative
(137 107)
(141 208)
(146 057)
(146 672)
(126 817)
(143 449)
(143 811)
(143 926)
(149 777)
(140 305)
(150 431)
(116 307)
(110 059)
(105 219)
(103 276)
(104 645)
(104 288)
(104 066)
(140 997)
(149 208)
(157 856)
(164 718)
(138 400)
(168 898)
(167 103)
(166 341)
(136 829)
(169 583)
(171 096)
(178 006)
(154 225)
(194 326)
(199 683)
(201 265)
(167 098)
(207 676)
(206 631)
(205 936)
(172 028)
(193 875)
(191 707)
(190 679)
(160 088)
(193 009)
(197 230)
(201 463)
(172 498)
(211 687)
(216 822)
(221 233)
(187 109)
(224 195)
(225 252)
(224 237)
(226 592)
(218 689)
(213 578)
(211 219)
(211 980)
(219 190)
(223 447)
(229 734)
(188 282)
(252 896)
(268 077)
(279 417)
(225 718)
(284 622)
(285 937)
(279 827)
(220 769)
(286 844)
(286 443)
(296 043)
(231 789)
(293 639)
(294 172)
Research & Development
0
0
0
0
0
0
0
0
0
(9 770)
(20 307)
(30 386)
(29 584)
(28 552)
(27 983)
(27 980)
(27 739)
(27 064)
(35 990)
0
0
0
(32 859)
0
0
0
(31 798)
0
0
0
(33 386)
0
0
0
(32 396)
0
0
0
0
0
0
0
(30 777)
0
0
0
(33 377)
0
0
0
(35 796)
0
0
0
0
0
0
0
0
0
0
0
(38 124)
0
0
0
(42 954)
0
0
0
(44 695)
0
0
0
(45 781)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 238
0
0
0
683
0
0
0
681
0
0
0
679
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(12 950)
0
0
0
(15 917)
0
0
0
(17 193)
0
0
0
(17 782)
0
0
Other Operating Expenses
0
0
0
0
(17 626)
0
0
(2 367)
0
0
19 993
0
0
0
0
0
0
0
0
(27 025)
(17 761)
(8 926)
0
0
0
0
0
0
0
0
0
0
0
0
23
(5 945)
0
0
(31 493)
0
0
0
0
(6 330)
0
0
0
0
0
0
0
(1 819)
(2 596)
(4 317)
(4 915)
(3 362)
(2 729)
(890)
(181)
350
(227)
(5 158)
(5 769)
(5 932)
(5 119)
(131)
(1 255)
(1 512)
(1 500)
(1 592)
(14)
(21 890)
(22 787)
(23 469)
(1 978)
(37 885)
(36 575)
Operating Income
52 019
N/A
44 378
-15%
40 179
-9%
40 922
+2%
50 338
+23%
67 618
+34%
75 950
+12%
76 863
+1%
70 256
-9%
65 867
-6%
37 512
-43%
11 997
-68%
(22 214)
N/A
(17 002)
+23%
(14 902)
+12%
10 387
N/A
21 465
+107%
26 889
+25%
41 786
+55%
50 768
+21%
51 939
+2%
41 235
-21%
22 247
-46%
6 517
-71%
(5 705)
N/A
(3 543)
+38%
4 971
N/A
6 650
+34%
13 796
+107%
16 950
+23%
25 578
+51%
26 012
+2%
32 493
+25%
42 449
+31%
42 063
-1%
48 395
+15%
64 873
+34%
65 780
+1%
70 926
+8%
73 730
+4%
74 882
+2%
86 151
+15%
102 149
+19%
97 557
-4%
105 028
+8%
106 247
+1%
103 491
-3%
102 576
-1%
104 984
+2%
102 381
-2%
93 427
-9%
87 885
-6%
78 457
-11%
72 012
-8%
66 876
-7%
47 827
