Allied Architects Inc
TSE:6081

Watchlist Manager
Allied Architects Inc Logo
Allied Architects Inc
TSE:6081
Watchlist
Price: 206 JPY -0.96% Market Closed
Market Cap: 3.3B JPY

Intrinsic Value

The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 275.12 JPY. Compared to the current market price of 206 JPY, Allied Architects Inc is Undervalued by 25%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
275.12 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Allied Architects Inc

What is Valuation History?
Ask AI Assistant
What other research platforms think about Allied Architects Inc?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Allied Architects Inc valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Allied Architects Inc.

Explain Valuation
Compare Allied Architects Inc to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Allied Architects Inc?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Allied Architects Inc

Current Assets 2.1B
Cash & Short-Term Investments 1.3B
Receivables 621.7m
Other Current Assets 199.7m
Non-Current Assets 764.8m
Long-Term Investments 268.7m
PP&E 33m
Intangibles 369.8m
Other Non-Current Assets 93.3m
Current Liabilities 674.4m
Accounts Payable 202.5m
Other Current Liabilities 471.9m
Non-Current Liabilities 537.9m
Long-Term Debt 316.6m
Other Non-Current Liabilities 221.2m
Efficiency

Free Cash Flow Analysis
Allied Architects Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Allied Architects Inc

Revenue
3.1B JPY
Cost of Revenue
-1B JPY
Gross Profit
2.1B JPY
Operating Expenses
-2.4B JPY
Operating Income
-272.2m JPY
Other Expenses
-326.7m JPY
Net Income
-598.9m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Allied Architects Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Exceptional 3Y Average ROIC
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Declining Gross Margin
35/100
Profitability
Score

Allied Architects Inc's profitability score is 35/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Allied Architects Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
58/100
Solvency
Score

Allied Architects Inc's solvency score is 58/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Allied Architects Inc

There are no price targets for Allied Architects Inc.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Allied Architects Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for Allied Architects Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Allied Architects Inc stock?

The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 275.12 JPY.

Is Allied Architects Inc stock undervalued or overvalued?

Compared to the current market price of 206 JPY, Allied Architects Inc is Undervalued by 25%.

Back to Top