K

Kumiai Chemical Industry Co Ltd
TSE:4996

Watchlist Manager
Kumiai Chemical Industry Co Ltd
TSE:4996
Watchlist
Price: 697 JPY -0.99% Market Closed
Market Cap: 92.8B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+17%
5Y
+59%
10Y
+179%
Operating Income
+
3Y
-17%
5Y
+28%
10Y
+184%
Net Income
+
3Y
-72%
5Y
-30%
10Y
-30%

Earnings Waterfall
Kumiai Chemical Industry Co Ltd

Revenue
170.5B JPY
Cost of Revenue
-136.1B JPY
Gross Profit
34.4B JPY
Operating Expenses
-23.8B JPY
Operating Income
10.6B JPY
Other Expenses
-6B JPY
Net Income
4.6B JPY

Income Statement
Kumiai Chemical Industry Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jan-2005 Apr-2005 Jul-2005 Jan-2006 Apr-2006 Jul-2006 Jan-2007 Apr-2007 Jul-2007 Jan-2008 Apr-2008 Jul-2008 Jan-2009 Apr-2009 Jul-2009 Jan-2010 Apr-2010 Jul-2010 Oct-2010 Jan-2011 Apr-2011 Jul-2011 Oct-2011 Jan-2012 Apr-2012 Jul-2012 Oct-2012 Jan-2013 Apr-2013 Jul-2013 Oct-2013 Jan-2014 Apr-2014 Jul-2014 Oct-2014 Jan-2015 Apr-2015 Jul-2015 Oct-2015 Jan-2016 Apr-2016 Jul-2016 Oct-2016 Jan-2017 Apr-2017 Jul-2017 Oct-2017 Jan-2018 Apr-2018 Jul-2018 Oct-2018 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2020 Apr-2020 Jul-2020 Oct-2020 Jan-2021 Apr-2021 Jul-2021 Oct-2021 Jan-2022 Apr-2022 Jul-2022 Oct-2022 Jan-2023 Apr-2023 Jul-2023 Oct-2023 Jan-2024 Apr-2024 Jul-2024 Oct-2024 Jan-2025 Apr-2025 Jul-2025 Oct-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
1
0
0
0
1
0
2
4
3
4
6
5
5
6
6
6
8
8
10
14
17
24
32
44
49
60
83
82
58
60
37
38
42
39
34
30
37
49
71
112
127
128
129
130
141
159
170
165
180
196
214
223
225
237
276
336
417
506
0
0
0
Revenue
32 558
N/A
31 314
-4%
31 187
0%
31 406
+1%
32 121
+2%
31 801
-1%
32 431
+2%
31 844
-2%
32 589
+2%
32 043
-2%
31 736
-1%
32 108
+1%
33 392
+4%
33 233
0%
32 877
-1%
31 594
-4%
31 276
-1%
32 012
+2%
38 252
+19%
38 618
+1%
39 787
+3%
39 470
-1%
42 095
+7%
41 649
-1%
43 029
+3%
42 775
-1%
44 072
+3%
45 360
+3%
46 524
+3%
50 295
+8%
49 283
-2%
56 079
+14%
53 920
-4%
55 036
+2%
55 360
+1%
54 580
-1%
58 903
+8%
59 230
+1%
61 124
+3%
61 967
+1%
63 655
+3%
61 440
-3%
62 549
+2%
58 607
-6%
59 423
+1%
70 389
+18%
77 817
+11%
84 407
+8%
93 909
+11%
94 488
+1%
96 846
+2%
102 057
+5%
101 138
-1%
101 675
+1%
103 400
+2%
102 933
0%
103 312
+0%
103 542
+0%
107 280
+4%
106 403
-1%
107 662
+1%
116 229
+8%
118 176
+2%
128 038
+8%
131 622
+3%
136 007
+3%
145 302
+7%
155 265
+7%
168 536
+9%
169 363
+0%
161 002
-5%
157 550
-2%
153 657
-2%
159 807
+4%
161 049
+1%
165 132
+3%
169 126
+2%
166 334
-2%
170 462
+2%
Gross Profit
Cost of Revenue
(24 504)
(23 612)
(23 381)
(23 461)
(23 900)
(23 879)
