K
Kumiai Chemical Industry Co Ltd
TSE:4996
Kumiai Chemical Industry Co Ltd
TSE:4996
Price:
770
JPY
-0.52%
Market Closed
Market Cap:
¥102.5B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
K
|
Kumiai Chemical Industry Co Ltd
TSE:4996
|
JP |
|
Hallador Energy Co
NASDAQ:HNRG
|
US |
|
Great-West Lifeco Inc
TSX:GWO
|
CA |
Income Statement
Earnings Waterfall
Kumiai Chemical Industry Co Ltd
Kumiai Chemical Industry Co Ltd
Income Statement
Kumiai Chemical Industry Co Ltd
Kumiai Chemical Industry Co Ltd
Currency: JPY
| Jan-2005 | Apr-2005 | Jul-2005 | Jan-2006 | Apr-2006 | Jul-2006 | Jan-2007 | Apr-2007 | Jul-2007 | Jan-2008 | Apr-2008 | Jul-2008 | Jan-2009 | Apr-2009 | Jul-2009 | Jan-2010 | Apr-2010 | Jul-2010 | Oct-2010 | Jan-2011 | Apr-2011 | Jul-2011 | Oct-2011 | Jan-2012 | Apr-2012 | Jul-2012 | Oct-2012 | Jan-2013 | Apr-2013 | Jul-2013 | Oct-2013 | Jan-2014 | Apr-2014 | Jul-2014 | Oct-2014 | Jan-2015 | Apr-2015 | Jul-2015 | Oct-2015 | Jan-2016 | Apr-2016 | Jul-2016 | Oct-2016 | Jan-2017 | Apr-2017 | Jul-2017 | Oct-2017 | Jan-2018 | Apr-2018 | Jul-2018 | Oct-2018 | Jan-2019 | Apr-2019 | Jul-2019 | Oct-2019 | Jan-2020 | Apr-2020 | Jul-2020 | Oct-2020 | Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | Jan-2026 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
0
|
2
|
4
|
3
|
4
|
6
|
5
|
5
|
6
|
6
|
6
|
8
|
8
|
10
|
14
|
17
|
24
|
32
|
44
|
49
|
60
|
83
|
82
|
58
|
60
|
37
|
38
|
42
|
39
|
34
|
30
|
37
|
49
|
71
|
112
|
127
|
128
|
129
|
130
|
141
|
159
|
170
|
165
|
180
|
196
|
214
|
223
|
225
|
237
|
276
|
336
|
417
|
506
|
0
|
0
|
0
|
0
|
|
| Revenue |
32 558
N/A
|
31 314
-4%
|
31 187
0%
|
31 406
+1%
|
32 121
+2%
|
31 801
-1%
|
32 431
+2%
|
31 844
-2%
|
32 589
+2%
|
32 043
-2%
|
31 736
-1%
|
32 108
+1%
|
33 392
+4%
|
33 233
0%
|
32 877
-1%
|
31 594
-4%
|
31 276
-1%
|
32 012
+2%
|
38 252
+19%
|
38 618
+1%
|
39 787
+3%
|
39 470
-1%
|
42 095
+7%
|
41 649
-1%
|
43 029
+3%
|
42 775
-1%
|
44 072
+3%
|
45 360
+3%
|
46 524
+3%
|
50 295
+8%
|
49 283
-2%
|
56 079
+14%
|
53 920
-4%
|
55 036
+2%
|
55 360
+1%
|
54 580
-1%
|
58 903
+8%
|
59 230
+1%
|
61 124
+3%
|
61 967
+1%
|
63 655
+3%
|
61 440
-3%
|
62 549
+2%
|
58 607
-6%
|
59 423
+1%
|
70 389
+18%
|
77 817
+11%
|
84 407
+8%
|
93 909
+11%
|
94 488
+1%
|
96 846
+2%
|
102 057
+5%
|
101 138
-1%
|
101 675
+1%
|
103 400
+2%
|
102 933
0%
|
