Allied Architects Inc
TSE:6081
Intrinsic Value
Allied Architects, Inc. engages in social media marketing business. [ Read More ]
The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 521.13 JPY. Compared to the current market price of 275 JPY, Allied Architects Inc is Undervalued by 47%.
Valuation Backtest
Allied Architects Inc
Run backtest to discover the historical profit from buying and selling Allied Architects Inc stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Allied Architects Inc
Current Assets | 3.3B |
Cash & Short-Term Investments | 1.8B |
Receivables | 1.3B |
Other Current Assets | 228.9m |
Non-Current Assets | 760.5m |
Long-Term Investments | 348.9m |
PP&E | 52.9m |
Intangibles | 251.8m |
Other Non-Current Assets | 106.9m |
Current Liabilities | 800.3m |
Accounts Payable | 338m |
Accrued Liabilities | 60.6m |
Other Current Liabilities | 401.7m |
Non-Current Liabilities | 297.5m |
Long-Term Debt | 196.8m |
Other Non-Current Liabilities | 100.7m |
Earnings Waterfall
Allied Architects Inc
Revenue
|
4.1B
JPY
|
Cost of Revenue
|
-1B
JPY
|
Gross Profit
|
3.1B
JPY
|
Operating Expenses
|
-2.9B
JPY
|
Operating Income
|
258.9m
JPY
|
Other Expenses
|
-405.8m
JPY
|
Net Income
|
-147m
JPY
|
Free Cash Flow Analysis
Allied Architects Inc
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Allied Architects Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Score
Allied Architects Inc's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Allied Architects Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Score
Allied Architects Inc's solvency score is 98/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Allied Architects Inc
Shareholder Return
Price
Allied Architects Inc
Average Annual Return | 24.76% |
Standard Deviation of Annual Returns | 43.56% |
Max Drawdown | -82% |
Market Capitalization | 3.9B JPY |
Shares Outstanding | 14 215 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Allied Architects, Inc. engages in social media marketing business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 191 full-time employees. The company went IPO on 2013-11-29. The firm provides SNS related services, SNS advertisement service, and ReFUEL4 service. Its SNS related services provides advertisement content diffusion support service for China market, as well as other SNS related services. SNS advertisement service provides a variety of services suited to the characteristics and target of SNS, such as advertisement agency of SNS advertisement, advertisement distribution utilizing various data obtained from SNS related services, as well as advertisement creative production considering advertisement score (index). Its ReFUEL4 service provides a global platform service named ReFUEL4.
Contact
IPO
Employees
Officers
The intrinsic value of one Allied Architects Inc stock under the Base Case scenario is 521.13 JPY.
Compared to the current market price of 275 JPY, Allied Architects Inc is Undervalued by 47%.