First Time Loading...

Atomix Co Ltd
TSE:4625

Watchlist Manager
Atomix Co Ltd Logo
Atomix Co Ltd
TSE:4625
Watchlist
Price: 685 JPY -0.72% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Atomix Co., Ltd. engages in the manufacture and sale of paint and related products. [ Read More ]

The intrinsic value of one Atomix Co Ltd stock under the Base Case scenario is 1 454.42 JPY. Compared to the current market price of 685 JPY, Atomix Co Ltd is Undervalued by 53%.

Key Points:
Intrinsic Value
Base Case
1 454.42 JPY
Undervaluation 53%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Atomix Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Atomix Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Atomix Co Ltd

Provide an overview of the primary business activities
of Atomix Co Ltd.

What unique competitive advantages
does Atomix Co Ltd hold over its rivals?

What risks and challenges
does Atomix Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Atomix Co Ltd.

Provide P/S
for Atomix Co Ltd.

Provide P/E
for Atomix Co Ltd.

Provide P/OCF
for Atomix Co Ltd.

Provide P/FCFE
for Atomix Co Ltd.

Provide P/B
for Atomix Co Ltd.

Provide EV/S
for Atomix Co Ltd.

Provide EV/GP
for Atomix Co Ltd.

Provide EV/EBITDA
for Atomix Co Ltd.

Provide EV/EBIT
for Atomix Co Ltd.

Provide EV/OCF
for Atomix Co Ltd.

Provide EV/FCFF
for Atomix Co Ltd.

Provide EV/IC
for Atomix Co Ltd.

What are the Revenue projections
for Atomix Co Ltd?

How accurate were the past Revenue estimates
for Atomix Co Ltd?

What are the Net Income projections
for Atomix Co Ltd?

How accurate were the past Net Income estimates
for Atomix Co Ltd?

What are the EPS projections
for Atomix Co Ltd?

How accurate were the past EPS estimates
for Atomix Co Ltd?

What are the EBIT projections
for Atomix Co Ltd?

How accurate were the past EBIT estimates
for Atomix Co Ltd?

Compare the revenue forecasts
for Atomix Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Atomix Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Atomix Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Atomix Co Ltd compared to its peers.

Compare the P/E ratios
of Atomix Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Atomix Co Ltd with its peers.

Analyze the financial leverage
of Atomix Co Ltd compared to its main competitors.

Show all profitability ratios
for Atomix Co Ltd.

Provide ROE
for Atomix Co Ltd.

Provide ROA
for Atomix Co Ltd.

Provide ROIC
for Atomix Co Ltd.

Provide ROCE
for Atomix Co Ltd.

Provide Gross Margin
for Atomix Co Ltd.

Provide Operating Margin
for Atomix Co Ltd.

Provide Net Margin
for Atomix Co Ltd.

Provide FCF Margin
for Atomix Co Ltd.

Show all solvency ratios
for Atomix Co Ltd.

Provide D/E Ratio
for Atomix Co Ltd.

Provide D/A Ratio
for Atomix Co Ltd.

Provide Interest Coverage Ratio
for Atomix Co Ltd.

Provide Altman Z-Score Ratio
for Atomix Co Ltd.

Provide Quick Ratio
for Atomix Co Ltd.

Provide Current Ratio
for Atomix Co Ltd.

Provide Cash Ratio
for Atomix Co Ltd.

What is the historical Revenue growth
over the last 5 years for Atomix Co Ltd?

What is the historical Net Income growth
over the last 5 years for Atomix Co Ltd?

What is the current Free Cash Flow
of Atomix Co Ltd?

Financials

Balance Sheet Decomposition
Atomix Co Ltd

Current Assets 9.1B
Cash & Short-Term Investments 2.9B
Receivables 3.8B
Other Current Assets 2.3B
Non-Current Assets 5.3B
PP&E 4.3B
Intangibles 377.7m
Other Non-Current Assets 652m
Current Liabilities 3.8B
Accounts Payable 3.1B
Accrued Liabilities 21.3m
Other Current Liabilities 704.9m
Non-Current Liabilities 560.6m
Other Non-Current Liabilities 560.6m
Efficiency

Earnings Waterfall
Atomix Co Ltd

Revenue
12B JPY
Cost of Revenue
-8.8B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
241.2m JPY
Other Expenses
-81.6m JPY
Net Income
159.6m JPY

Free Cash Flow Analysis
Atomix Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Atomix Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
45/100
Profitability
Score

Atomix Co Ltd's profitability score is 45/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Atomix Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
77/100
Solvency
Score

Atomix Co Ltd's solvency score is 77/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Atomix Co Ltd

There are no price targets for Atomix Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Atomix Co Ltd

1M 1M
-4%
6M 6M
+5%
1Y 1Y
+1%
3Y 3Y
+4%
5Y 5Y
+4%
10Y 10Y
+93%
Annual Price Range
685
52w Low
640
52w High
766
Price Metrics
Average Annual Return -0.22%
Standard Deviation of Annual Returns 6.28%
Max Drawdown -28%
Shares Statistics
Market Capitalization 3.6B JPY
Shares Outstanding 5 320 055
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Atomix Co Ltd Logo
Atomix Co Ltd

Country

Japan

Industry

Chemicals

Market Cap

3.6B JPY

Dividend Yield

4.93%

Description

Atomix Co., Ltd. engages in the manufacture and sale of paint and related products. The company is headquartered in Itabashi, Tokyo-To and currently employs 288 full-time employees. is a Japan-based company principally engaged in paint sale business and construction business. The firm operates in two business segments. Paint Sale segment manufactures and sells road paints, architectural paints, household paints, as well as protective and repair materials for concrete structures. The Segment also develops and sells software related to traffic safety and maintenance of living environment infrastructure. Construction segment conducts the construction business using the Company’s own products. The Segment also obtains information which is necessary for new product development and product improvement.

Contact

TOKYO-TO
Itabashi
3-9-6, Funado
+81339693111.0
https://www.atomix.co.jp/

IPO

1988-06-14

Employees

288

Officers

President, CEO and Director
Mr. Katsuyuki Miyasato
Mngr of Overall Admin Dept, Mngr of Information Mgmt Dept, Mngr of General Affairs Dept & Director
Manabu Fujita
Executive Officer
Mr. Masami Muraoka
Mngr of Osaka Branch, Mngr of Hisaki Plant & Okayama Plant, Mngr of Road Business Dept and Director
Yutoru Hanagata

See Also

Discover More
What is the Intrinsic Value of one Atomix Co Ltd stock?

The intrinsic value of one Atomix Co Ltd stock under the Base Case scenario is 1 454.42 JPY.

Is Atomix Co Ltd stock undervalued or overvalued?

Compared to the current market price of 685 JPY, Atomix Co Ltd is Undervalued by 53%.