103 312
+0%
|
103 542
+0%
|
107 280
+4%
|
106 403
-1%
|
107 662
+1%
|
116 229
+8%
|
118 176
+2%
|
128 038
+8%
|
131 622
+3%
|
136 007
+3%
|
145 302
+7%
|
155 265
+7%
|
168 536
+9%
|
169 363
+0%
|
161 002
-5%
|
157 550
-2%
|
153 657
-2%
|
159 807
+4%
|
161 049
+1%
|
165 132
+3%
|
169 126
+2%
|
166 334
-2%
|
170 462
+2%
|
173 788
+2%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(24 504)
|
(23 612)
|
(23 381)
|
(23 461)
|
(23 900)
|
(23 879)
|
(24 059)
|
(24 009)
|
(24 387)
|
(24 282)
|
(24 013)
|
(24 516)
|
(25 801)
|
(25 282)
|
(25 236)
|
(24 072)
|
(23 896)
|
(24 318)
|
(28 955)
|
(29 093)
|
(30 035)
|
(29 809)
|
(32 105)
|
(31 820)
|
(32 807)
|
(32 721)
|
(33 669)
|
(34 943)
|
(35 918)
|
(38 783)
|
(38 296)
|
(43 522)
|
(42 050)
|
(43 102)
|
(43 474)
|
(43 133)
|
(46 588)
|
(46 579)
|
(47 881)
|
(48 498)
|
(50 235)
|
(49 130)
|
(50 180)
|
(47 051)
|
(47 261)
|
(54 384)
|
(58 954)
|
(63 117)
|
(69 894)
|
(70 972)
|
(73 234)
|
(77 232)
|
(76 380)
|
(76 570)
|
(77 331)
|
(77 014)
|
(77 302)
|
(77 448)
|
(80 388)
|
(79 568)
|
(80 511)
|
(86 878)
|
(89 133)
|
(96 957)
|
(99 615)
|
(103 531)
|
(111 101)
|
(118 171)
|
(128 988)
|
(130 655)
|
(124 341)
|
(123 571)
|
(120 155)
|
(123 609)
|
(125 669)
|
(128 557)
|
(133 077)
|
(132 890)
|
(136 096)
|
(138 538)
|
|
| Gross Profit |
8 054
N/A
|
7 702
-4%
|
7 806
+1%
|
7 945
+2%
|
8 221
+3%
|
7 922
-4%
|
8 372
+6%
|
7 835
-6%
|
8 202
+5%
|
7 761
-5%
|
7 723
0%
|
7 592
-2%
|
7 591
0%
|
7 951
+5%
|
7 641
-4%
|
7 522
-2%
|
7 380
-2%
|
7 694
+4%
|
9 297
+21%
|
9 525
+2%
|
9 752
+2%
|
9 661
-1%
|
9 990
+3%
|
9 829
-2%
|
10 222
+4%
|
10 054
-2%
|
10 403
+3%
|
10 417
+0%
|
10 606
+2%
|
11 512
+9%
|
10 987
-5%
|
12 557
+14%
|
11 870
-5%
|
11 934
+1%
|
11 886
0%
|
11 447
-4%
|
12 315
+8%
|
12 651
+3%
|
13 243
+5%
|
13 469
+2%
|
13 420
0%
|
12 310
-8%
|
12 369
+0%
|
11 556
-7%
|
12 162
+5%
|
16 005
+32%
|
18 863
+18%
|
21 290
+13%
|
24 015
+13%
|
23 516
-2%
|
23 612
+0%
|
24 825
+5%
|
24 758
0%
|
25 105
+1%
|
26 069
+4%
|
25 919
-1%
|
26 010
+0%
|
26 094
+0%
|
26 892
+3%
|
26 835
0%
|
27 151
+1%
|
29 351
+8%
|
29 043
-1%
|
31 081
+7%
|
32 007
+3%
|
32 476
+1%
|
34 201
+5%
|
37 094
+8%
|
39 548
+7%
|
38 708
-2%
|
36 661
-5%
|
33 979
-7%
|
33 502
-1%
|
36 198
+8%
|
35 380
-2%
|
36 575
+3%
|
36 049
-1%
|
33 444
-7%
|
34 366
+3%
|
35 250