-28%
51 258
+7%
65 840
+28%
81 681
+24%
124 773
+53%
141 410
+13%
138 528
-2%
133 615
-4%
124 953
-6%
119 948
-4%
119 569
0%
95 649
-20%
78 013
-18%
68 375
-12%
66 085
-3%
88 126
+33%
74 583
-15%
74 641
+0%
69 265
-7%
90 962
+31%
50 731
-44%
46 516
-8%
Pre-Tax Income
Interest Income Expense
14 171
15 626
15 331
7 974
6 218
7 458
5 847
6 467
4 539
7 695
7 251
(2 370)
(7 436)
(8 127)
(3 054)
(3 520)
(4 437)
(1 941)
(1 025)
691
802
376
690
(2 048)
(1 841)
1 962
3 850
6 832
7 065
2 044
93
(2 411)
26
5 614
4 965
7 209
7 230
1 458
(2 811)
(5 720)
(7 938)
(4 269)
(797)
2 850
4 112
3 525
5 939
9 256
12 755
15 430
13 426
9 293
6 404
2 649
3 636
(2 100)
(3 867)
(6 601)
3 330
9 636
18 075
21 364
24 193
20 222
17 939
15 862
20 625
6 437
5 011
6 924
17 670
13 870
6 548
10 847
7 764
1 596
10 459
Non-Reccuring Items
(28 702)
(207)
453
(2 057)
(4 112)
(3 755)
(1 439)
(7 104)
(7 494)
(7 716)
(2 176)
(4 088)
(6 025)
(4 534)
(3 810)
11 188
11 268
12 120
8 391
(5 919)
(3 508)
(15 394)
(6 449)
(7 955)
(13 037)
2 589
(3 086)
(1 058)
2 228
(21 328)
(27 585)
(26 479)
(28 063)
(8 953)
(6 362)
0
(7 086)
(7 592)
(24 060)
(24 403)
(21 679)
(20 269)
(6 673)
0
(3 640)
(3 634)
(17 735)
(17 224)
(22 074)
(27 092)
2 267
1 575
3 195
7 252
(6 819)
(6 594)
(6 460)
(5 659)
(9 596)
(8 358)
(7 204)
(780)
(12 124)
(12 369)
(17 768)
(23 549)
11 656
6 160
6 216
3 256
(26 304)
0
0
0
(25 055)
0
0
Gain/Loss on Disposition of Assets
(3 572)
(3 074)
(4 352)
(3 540)
(2 684)
(2 476)
(1 143)
(2 804)
(399)
(1 863)
2 187
(1 813)
(2 058)
(3 848)
(3 549)
(3 371)
(1 815)
(1 763)
(2 342)
(2 074)
(1 533)
927
(101)
(804)
(2 371)
(5 570)
(8 167)
(8 470)
(6 887)
(6 197)
(7 907)
(7 655)
(8 501)
(8 824)
(4 335)
(4 968)
(1 392)
(2 128)
0
(1 600)
(5 333)
(4 217)
(7 132)
(3 881)
(2 819)
(2 262)
971
(1 919)
(1 725)
(2 585)
(3 605)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(6 590)
(6 900)
(2 759)
(1 206)
(703)
(73)
1 201
(2 561)
(7 277)
(9 010)
(6 158)
931
1 138
(1 386)
(454)
118
1 375
(541)
(1 852)
(585)
(542)
1 570
(34)
(219)
47
(1 509)
1 636
2 153
2 820
2 837
(717)
252
1 322
1 218
(491)
(244)
(2 806)
(3 018)
(2 753)
(1 069)
(29)
318
(1 775)
(2 331)
(1 894)
(2 571)
1 542
1 611
1 185
3 182
(218)
(3 192)
(2 781)
(3 640)
(2 869)
0
0
0
(1 172)
623
623
623
(4 410)
0
0
0
(10 652)
0
0
0
(6 161)
0
0
0
(2 024)
0
0
Pre-Tax Income
27 326
N/A
49 823
+82%
48 852
-2%
42 093