(24 059)
(24 009)
(24 387)
(24 282)
(24 013)
(24 516)
(25 801)
(25 282)
(25 236)
(24 072)
(23 896)
(24 318)
(28 955)
(29 093)
(30 035)
(29 809)
(32 105)
(31 820)
(32 807)
(32 721)
(33 669)
(34 943)
(35 918)
(38 783)
(38 296)
(43 522)
(42 050)
(43 102)
(43 474)
(43 133)
(46 588)
(46 579)
(47 881)
(48 498)
(50 235)
(49 130)
(50 180)
(47 051)
(47 261)
(54 384)
(58 954)
(63 117)
(69 894)
(70 972)
(73 234)
(77 232)
(76 380)
(76 570)
(77 331)
(77 014)
(77 302)
(77 448)
(80 388)
(79 568)
(80 511)
(86 878)
(89 133)
(96 957)
(99 615)
(103 531)
(111 101)
(118 171)
(128 988)
(130 655)
(124 341)
(123 571)
(120 155)
(123 609)
(125 669)
(128 557)
(133 077)
(132 890)
(136 096)
Gross Profit
8 054
N/A
7 702
-4%
7 806
+1%
7 945
+2%
8 221
+3%
7 922
-4%
8 372
+6%
7 835
-6%
8 202
+5%
7 761
-5%
7 723
0%
7 592
-2%
7 591
0%
7 951
+5%
7 641
-4%
7 522
-2%
7 380
-2%
7 694
+4%
9 297
+21%
9 525
+2%
9 752
+2%
9 661
-1%
9 990
+3%
9 829
-2%
10 222
+4%
10 054
-2%
10 403
+3%
10 417
+0%
10 606
+2%
11 512
+9%
10 987
-5%
12 557
+14%
11 870
-5%
11 934
+1%
11 886
0%
11 447
-4%
12 315
+8%
12 651
+3%
13 243
+5%
13 469
+2%
13 420
0%
12 310
-8%
12 369
+0%
11 556
-7%
12 162
+5%
16 005
+32%
18 863
+18%
21 290
+13%
24 015
+13%
23 516
-2%
23 612
+0%
24 825
+5%
24 758
0%
25 105
+1%
26 069
+4%
25 919
-1%
26 010
+0%
26 094
+0%
26 892
+3%
26 835
0%
27 151
+1%
29 351
+8%
29 043
-1%
31 081
+7%
32 007
+3%
32 476
+1%
34 201
+5%
37 094
+8%
39 548
+7%
38 708
-2%
36 661
-5%
33 979
-7%
33 502
-1%
36 198
+8%
35 380
-2%
36 575
+3%
36 049
-1%
33 444
-7%
34 366
+3%
Operating Income
Operating Expenses
(6 781)
(6 898)
(6 942)
(6 899)
(6 724)
(6 767)
(6 837)
(6 895)
(6 856)
(6 794)
(6 542)
(6 408)
(6 420)
(6 456)
(6 415)
(6 233)
(6 127)
(6 161)
(8 307)
(8 390)
(8 548)
(8 577)
(8 543)
(8 582)
(8 724)
(8 859)
(8 746)
(8 746)
(8 786)
(8 720)
(8 882)
(9 282)
(9 037)
(9 129)
(9 257)
(9 102)
(9 409)
(9 432)
(9 520)
(10 101)
(10 138)
(10 286)
(10 102)
(10 382)
(10 381)
(12 546)
(15 099)
(16 821)
(18 374)
(18 271)
(18 030)
(17 988)
(18 361)
(18 321)
(18 430)
(18 795)
(19 007)
(18 888)
(18 609)
(19 165)
(19 043)
(20 000)
(20 587)
(20 825)
(20 472)
(20 561)
(21 528)
(22 043)
(22 084)
(22 268)
(22 572)
(22 756)
(23 249)
(23 920)
(24 030)
(24 159)
(24 087)
(23 981)
(23 799)
Selling, General & Administrative
(6 781)
(6 857)
(6 942)
(6 899)
(6 715)
(6 767)
(6 837)
(6 831)
(6 856)
(6 794)
(6 632)
(6 408)
(6 353)
(6 741)
(6 216)
(6 033)
(5 934)
(5 958)
(7 148)
(8 127)
(8 280)
(8 305)
(7 396)
(8 351)
(8 563)
(8 773)
(5 619)
(8 746)
(8 785)
(8 718)
(7 655)
(9 282)
(9 037)
(9 129)
(7 954)
(9 100)
(9 408)
(9 431)
(6 788)
(9 696)