+3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 781)
|
(6 898)
|
(6 942)
|
(6 899)
|
(6 724)
|
(6 767)
|
(6 837)
|
(6 895)
|
(6 856)
|
(6 794)
|
(6 542)
|
(6 408)
|
(6 420)
|
(6 456)
|
(6 415)
|
(6 233)
|
(6 127)
|
(6 161)
|
(8 307)
|
(8 390)
|
(8 548)
|
(8 577)
|
(8 543)
|
(8 582)
|
(8 724)
|
(8 859)
|
(8 746)
|
(8 746)
|
(8 786)
|
(8 720)
|
(8 882)
|
(9 282)
|
(9 037)
|
(9 129)
|
(9 257)
|
(9 102)
|
(9 409)
|
(9 432)
|
(9 520)
|
(10 101)
|
(10 138)
|
(10 286)
|
(10 102)
|
(10 382)
|
(10 381)
|
(12 546)
|
(15 099)
|
(16 821)
|
(18 374)
|
(18 271)
|
(18 030)
|
(17 988)
|
(18 361)
|
(18 321)
|
(18 430)
|
(18 795)
|
(19 007)
|
(18 888)
|
(18 609)
|
(19 165)
|
(19 043)
|
(20 000)
|
(20 587)
|
(20 825)
|
(20 472)
|
(20 561)
|
(21 528)
|
(22 043)
|
(22 084)
|
(22 268)
|
(22 572)
|
(22 756)
|
(23 249)
|
(23 920)
|
(24 030)
|
(24 159)
|
(24 087)
|
(23 981)
|
(23 799)
|
(27 758)
|
|
| Selling, General & Administrative |
(6 781)
|
(6 857)
|
(6 942)
|
(6 899)
|
(6 715)
|
(6 767)
|
(6 837)
|
(6 831)
|
(6 856)
|
(6 794)
|
(6 632)
|
(6 408)
|
(6 353)
|
(6 741)
|
(6 216)
|
(6 033)
|
(5 934)
|
(5 958)
|
(7 148)
|
(8 127)
|
(8 280)
|
(8 305)
|
(7 396)
|
(8 351)
|
(8 563)
|
(8 773)
|
(5 619)
|
(8 746)
|
(8 785)
|
(8 718)
|
(7 655)
|
(9 282)
|
(9 037)
|
(9 129)
|
(7 954)
|
(9 100)
|
(9 408)
|
(9 431)
|
(6 788)
|
(9 696)
|
(9 831)
|
(10 015)
|
(7 045)
|
(10 312)
|
(10 381)
|
(12 547)
|
(12 917)
|
(16 821)
|
(18 375)
|
(18 270)
|
(16 420)
|
(17 989)
|
(18 361)
|
(18 321)
|
(17 078)
|
(18 793)
|
(19 005)
|
(18 887)
|
(17 261)
|
(18 534)
|
(19 044)
|
(19 999)
|
(19 126)
|
(20 825)
|
(20 471)
|
(20 561)
|
(20 114)
|
(22 044)
|
(22 085)
|
(22 271)
|
(21 068)
|
(22 756)
|
(23 249)
|
(23 919)
|
(19 790)
|
(24 158)
|
(24 086)
|
(23 980)
|
(12 263)
|
(23 701)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(890)
|
0
|
0
|
0
|
(854)
|
0
|
0
|
0
|
(2 817)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(982)
|
0
|
0
|
0
|
(2 418)
|
0
|
0
|
0
|
(2 728)
|
0
|
0
|
0
|
(1 665)
|
0
|
0
|
0
|
(1 610)
|
0
|
0
|
0
|
(1 351)
|
0
|
0
|
0
|
(1 348)
|
0
|
0
|
0
|
(1 461)
|
0
|
0
|
0
|
(1 415)
|
0
|
0
|
0
|
(1 504)
|
0
|
0
|
0
|
(1 701)
|
0
|
0
|
0
|
(9 065)
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(67)
|
(139)
|
(199)
|
(200)
|
(193)
|
(203)
|
(269)
|
(263)
|
(268)
|
(272)
|
(293)
|
0
|
0
|
0
|
(309)
|
0
|
0
|
