First Time Loading...
A

Aica Kogyo Co Ltd
TSE:4206

Watchlist Manager
Aica Kogyo Co Ltd
TSE:4206
Watchlist
Price: 3 578 JPY -1.62%
Updated: Apr 26, 2024

Intrinsic Value

Aica Kogyo Co., Ltd. engages in the development, manufacture, and sale of laminated sheets, electronic products, decorative boards, and building materials. [ Read More ]

The intrinsic value of one Aica Kogyo Co Ltd stock under the Base Case scenario is 4 393.89 JPY. Compared to the current market price of 3 578 JPY, Aica Kogyo Co Ltd is Undervalued by 19%.

Key Points:
Intrinsic Value
Base Case
4 393.89 JPY
Undervaluation 19%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation Backtest
Aica Kogyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Aica Kogyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Aica Kogyo Co Ltd

Provide an overview of the primary business activities
of Aica Kogyo Co Ltd.

What unique competitive advantages
does Aica Kogyo Co Ltd hold over its rivals?

What risks and challenges
does Aica Kogyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Aica Kogyo Co Ltd.

Provide P/S
for Aica Kogyo Co Ltd.

Provide P/E
for Aica Kogyo Co Ltd.

Provide P/OCF
for Aica Kogyo Co Ltd.

Provide P/FCFE
for Aica Kogyo Co Ltd.

Provide P/B
for Aica Kogyo Co Ltd.

Provide EV/S
for Aica Kogyo Co Ltd.

Provide EV/GP
for Aica Kogyo Co Ltd.

Provide EV/EBITDA
for Aica Kogyo Co Ltd.

Provide EV/EBIT
for Aica Kogyo Co Ltd.

Provide EV/OCF
for Aica Kogyo Co Ltd.

Provide EV/FCFF
for Aica Kogyo Co Ltd.

Provide EV/IC
for Aica Kogyo Co Ltd.

Show me price targets
for Aica Kogyo Co Ltd made by professional analysts.

What are the Revenue projections
for Aica Kogyo Co Ltd?

How accurate were the past Revenue estimates
for Aica Kogyo Co Ltd?

What are the Net Income projections
for Aica Kogyo Co Ltd?

How accurate were the past Net Income estimates
for Aica Kogyo Co Ltd?

What are the EPS projections
for Aica Kogyo Co Ltd?

How accurate were the past EPS estimates
for Aica Kogyo Co Ltd?

What are the EBIT projections
for Aica Kogyo Co Ltd?

How accurate were the past EBIT estimates
for Aica Kogyo Co Ltd?

Compare the revenue forecasts
for Aica Kogyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Aica Kogyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Aica Kogyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Aica Kogyo Co Ltd compared to its peers.

Compare the P/E ratios
of Aica Kogyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Aica Kogyo Co Ltd with its peers.

Analyze the financial leverage
of Aica Kogyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Aica Kogyo Co Ltd.

Provide ROE
for Aica Kogyo Co Ltd.

Provide ROA
for Aica Kogyo Co Ltd.

Provide ROIC
for Aica Kogyo Co Ltd.

Provide ROCE
for Aica Kogyo Co Ltd.

Provide Gross Margin
for Aica Kogyo Co Ltd.

Provide Operating Margin
for Aica Kogyo Co Ltd.

Provide Net Margin
for Aica Kogyo Co Ltd.

Provide FCF Margin
for Aica Kogyo Co Ltd.

Show all solvency ratios
for Aica Kogyo Co Ltd.

Provide D/E Ratio
for Aica Kogyo Co Ltd.

Provide D/A Ratio
for Aica Kogyo Co Ltd.

Provide Interest Coverage Ratio
for Aica Kogyo Co Ltd.

Provide Altman Z-Score Ratio
for Aica Kogyo Co Ltd.

Provide Quick Ratio
for Aica Kogyo Co Ltd.

Provide Current Ratio
for Aica Kogyo Co Ltd.

Provide Cash Ratio
for Aica Kogyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Aica Kogyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Aica Kogyo Co Ltd?

What is the current Free Cash Flow
of Aica Kogyo Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Aica Kogyo Co Ltd.