-14%
49 057
+17%
68 772
+40%
80 416
+17%
70 861
-12%
59 625
-16%
54 973
-8%
38 616
-30%
4 657
-88%
(36 595)
N/A
(34 897)
+5%
(25 769)
+26%
14 802
N/A
27 856
+88%
34 764
+25%
44 958
+29%
42 881
-5%
47 158
+10%
28 714
-39%
16 353
-43%
(4 509)
N/A
(22 907)
-408%
(6 071)
+73%
(796)
+87%
6 107
N/A
19 022
+211%
(5 694)
N/A
(10 538)
-85%
(10 281)
+2%
(2 723)
+74%
31 504
N/A
35 840
+14%
50 392
+41%
60 819
+21%
54 500
-10%
41 302
-24%
40 938
-1%
39 903
-3%
57 714
+45%
85 772
+49%
94 195
+10%
100 787
+7%
101 305
+1%
94 208
-7%
94 300
+0%
95 125
+1%
91 316
-4%
105 297
+15%
95 561
-9%
85 275
-11%
78 273
-8%
60 824
-22%
39 133
-36%
40 931
+5%
53 580
+31%
74 243
+39%
126 674
+71%
152 904
+21%
159 735
+4%
141 274
-12%
132 806
-6%
120 119
-10%
111 882
-7%
117 278
+5%
90 610
-23%
79 602
-12%
76 265
-4%
73 331
-4%
88 453
+21%
81 189
-8%
80 112
-1%
71 647
-11%
52 327
-27%
56 975
+9%
Net Income
Tax Provision
(12 886)
(22 501)
(20 422)
(19 771)
(12 364)
(17 762)
(21 457)
(21 099)
(21 754)
(19 512)
(13 830)
(2 091)
4 130
(4 420)
(7 469)
(8 662)
(7 183)
(7 837)
(11 045)
(12 238)
(12 845)
(12 181)
(8 787)
(6 540)
(5 598)
(4 535)
(6 826)
(7 065)
(7 916)
(9 743)
(11 372)
(11 988)
(12 281)
(12 926)
(11 480)
(12 627)
(14 088)
(13 503)
(11 835)
(11 227)
(10 667)
(12 415)
(11 915)
(14 350)
(15 337)
(14 846)
(15 190)
(14 546)
(14 284)
(15 863)
(18 774)
(19 847)
(19 728)
(19 980)
(18 205)
(13 666)
(12 323)
(11 241)
(10 024)
(14 469)
(18 755)
(22 445)
(22 723)
(27 366)
(31 344)
(29 211)
(27 140)
(18 965)
(13 727)
(15 703)
(19 556)
(25 845)
(24 331)
(22 139)
(29 018)
(24 311)
(26 056)
Income from Continuing Operations
14 440
27 322
28 430
22 322
36 693
51 010
58 959
49 762
37 871
35 461
24 786
2 566
(32 465)
(39 317)
(33 238)
6 140
20 673
26 927
33 913
30 643
34 313
16 533
7 566
(11 049)
(28 505)
(10 606)
(7 622)
(958)
11 106
(15 437)
(21 910)
(22 269)
(15 004)
18 578
24 360
37 765
46 731
40 997
29 467
29 711
29 236
45 299
73 857
79 845
85 450
86 459
79 018
79 754
80 841
75 453
86 523
75 714
65 547
58 293
42 619
25 467
28 608
42 339
64 219
112 205
134 149
137 290
118 551
105 440
88 775
82 671
90 138
71 645
65 875
60 562
53 775
62 608
56 858
57 973
42 629
28 016
30 919
Income to Minority Interest
(2 972)
1 207
(4)
(1 526)
(5 190)
(5 373)
(4 175)
(4 265)
(1 855)
(2 268)
(1 282)
984
4 338
3 864
711
(3 511)
(4 711)
(5 927)
(9 059)
(12 244)
(13 220)