0
|
(318)
|
0
|
0
|
0
|
(320)
|
0
|
0
|
0
|
(315)
|
0
|
0
|
0
|
(329)
|
0
|
0
|
0
|
(517)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2 538)
|
0
|
0
|
0
|
(2 471)
|
0
|
|
| Other Operating Expenses |
0
|
(41)
|
0
|
0
|
(9)
|
0
|
0
|
(64)
|
0
|
0
|
90
|
0
|
0
|
424
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(231)
|
(161)
|
(86)
|
(1)
|
0
|
(1)
|
(2)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
1
|
(405)
|
(307)
|
(271)
|
0
|
(70)
|
0
|
1
|
0
|
0
|
1
|
(1)
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
(2)
|
(1)
|
0
|
(631)
|
1
|
(1)
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
3
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
(1)
|
0
|
(4 057)
|
|
| Operating Income |
1 273
N/A
|
804
-37%
|
864
+7%
|
1 046
+21%
|
1 497
+43%
|
1 155
-23%
|
1 535
+33%
|
940
-39%
|
1 346
+43%
|
967
-28%
|
1 181
+22%
|
1 184
+0%
|
1 171
-1%
|
1 495
+28%
|
1 226
-18%
|
1 289
+5%
|
1 253
-3%
|
1 533
+22%
|
990
-35%
|
1 135
+15%
|
1 204
+6%
|
1 084
-10%
|
1 447
+33%
|
1 247
-14%
|
1 498
+20%
|
1 195
-20%
|
1 657
+39%
|
1 671
+1%
|
1 820
+9%
|
2 792
+53%
|
2 105
-25%
|
3 275
+56%
|
2 833
-13%
|
2 805
-1%
|
2 629
-6%
|
2 345
-11%
|
2 906
+24%
|
3 219
+11%
|
3 723
+16%
|
3 368
-10%
|
3 282
-3%
|
2 024
-38%
|
2 267
+12%
|
1 174
-48%
|
1 781
+52%
|
3 459
+94%
|
3 764
+9%
|
4 469
+19%
|
5 641
+26%
|
5 245
-7%
|
5 582
+6%
|
6 837
+22%
|
6 397
-6%
|
6 784
+6%
|
7 639
+13%
|
7 124
-7%
|
7 003
-2%
|
7 206
+3%
|
8 283
+15%
|
7 670
-7%
|
8 108
+6%
|
9 351
+15%
|
8 456
-10%
|
10 256
+21%
|
11 535
+12%
|
11 915
+3%
|
12 673
+6%
|
15 051
+19%
|
17 464
+16%
|
16 440
-6%
|
14 089
-14%
|
11 223
-20%
|
10 253
-9%
|
12 278
+20%
|
11 350
-8%
|
12 416
+9%
|
11 962
-4%
|
9 463
-21%
|
10 567
+12%
|
7 492
-29%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
287
|
271
|
272
|
246
|
203
|
399
|
444
|
423
|
360
|
315
|
361
|
238
|
197
|
119
|
192
|
263
|
539
|
505
|
642
|
576
|
598
|
604
|
641
|
780
|
852
|
841
|
1 241
|
1 490
|
1 523
|
1 613
|
1 530
|
1 360
|
1 194
|
1 360
|
1 651
|
1 917
|
2 026
|
1 998
|
4 320
|
4 275
|
4 389
|
4 583
|
2 210
|
2 872
|
2 878
|
3 495
|
3 526
|
2 727
|
2 590
|
2 160
|
1 369
|
1 281
|
1 494
|
1 287
|
2 221
|
2 341
|
1 815
|
1 585
|
1 526
|
1 350
|
2 842
|
2 989
|
4 321
|
4 574
|
6 000
|
7 792
|
10 733
|
8 206
|
7 842
|
9 367
|
9 667
|
12 210
|
13 137
