First Time Loading...

Allied Architects Inc
TSE:6081

Watchlist Manager
Allied Architects Inc Logo
Allied Architects Inc
TSE:6081
Watchlist
Price: 275 JPY -1.08% Market Closed
Updated: Mar 28, 2024

Intrinsic Value

Allied Architects, Inc. engages in social media marketing business. [ Read More ]

The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 521.13 JPY. Compared to the current market price of 275 JPY, Allied Architects Inc is Undervalued by 47%.

Key Points:
Intrinsic Value
Base Case
521.13 JPY
Undervaluation 47%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Allied Architects Inc

Backtest Allied Architects Inc Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Allied Architects Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Allied Architects Inc

Current Assets 3.3B
Cash & Short-Term Investments 1.8B
Receivables 1.3B
Other Current Assets 228.9m
Non-Current Assets 760.5m
Long-Term Investments 348.9m
PP&E 52.9m
Intangibles 251.8m
Other Non-Current Assets 106.9m
Current Liabilities 800.3m
Accounts Payable 338m
Accrued Liabilities 60.6m
Other Current Liabilities 401.7m
Non-Current Liabilities 297.5m
Long-Term Debt 196.8m
Other Non-Current Liabilities 100.7m
Efficiency

Earnings Waterfall
Allied Architects Inc

Revenue
4.1B JPY
Cost of Revenue
-1B JPY
Gross Profit
3.1B JPY
Operating Expenses
-2.9B JPY
Operating Income
258.9m JPY
Other Expenses
-405.8m JPY
Net Income
-147m JPY

Free Cash Flow Analysis
Allied Architects Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Allied Architects Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Negative Free Cash Flow
51/100
Profitability
Score

Allied Architects Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Allied Architects Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Negative Net Debt
98/100
Solvency
Score

Allied Architects Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Allied Architects Inc

There are no price targets for Allied Architects Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Allied Architects Inc

1M 1M
-3%
6M 6M
-19%
1Y 1Y
-61%
3Y 3Y
-52%
5Y 5Y
-57%
10Y 10Y
-66%
Annual Price Range
275
52w Low
265
52w High
744
Price Metrics
Average Annual Return 24.76%
Standard Deviation of Annual Returns 43.56%
Max Drawdown -82%
Shares Statistics
Market Capitalization 3.9B JPY
Shares Outstanding 14 215 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Allied Architects Inc Logo
Allied Architects Inc

Country

Japan

Industry

Media

Market Cap

3.9B JPY

Dividend Yield

0%

Description

Allied Architects, Inc. engages in social media marketing business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 191 full-time employees. The company went IPO on 2013-11-29. The firm provides SNS related services, SNS advertisement service, and ReFUEL4 service. Its SNS related services provides advertisement content diffusion support service for China market, as well as other SNS related services. SNS advertisement service provides a variety of services suited to the characteristics and target of SNS, such as advertisement agency of SNS advertisement, advertisement distribution utilizing various data obtained from SNS related services, as well as advertisement creative production considering advertisement score (index). Its ReFUEL4 service provides a global platform service named ReFUEL4.

Contact

TOKYO-TO
Shibuya-Ku
4F, Unosawa Tokyu Bldg., 1-19-15, Ebisu
+81364082791.0
https://www.aainc.co.jp/

IPO

2013-11-29

Employees

191

Officers

Founder, CEO, President & Chairman
Mr. Masahide Nakamura
Chief Product Officer, President of Product Company & Director
Mr. Yamato Muraoka
President of Cross Border Company
Mr. Tatsuya Bansho
Chief Executive Officer of Creadits Pte. Ltd.
Mr. Kazuhiro Takiguchi
President of Next Batter's Circle Inc.
Ms. Hiromi Matsui

See Also

Discover More
What is the Intrinsic Value of one Allied Architects Inc stock?

The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 521.13 JPY.

Is Allied Architects Inc stock undervalued or overvalued?

Compared to the current market price of 275 JPY, Allied Architects Inc is Undervalued by 47%.