(12 902)
(8 573)
(4 377)
(1 150)
115
(527)
(302)
(2 944)
(1 458)
(3 228)
(4 213)
(3 798)
(6 228)
(7 099)
(7 073)
(8 373)
(9 155)
(6 504)
(7 358)
(6 967)
(5 922)
(9 018)
(8 502)
(10 194)
(10 781)
(7 433)
(7 404)
(5 680)
(6 825)
(10 408)
(10 539)
(10 831)
(9 117)
(8 649)
(6 349)
(5 398)
(6 342)
(6 346)
(9 390)
(9 887)
(9 753)
(8 561)
(7 484)
(7 825)
(7 802)
(7 202)
(7 110)
(6 605)
(5 311)
(3 776)
(4 311)
(5 317)
(7 524)
(10 387)
(12 934)
(13 063)
Net Income (Common)
11 465
N/A
28 526
+149%
28 426
0%
20 796
-27%
31 503
+51%
45 637
+45%
54 784
+20%
45 497
-17%
36 016
-21%
33 193
-8%
23 504
-29%
3 550
-85%
(28 127)
N/A
(35 453)
-26%
(32 527)
+8%
2 629
N/A
15 962
+507%
21 000
+32%
24 854
+18%
18 399
-26%
21 093
+15%
3 631
-83%
(1 007)
N/A
(15 426)
-1 432%
(29 655)
-92%
(10 491)
+65%
(8 149)
+22%
(1 260)
+85%
8 162
N/A
(16 895)
N/A
(25 138)
-49%
(26 482)
-5%
(18 802)
+29%
12 350
N/A
17 261
+40%
30 692
+78%
38 358
+25%
31 842
-17%
22 963
-28%
22 353
-3%
22 269
0%
39 377
+77%
64 839
+65%
71 343
+10%
75 256
+5%
75 678
+1%
71 585
-5%
72 350
+1%
75 161
+4%
68 628
-9%
76 115
+11%
65 175
-14%
54 716
-16%
49 176
-10%
33 970
-31%
19 118
-44%
23 210
+21%
35 997
+55%
57 873
+61%
102 815
+78%
124 262
+21%
127 537
+3%
109 990
-14%
97 956
-11%
80 950
-17%
74 869
-8%
82 936
+11%
64 535
-22%
59 270
-8%
55 250
-7%
49 999
-10%
58 296
+17%
51 540
-12%
50 449
-2%
32 242
-36%
15 082
-53%
17 856
+18%
EPS (Diluted)
73.02
N/A
180.54
+147%
182.21
+1%
131.62
-28%
196.89
+50%
290.68
+48%
355.74
+22%
291.64
-18%
233.87
-20%
215.53
-8%
152.62
-29%
23.66
-84%
-181.46
N/A
-227.26
-25%
-192.46
+15%
13.14
N/A
79.81
+507%
105
+32%
124.27
+18%
91.99
-26%
105.46
+15%
18.15
-83%
-5.03
N/A
-77.13
-1 433%
-148.27
-92%
-52.45
+65%
-40.74
+22%
-6.3
+85%
40.81
N/A
-84.47
N/A
-125.69
-49%
-132.41
-5%
-94.01
+29%
61.75
N/A
86.21
+40%
153.46
+78%
191.79
+25%
159.21
-17%
114.74
-28%
111.76
-3%
111.34
0%
196.88
+77%
324.05
+65%
356.71
+10%
376.28
+5%
378.39
+1%
358.38
-5%
363.56
+1%
377.69
+4%
348.2
-8%
385.6
+11%
334.13
-13%
280.41
-16%
252.02
-10%
174.52
-31%
100.25
-43%
119.5
+19%
183.7
+54%
298
+62%
524.71
+76%
635.13
+21%
659.99
+4%
565.45
-14%
506.92
-10%
418.68
-17%
388.81
-7%
431.17
+11%
339.54
-21%
311.71
-8%
290.57
-7%
262.99
-9%
306.6
+17%
271.01
-12%
267.63
-1%
170.56
-36%
80.5
-53%
94.84
+18%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.