|
9 830
|
6 814
|
7 303
|
1 418
|
3 216
|
2 590
|
2 806
|
|
| Non-Reccuring Items |
(61)
|
(41)
|
(40)
|
(284)
|
(294)
|
(293)
|
(255)
|
(277)
|
(327)
|
(123)
|
(53)
|
(3)
|
(67)
|
0
|
(112)
|
49
|
15
|
127
|
77
|
(49)
|
(203)
|
(204)
|
(164)
|
(117)
|
284
|
285
|
254
|
334
|
57
|
58
|
(18)
|
(99)
|
(99)
|
(100)
|
(1)
|
554
|
456
|
420
|
148
|
0
|
0
|
0
|
(70)
|
0
|
(136)
|
1 832
|
1 920
|
1 997
|
2 066
|
110
|
(1 070)
|
(1 126)
|
(1 113)
|
(991)
|
90
|
81
|
64
|
(79)
|
(651)
|
0
|
(630)
|
(624)
|
(410)
|
(409)
|
(334)
|
(735)
|
(338)
|
(58)
|
(50)
|
354
|
(449)
|
(730)
|
(1 089)
|
(654)
|
(1 078)
|
(1 070)
|
(669)
|
(1 118)
|
(4 049)
|
0
|
|
| Gain/Loss on Disposition of Assets |
(20)
|
(24)
|
(22)
|
(28)
|
47
|
16
|
(51)
|
(138)
|
(82)
|
(12)
|
5
|
(22)
|
(20)
|
(201)
|
(207)
|
(204)
|
(18)
|
323
|
249
|
247
|
243
|
106
|
168
|
169
|
174
|
(29)
|
(29)
|
(29)
|
(34)
|
(34)
|
(36)
|
(38)
|
(37)
|
(35)
|
(24)
|
(26)
|
(43)
|
(11)
|
(27)
|
(28)
|
(10)
|
(39)
|
(37)
|
(38)
|
(53)
|
(159)
|
(190)
|
(184)
|
(214)
|
(187)
|
(196)
|
(103)
|
(22)
|
2
|
6
|
(74)
|
(167)
|
(201)
|
(260)
|
0
|
(260)
|
(239)
|
(234)
|
(333)
|
(327)
|
(315)
|
(114)
|
(90)
|
(61)
|
(57)
|
(351)
|
(345)
|
(360)
|
(432)
|
(240)
|
(247)
|
(232)
|
(160)
|
(154)
|
(149)
|
|
| Total Other Income |
(22)
|
(11)
|
(165)
|
(147)
|
(200)
|
(9)
|
(88)
|
(8)
|
(199)
|
(125)
|
(195)
|
(47)
|
(58)
|
(40)
|
11
|
16
|
7
|
76
|
75
|
151
|
145
|
72
|
(9)
|
9
|
9
|
14
|
22
|
11
|
3
|
(55)
|
(1)
|
(62)
|
(14)
|
45
|
18
|
38
|
41
|
44
|
70
|
17
|
(21)
|
(36)
|
2
|
3
|
(16)
|
(14)
|
21
|
118
|
121
|
165
|
120
|
62
|
58
|
(84)
|
(189)
|
(187)
|
(149)
|
(28)
|
111
|
(46)
|
256
|
284
|
286
|
209
|
254
|
246
|
165
|
394
|
338
|
328
|
364
|
218
|
218
|
243
|
135
|
62
|
256
|
294
|
362
|
344
|
|
| Pre-Tax Income |
1 457
N/A
|
999
-31%
|
909
-9%
|
833
-8%
|
1 253
+50%
|
1 268
+1%
|
1 585
+25%
|
940
-41%
|
1 098
+17%
|
1 022
-7%
|
1 299
+27%
|
1 350
+4%
|
1 223
-9%
|
1 373
+12%
|
1 110
-19%
|
1 413
+27%
|
1 796
+27%
|
2 564
+43%
|
2 033
-21%
|
2 060
+1%
|
1 987
-4%
|
1 662
-16%
|
2 083
+25%
|
2 088
+0%
|
2 817
+35%
|
2 306
-18%
|
3 145
+36%
|
3 477
+11%
|
3 369
-3%
|
4 374
+30%
|
3 580
-18%
|
4 436
+24%
|
3 877
-13%
|
4 075
+5%
|
4 273
+5%
|
4 828
+13%
|
5 386
+12%
|
5 670
+5%
|
8 234
+45%
|
7 632
-7%
|
7 640
+0%
|
6 532
-15%
|
4 372
-33%
|