(9 831)
(10 015)
(7 045)
(10 312)
(10 381)
(12 547)
(12 917)
(16 821)
(18 375)
(18 270)
(16 420)
(17 989)
(18 361)
(18 321)
(17 078)
(18 793)
(19 005)
(18 887)
(17 261)
(18 534)
(19 044)
(19 999)
(19 126)
(20 825)
(20 471)
(20 561)
(20 114)
(22 044)
(22 085)
(22 271)
(21 068)
(22 756)
(23 249)
(23 919)
(19 790)
(24 158)
(24 086)
(23 980)
(23 799)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(890)
0
0
0
(854)
0
0
0
(2 817)
0
0
0
(909)
0
0
0
(982)
0
0
0
(2 418)
0
0
0
(2 728)
0
0
0
(1 665)
0
0
0
(1 610)
0
0
0
(1 351)
0
0
0
(1 348)
0
0
0
(1 461)
0
0
0
(1 415)
0
0
0
(1 504)
0
0
0
(1 701)
0
0
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
(67)
(139)
(199)
(200)
(193)
(203)
(269)
(263)
(268)
(272)
(293)
0
0
0
(309)
0
0
0
(318)
0
0
0
(320)
0
0
0
(315)
0
0
0
(329)
0
0
0
(517)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 538)
0
0
0
0
Other Operating Expenses
0
(41)
0
0
(9)
0
0
(64)
0
0
90
0
0
424
0
0
0
0
0
0
0
0
0
(231)
(161)
(86)
(1)
0
(1)
(2)
0
0
0
0
(1)
0
0
0
1
(405)
(307)
(271)
0
(70)
0
1
0
0
1
(1)
0
0
0
(1)
(1)
0
(2)
(1)
0
(631)
1
(1)
0
0
0
0
1
0
0
3
0
0
0
0
(1)
0
0
(1)
0
Operating Income
1 273
N/A
804
-37%
864
+7%
1 046
+21%
1 497
+43%
1 155
-23%
1 535
+33%
940
-39%
1 346
+43%
967
-28%
1 181
+22%
1 184
+0%
1 171
-1%
1 495
+28%
1 226
-18%
1 289
+5%
1 253
-3%
1 533
+22%
990
-35%
1 135
+15%
1 204
+6%
1 084
-10%
1 447
+33%
1 247
-14%
1 498
+20%
1 195
-20%
1 657
+39%
1 671
+1%
1 820
+9%
2 792
+53%
2 105
-25%
3 275
+56%
2 833
-13%
2 805
-1%
2 629
-6%
2 345
-11%
2 906
+24%
3 219
+11%
3 723
+16%
3 368
-10%
3 282
-3%
2 024
-38%
2 267
+12%
1 174
-48%
1 781
+52%
3 459
+94%
3 764
+9%
4 469
+19%
5 641
+26%
5 245
-7%
5 582
+6%
6 837
+22%
6 397
-6%
6 784
+6%
7 639
+13%
7 124
-7%
7 003
-2%
7 206
+3%
8 283
+15%
7 670
-7%
8 108
+6%
9 351
+15%
8 456
-10%
10 256
+21%
11 535
+12%
11 915
+3%
12 673
+6%
15 051
+19%
17 464
+16%
16 440
-6%
14 089
-14%
11 223
-20%
10 253
-9%
12 278
+20%
11 350
-8%
12 416
+9%
11 962
-4%
9 463
-21%
10 567
+12%
Pre-Tax Income
Interest Income Expense
287
271
272
246
203
399
444
423
360
315
361
238
197
119
192
263
539
505
642
576
598
604
641
780
852
841
1 241
1 490
1 523
1 613
1 530
1 360
1 194
1 360
1 651
1 917
2 026
1 998
4 320
4 275
4 389
4 583
2 210
2 872
2 878
3 495
3 526
2 727
2 590
2 160
1 369
1 281
1 494
1 287
2 221
2 341
1 815
1 585
1 526
1 350
2 842
2 989
4 321
4 574
6 000
7 792
10 733
8 206
7 842
9 367
9 667
12 210
13 137
9 830
6 814
7 303
1 418
3 216
2 590
Non-Reccuring Items
(61)
(41)
(40)
(284)
(294)
(293)
(255)
(277)
(327)
(123)
(53)
(3)
(67)
0
(112)
49
15
127
77
(49)
(203)
(204)
(164)
(117)
284
285
254
334
57
58