Financials

Balance Sheet Decomposition
Aica Kogyo Co Ltd

Current Assets 172.1B
Cash & Short-Term Investments 58B
Receivables 71.6B
Other Current Assets 42.6B
Non-Current Assets 99.4B
PP&E 65.9B
Intangibles 12.4B
Other Non-Current Assets 21.2B
Current Liabilities 62.3B
Accounts Payable 38.8B
Accrued Liabilities 1.5B
Short-Term Debt 9.3B
Other Current Liabilities 12.7B
Non-Current Liabilities 50.5B
Long-Term Debt 22.7B
Other Non-Current Liabilities 27.8B
Efficiency

Earnings Waterfall
Aica Kogyo Co Ltd

Revenue
236.1B JPY
Cost of Revenue
-173.9B JPY
Gross Profit
62.2B JPY
Operating Expenses
-40.4B JPY
Operating Income
21.7B JPY
Other Expenses
-9.1B JPY
Net Income
12.6B JPY

Free Cash Flow Analysis
Aica Kogyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aica Kogyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive Revenue Growth Forecast
51/100
Profitability
Score

Aica Kogyo Co Ltd's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aica Kogyo Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Short-Term Solvency
Long-Term Solvency
80/100
Solvency
Score

Aica Kogyo Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aica Kogyo Co Ltd

Wall Street analysts forecast Aica Kogyo Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aica Kogyo Co Ltd is 4 219.4 JPY with a low forecast of 3 848.1 JPY and a high forecast of 4 620 JPY.

Lowest
Price Target
3 848.1 JPY
8% Upside
Average
Price Target
4 219.4 JPY
18% Upside
Highest
Price Target
4 620 JPY
29% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Aica Kogyo Co Ltd

1M 1M
-4%
6M 6M
+10%
1Y 1Y
+18%
3Y 3Y
-4%
5Y 5Y
+6%
10Y 10Y
+106%
Annual Price Range
3 578
52w Low
2 955
52w High
3 810
Price Metrics
Average Annual Return -2.77%
Standard Deviation of Annual Returns 2.91%
Max Drawdown -34%
Shares Statistics
Market Capitalization 228.9B JPY
Shares Outstanding 63 988 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Aica Kogyo Co Ltd

Country

Japan

Industry

Building

Market Cap

228.9B JPY

Dividend Yield

3.05%

Description

Aica Kogyo Co., Ltd. engages in the development, manufacture, and sale of laminated sheets, electronic products, decorative boards, and building materials. The company is headquartered in Nagoya, Aichi-Ken and currently employs 4,796 full-time employees. The firm operates in two business segments. The Chemical Product segment offers interior and exterior finishing materials, flooring materials, adhesives and organic solids. The Construction Material and Equipment segment offers melamine facing plates, coated plywood boards, doors, interior materials, counters and nonflammable dressed lumbers. The firm operates its business within domestic and to overseas markets.

Contact

AICHI-KEN
Nagoya
26F, JP Tower Nagoya, 1-1-1, Meieki, Nakamura-ku
+81525333131.0
http://www.aica.co.jp/

IPO

1949-05-16

Employees

4 796

Officers

President, CEO & Representative Director
Mr. Kenji Ebihara
General Manager Finance Department
Mr. Yosuke Mori
Director, Sr. Man. Exec. Officer & GM of Build & Build. Materials Comp. & Sales Mgmt Headquarters
Mr. Satoshi Todo
Executive Officer of General Affairs Department & Human Resources Manager
Toshimichi Amano
Managing Executive Officer, GM of Functional Materials Company & Director
Mr. Nobuyuki Ohmura
Senior Executive Officer
Takeo Kiba
Show More
Senior Executive Officer, GM of Quality Assurance Department & GM of Purchasing Department
Masayuki Hotta
Director, Managing Executive Officer and Head of Construction Materials Company
Yuji Iwatsuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Aica Kogyo Co Ltd stock?

The intrinsic value of one Aica Kogyo Co Ltd stock under the Base Case scenario is 4 393.89 JPY.

Is Aica Kogyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 578 JPY, Aica Kogyo Co Ltd is Undervalued by 19%.