4 011
-8%
|
4 454
+11%
|
8 613
+93%
|
9 041
+5%
|
9 127
+1%
|
10 204
+12%
|
7 493
-27%
|
5 805
-23%
|
6 951
+20%
|
6 814
-2%
|
6 998
+3%
|
9 767
+40%
|
9 285
-5%
|
8 566
-8%
|
8 483
-1%
|
9 009
+6%
|
8 974
0%
|
10 316
+15%
|
11 761
+14%
|
12 419
+6%
|
14 297
+15%
|
17 128
+20%
|
18 903
+10%
|
23 119
+22%
|
23 503
+2%
|
25 533
+9%
|
26 432
+4%
|
23 320
-12%
|
22 576
-3%
|
22 159
-2%
|
21 265
-4%
|
16 981
-20%
|
18 464
+9%
|
12 735
-31%
|
11 695
-8%
|
9 316
-20%
|
10 493
+13%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(629)
|
(445)
|
(321)
|
(317)
|
(541)
|
(548)
|
(647)
|
(304)
|
(375)
|
(351)
|
(482)
|
(511)
|
(479)
|
(545)
|
(428)
|
(533)
|
(653)
|
(942)
|
(660)
|
(641)
|
(497)
|
(403)
|
(622)
|
(585)
|
(894)
|
(694)
|
(863)
|
(998)
|
(978)
|
(1 296)
|
(1 070)
|
(1 285)
|
(1 136)
|
(1 163)
|
(1 084)
|
(1 197)
|
(1 385)
|
(1 511)
|
(1 455)
|
(1 252)
|
(1 023)
|
(679)
|
(775)
|
(559)
|
(576)
|
(908)
|
(1 330)
|
(1 441)
|
(1 332)
|
(1 232)
|
(666)
|
(1 068)
|
(1 491)
|
(1 629)
|
(2 524)
|
(2 528)
|
(2 345)
|
(2 307)
|
(2 166)
|
(2 155)
|
(2 475)
|
(3 092)
|
(3 187)
|
(3 734)
|
(4 562)
|
(4 799)
|
(6 411)
|
(5 920)
|
(6 608)
|
(6 388)
|
(4 893)
|
(5 005)
|
(4 489)
|
(4 381)
|
(3 120)
|
(3 201)
|
(2 092)
|
(1 732)
|
(4 870)
|
(6 177)
|
|
| Income from Continuing Operations |
828
|
554
|
588
|
516
|
712
|
720
|
938
|
636
|
723
|
671
|
817
|
839
|
744
|
828
|
682
|
880
|
1 143
|
1 622
|
1 373
|
1 419
|
1 490
|
1 259
|
1 461
|
1 503
|
1 923
|
1 612
|
2 282
|
2 479
|
2 391
|
3 078
|
2 510
|
3 151
|
2 741
|
2 912
|
3 189
|
3 631
|
4 001
|
4 159
|
6 779
|
6 380
|
6 617
|
5 853
|
3 597
|
3 452
|
3 878
|
7 705
|
7 711
|
7 686
|
8 872
|
6 261
|
5 139
|
5 883
|
5 323
|
5 369
|
7 243
|
6 757
|
6 221
|
6 176
|
6 843
|
6 819
|
7 841
|
8 669
|
9 232
|
10 563
|
12 566
|
14 104
|
16 708
|
17 583
|
18 925
|
20 044
|
18 427
|
17 571
|
17 670
|
16 884
|
13 861
|
15 263
|
10 643
|
9 963
|
4 446
|
4 316
|
|
| Income to Minority Interest |
(80)
|
(83)
|
(71)
|
(61)
|
(54)
|
(49)
|
(64)
|
(47)
|
(35)
|
(2)
|
(12)
|
(44)
|
(65)
|
(60)
|
(44)
|
(36)
|
(42)
|
(44)
|
(80)
|
(97)
|
(68)
|
(68)
|
(100)
|
(95)
|
(183)
|
(193)
|
(145)
|
(134)
|
(147)
|
(131)
|
(126)
|
(155)
|
(130)
|
(146)
|
(138)
|
(156)
|
(186)
|
(209)
|
(216)
|
(207)
|
(189)
|
(166)
|
(174)
|
(236)
|
(182)
|
(279)
|
(458)
|
(325)
|
(512)
|