(18)
(99)
(99)
(100)
(1)
554
456
420
148
0
0
0
(70)
0
(136)
1 832
1 920
1 997
2 066
110
(1 070)
(1 126)
(1 113)
(991)
90
81
64
(79)
(651)
0
(630)
(624)
(410)
(409)
(334)
(735)
(338)
(58)
(50)
354
(449)
(730)
(1 089)
(654)
(1 078)
(1 070)
(669)
(1 118)
(4 049)
Gain/Loss on Disposition of Assets
(20)
(24)
(22)
(28)
47
16
(51)
(138)
(82)
(12)
5
(22)
(20)
(201)
(207)
(204)
(18)
323
249
247
243
106
168
169
174
(29)
(29)
(29)
(34)
(34)
(36)
(38)
(37)
(35)
(24)
(26)
(43)
(11)
(27)
(28)
(10)
(39)
(37)
(38)
(53)
(159)
(190)
(184)
(214)
(187)
(196)
(103)
(22)
2
6
(74)
(167)
(201)
(260)
0
(260)
(239)
(234)
(333)
(327)
(315)
(114)
(90)
(61)
(57)
(351)
(345)
(360)
(432)
(240)
(247)
(232)
(160)
(154)
Total Other Income
(22)
(11)
(165)
(147)
(200)
(9)
(88)
(8)
(199)
(125)
(195)
(47)
(58)
(40)
11
16
7
76
75
151
145
72
(9)
9
9
14
22
11
3
(55)
(1)
(62)
(14)
45
18
38
41
44
70
17
(21)
(36)
2
3
(16)
(14)
21
118
121
165
120
62
58
(84)
(189)
(187)
(149)
(28)
111
(46)
256
284
286
209
254
246
165
394
338
328
364
218
218
243
135
62
256
294
362
Pre-Tax Income
1 457
N/A
999
-31%
909
-9%
833
-8%
1 253
+50%
1 268
+1%
1 585
+25%
940
-41%
1 098
+17%
1 022
-7%
1 299
+27%
1 350
+4%
1 223
-9%
1 373
+12%
1 110
-19%
1 413
+27%
1 796
+27%
2 564
+43%
2 033
-21%
2 060
+1%
1 987
-4%
1 662
-16%
2 083
+25%
2 088
+0%
2 817
+35%
2 306
-18%
3 145
+36%
3 477
+11%
3 369
-3%
4 374
+30%
3 580
-18%
4 436
+24%
3 877
-13%
4 075
+5%
4 273
+5%
4 828
+13%
5 386
+12%
5 670
+5%
8 234
+45%
7 632
-7%
7 640
+0%
6 532
-15%
4 372
-33%
4 011
-8%
4 454
+11%
8 613
+93%
9 041
+5%
9 127
+1%
10 204
+12%
7 493
-27%
5 805
-23%
6 951
+20%
6 814
-2%
6 998
+3%
9 767
+40%
9 285
-5%
8 566
-8%
8 483
-1%
9 009
+6%
8 974
0%
10 316
+15%
11 761
+14%
12 419
+6%
14 297
+15%
17 128
+20%
18 903
+10%
23 119
+22%
23 503
+2%
25 533
+9%
26 432
+4%
23 320
-12%
22 576
-3%
22 159
-2%
21 265
-4%
16 981
-20%
18 464
+9%
12 735
-31%
11 695
-8%
9 316
-20%
Net Income
Tax Provision
(629)
(445)
(321)
(317)
(541)
(548)
(647)
(304)
(375)
(351)
(482)
(511)
(479)
(545)
(428)
(533)
(653)
(942)
(660)
(641)
(497)
(403)
(622)
(585)
(894)
(694)
(863)
(998)
(978)
(1 296)
(1 070)
(1 285)
(1 136)
(1 163)
(1 084)
(1 197)
(1 385)
(1 511)
(1 455)
(1 252)
(1 023)
(679)
(775)
(559)
(576)
(908)
(1 330)
(1 441)
(1 332)
(1 232)
(666)
(1 068)
(1 491)
(1 629)
(2 524)
(2 528)
(2 345)
(2 307)
(2 166)
(2 155)
(2 475)
(3 092)
(3 187)
(3 734)
(4 562)
(4 799)
(6 411)
(5 920)
(6 608)
(6 388)
(4 893)
(5 005)
(4 489)
(4 381)
(3 120)
(3 201)
(2 092)
(1 732)
(4 870)
Income from Continuing Operations
828
554
588
516
712
720
938
636
723
671
817
839
744
828
682
880
1 143
1 622
