C

CINC Corp
TSE:4378

Watchlist Manager
CINC Corp
TSE:4378
Watchlist
Price: 499 JPY -0.2% Market Closed
Market Cap: 1.7B JPY

Intrinsic Value

The intrinsic value of one CINC Corp stock under the Base Case scenario is 639.71 JPY. Compared to the current market price of 499 JPY, CINC Corp is Undervalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
639.71 JPY
Undervaluation 22%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation History
CINC Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about CINC Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CINC Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CINC Corp.

Explain Valuation
Compare CINC Corp to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CINC Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CINC Corp

Current Assets 1.1B
Cash & Short-Term Investments 873.8m
Receivables 169.7m
Other Current Assets 56.6m
Non-Current Assets 294m
PP&E 65.5m
Intangibles 70.8m
Other Non-Current Assets 157.7m
Current Liabilities 276.1m
Accounts Payable 43.5m
Accrued Liabilities 24.6m
Other Current Liabilities 208m
Non-Current Liabilities 27.3m
Other Non-Current Liabilities 27.3m
Efficiency

Free Cash Flow Analysis
CINC Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CINC Corp

Revenue
1.9B JPY
Cost of Revenue
-662.4m JPY
Gross Profit
1.2B JPY
Operating Expenses
-1.3B JPY
Operating Income
-100.4m JPY
Other Expenses
-26m JPY
Net Income
-126.4m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CINC Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
36/100
Profitability
Score

CINC Corp's profitability score is 36/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CINC Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
68/100
Solvency
Score

CINC Corp's solvency score is 68/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CINC Corp

There are no price targets for CINC Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

CINC Corp
does not pay dividends
Shareholder Yield

Current shareholder yield for CINC Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CINC Corp stock?

The intrinsic value of one CINC Corp stock under the Base Case scenario is 639.71 JPY.

Is CINC Corp stock undervalued or overvalued?

Compared to the current market price of 499 JPY, CINC Corp is Undervalued by 22%.

Back to Top