(458)
|
(433)
|
(463)
|
(407)
|
(418)
|
(454)
|
(448)
|
(290)
|
(391)
|
(224)
|
(318)
|
(307)
|
(254)
|
(209)
|
(144)
|
(295)
|
(357)
|
(379)
|
(446)
|
(319)
|
(299)
|
(403)
|
(505)
|
(569)
|
(513)
|
(271)
|
(156)
|
(101)
|
(151)
|
165
|
235
|
|
| Net Income (Common) |
748
N/A
|
472
-37%
|
517
+10%
|
455
-12%
|
658
+45%
|
669
+2%
|
874
+31%
|
588
-33%
|
689
+17%
|
667
-3%
|
806
+21%
|
794
-1%
|
678
-15%
|
765
+13%
|
638
-17%
|
845
+32%
|
1 102
+30%
|
1 576
+43%
|
1 292
-18%
|
1 319
+2%
|
1 421
+8%
|
1 192
-16%
|
1 360
+14%
|
1 409
+4%
|
1 738
+23%
|
1 417
-18%
|
2 137
+51%
|
2 345
+10%
|
2 244
-4%
|
2 948
+31%
|
2 384
-19%
|
2 996
+26%
|
2 612
-13%
|
2 766
+6%
|
3 051
+10%
|
3 475
+14%
|
3 813
+10%
|
3 950
+4%
|
6 563
+66%
|
6 173
-6%
|
6 429
+4%
|
5 687
-12%
|
3 423
-40%
|
3 216
-6%
|
3 695
+15%
|
7 426
+101%
|
7 252
-2%
|
7 360
+1%
|
8 361
+14%
|
5 802
-31%
|
4 706
-19%
|
5 420
+15%
|
4 915
-9%
|
4 951
+1%
|
6 789
+37%
|
6 309
-7%
|
5 931
-6%
|
5 784
-2%
|
6 618
+14%
|
6 500
-2%
|
7 533
+16%
|
8 415
+12%
|
9 023
+7%
|
10 419
+15%
|
12 271
+18%
|
13 747
+12%
|
16 329
+19%
|
17 137
+5%
|
18 607
+9%
|
19 746
+6%
|
18 024
-9%
|
17 067
-5%
|
17 100
+0%
|
16 371
-4%
|
13 590
-17%
|
15 105
+11%
|
10 542
-30%
|
9 811
-7%
|
4 610
-53%
|
4 550
-1%
|
|
| EPS (Diluted) |
9.35
N/A
|
5.68
-39%
|
6.37
+12%
|
5.68
-11%
|
7.92
+39%
|
8.26
+4%
|
10.79
+31%
|
7.17
-34%
|
8.52
+19%
|
8.23
-3%
|
9.82
+19%
|
9.92
+1%
|
8.37
-16%
|
9.44
+13%
|
7.87
-17%
|
10.43
+33%
|
13.6
+30%
|
19.45
+43%
|
15.95
-18%
|
16.28
+2%
|
17.54
+8%
|
14.71
-16%
|
16.79
+14%
|
17.61
+5%
|
22
+25%
|
17.93
-19%
|
27.05
+51%
|
29.68
+10%
|
28.4
-4%
|
36.85
+30%
|
29.8
-19%
|
37.45
+26%
|
32.65
-13%
|
35.01
+7%
|
38.13
+9%
|
43.43
+14%
|
47.66
+10%
|
49.37
+4%
|
82.12
+66%
|
78.13
-5%
|
81.37
+4%
|
71.98
-12%
|
43.07
-40%
|
40.7
-6%
|
46.77
+15%
|
58.47
+25%
|
70.39
+20%
|
58.41
-17%
|
66.35
+14%
|
46.41
-30%
|
37.46
-19%
|
43.26
+15%
|
39.24
-9%
|
39.53
+1%
|
54.1
+37%
|
50.42
-7%
|
47.42
-6%
|
46.25
-2%
|
52.92
+14%
|
51.98
-2%
|
60.23
+16%
|
67.28
+12%
|
72.14
+7%
|
85.56
+19%
|
102.13
+19%
|
114.4
+12%
|
135.45
+18%
|
142.63
+5%
|
154.8
+9%
|
164.1
+6%
|
149.89
-9%
|
141.84
-5%
|
142.11
+0%
|
135.99
-4%
|
112.91
-17%
|
125.5
+11%
|
87.57
-30%
|
81.49
-7%
|
38.29
-53%
|
37.79
-1%
|
|
Switch to:
Switch to:
See Also
Discover More