1 373
1 419
1 490
1 259
1 461
1 503
1 923
1 612
2 282
2 479
2 391
3 078
2 510
3 151
2 741
2 912
3 189
3 631
4 001
4 159
6 779
6 380
6 617
5 853
3 597
3 452
3 878
7 705
7 711
7 686
8 872
6 261
5 139
5 883
5 323
5 369
7 243
6 757
6 221
6 176
6 843
6 819
7 841
8 669
9 232
10 563
12 566
14 104
16 708
17 583
18 925
20 044
18 427
17 571
17 670
16 884
13 861
15 263
10 643
9 963
4 446
Income to Minority Interest
(80)
(83)
(71)
(61)
(54)
(49)
(64)
(47)
(35)
(2)
(12)
(44)
(65)
(60)
(44)
(36)
(42)
(44)
(80)
(97)
(68)
(68)
(100)
(95)
(183)
(193)
(145)
(134)
(147)
(131)
(126)
(155)
(130)
(146)
(138)
(156)
(186)
(209)
(216)
(207)
(189)
(166)
(174)
(236)
(182)
(279)
(458)
(325)
(512)
(458)
(433)
(463)
(407)
(418)
(454)
(448)
(290)
(391)
(224)
(318)
(307)
(254)
(209)
(144)
(295)
(357)
(379)
(446)
(319)
(299)
(403)
(505)
(569)
(513)
(271)
(156)
(101)
(151)
165
Net Income (Common)
748
N/A
472
-37%
517
+10%
455
-12%
658
+45%
669
+2%
874
+31%
588
-33%
689
+17%
667
-3%
806
+21%
794
-1%
678
-15%
765
+13%
638
-17%
845
+32%
1 102
+30%
1 576
+43%
1 292
-18%
1 319
+2%
1 421
+8%
1 192
-16%
1 360
+14%
1 409
+4%
1 738
+23%
1 417
-18%
2 137
+51%
2 345
+10%
2 244
-4%
2 948
+31%
2 384
-19%
2 996
+26%
2 612
-13%
2 766
+6%
3 051
+10%
3 475
+14%
3 813
+10%
3 950
+4%
6 563
+66%
6 173
-6%
6 429
+4%
5 687
-12%
3 423
-40%
3 216
-6%
3 695
+15%
7 426
+101%
7 252
-2%
7 360
+1%
8 361
+14%
5 802
-31%
4 706
-19%
5 420
+15%
4 915
-9%
4 951
+1%
6 789
+37%
6 309
-7%
5 931
-6%
5 784
-2%
6 618
+14%
6 500
-2%
7 533
+16%
8 415
+12%
9 023
+7%
10 419
+15%
12 271
+18%
13 747
+12%
16 329
+19%
17 137
+5%
18 607
+9%
19 746
+6%
18 024
-9%
17 067
-5%
17 100
+0%
16 371
-4%
13 590
-17%
15 105
+11%
10 542
-30%
9 811
-7%
4 610
-53%
EPS (Diluted)
9.35
N/A
5.68
-39%
6.37
+12%
5.68
-11%
7.92
+39%
8.26
+4%
10.79
+31%
7.17
-34%
8.52
+19%
8.23
-3%
9.82
+19%
9.92
+1%
8.37
-16%
9.44
+13%
7.87
-17%
10.43
+33%
13.6
+30%
19.45
+43%
15.95
-18%
16.28
+2%
17.54
+8%
14.71
-16%
16.79
+14%
17.61
+5%
22
+25%
17.93
-19%
27.05
+51%
29.68
+10%
28.4
-4%
36.85
+30%
29.8
-19%
37.45
+26%
32.65
-13%
35.01
+7%
38.13
+9%
43.43
+14%
47.66
+10%
49.37
+4%
82.12
+66%
78.13
-5%
81.37
+4%
71.98
-12%
43.07
-40%
40.7
-6%
46.77
+15%
58.47
+25%
70.39
+20%
58.41
-17%
66.35
+14%
46.41
-30%
37.46
-19%
43.26
+15%
39.24
-9%
39.53
+1%
54.1
+37%
50.42
-7%
47.42
-6%
46.25
-2%
52.92
+14%
51.98
-2%
60.23
+16%
67.28
+12%
72.14
+7%
85.56
+19%
102.13
+19%
114.4
+12%
135.45
+18%
142.63
+5%
154.8
+9%
164.1
+6%
149.89
-9%
141.84
-5%
142.11
+0%
135.99
-4%
112.91
-17%
125.5
+11%
87.57
-30%
81.49
-7%
38.29
-53%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.