First Time Loading...
E

Elan Corp
TSE:6099

Watchlist Manager
Elan Corp
TSE:6099
Watchlist
Price: 904 JPY 0.11%
Updated: Apr 25, 2024

Intrinsic Value

Elan Corp. engages in the nursing care business. [ Read More ]

The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 229.86 JPY. Compared to the current market price of 904 JPY, Elan Corp is Undervalued by 26%.

Key Points:
Intrinsic Value
Base Case
1 229.86 JPY
Undervaluation 26%
Intrinsic Value
Price
E
Worst Case
Base Case
Best Case

Valuation Backtest
Elan Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Elan Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Elan Corp

Provide an overview of the primary business activities
of Elan Corp.

What unique competitive advantages
does Elan Corp hold over its rivals?

What risks and challenges
does Elan Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Elan Corp.

Provide P/S
for Elan Corp.

Provide P/E
for Elan Corp.

Provide P/OCF
for Elan Corp.

Provide P/FCFE
for Elan Corp.

Provide P/B
for Elan Corp.

Provide EV/S
for Elan Corp.

Provide EV/GP
for Elan Corp.

Provide EV/EBITDA
for Elan Corp.

Provide EV/EBIT
for Elan Corp.

Provide EV/OCF
for Elan Corp.

Provide EV/FCFF
for Elan Corp.

Provide EV/IC
for Elan Corp.

Show me price targets
for Elan Corp made by professional analysts.

What are the Revenue projections
for Elan Corp?

How accurate were the past Revenue estimates
for Elan Corp?

What are the Net Income projections
for Elan Corp?

How accurate were the past Net Income estimates
for Elan Corp?

What are the EPS projections
for Elan Corp?

How accurate were the past EPS estimates
for Elan Corp?

What are the EBIT projections
for Elan Corp?

How accurate were the past EBIT estimates
for Elan Corp?

Compare the revenue forecasts
for Elan Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Elan Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Elan Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Elan Corp compared to its peers.

Compare the P/E ratios
of Elan Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Elan Corp with its peers.

Analyze the financial leverage
of Elan Corp compared to its main competitors.

Show all profitability ratios
for Elan Corp.

Provide ROE
for Elan Corp.

Provide ROA
for Elan Corp.

Provide ROIC
for Elan Corp.

Provide ROCE
for Elan Corp.

Provide Gross Margin
for Elan Corp.

Provide Operating Margin
for Elan Corp.

Provide Net Margin
for Elan Corp.

Provide FCF Margin
for Elan Corp.

Show all solvency ratios
for Elan Corp.

Provide D/E Ratio
for Elan Corp.

Provide D/A Ratio
for Elan Corp.

Provide Interest Coverage Ratio
for Elan Corp.

Provide Altman Z-Score Ratio
for Elan Corp.

Provide Quick Ratio
for Elan Corp.

Provide Current Ratio
for Elan Corp.

Provide Cash Ratio
for Elan Corp.

What is the historical Revenue growth
over the last 5 years for Elan Corp?

What is the historical Net Income growth
over the last 5 years for Elan Corp?

What is the current Free Cash Flow
of Elan Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Elan Corp.

Financials

Balance Sheet Decomposition
Elan Corp

Current Assets 15.5B
Cash & Short-Term Investments 5.5B
Receivables 8B
Other Current Assets 2B
Non-Current Assets 3.5B
Long-Term Investments 2.2B
PP&E 540m
Intangibles 108.9m
Other Non-Current Assets 666.2m
Current Liabilities 8.1B
Accounts Payable 6.4B
Accrued Liabilities 205.3m
Other Current Liabilities 1.5B
Non-Current Liabilities 90.2m
Other Non-Current Liabilities 90.2m
Efficiency

Earnings Waterfall
Elan Corp

Revenue
41.4B JPY
Cost of Revenue
-31.7B JPY
Gross Profit
9.8B JPY
Operating Expenses
-6.1B JPY
Operating Income
3.7B JPY
Other Expenses
-1.1B JPY
Net Income
2.5B JPY

Free Cash Flow Analysis
Elan Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Elan Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Year Average ROIC
Exceptional 3-Year Average ROE
Exceptional ROIC
Positive 3-Years Revenue Growth
65/100
Profitability
Score

Elan Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Elan Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Elan Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Elan Corp

Wall Street analysts forecast Elan Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Elan Corp is 1 000 JPY .

Lowest
Price Target
Not Available
Average
Price Target
1 000 JPY
11% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Elan Corp

1M 1M
+2%
6M 6M
+21%
1Y 1Y
-10%
3Y 3Y
-30%
5Y 5Y
+10%
10Y 10Y
+339%
Annual Price Range
904
52w Low
729
52w High
1 120
Price Metrics
Average Annual Return 10.87%
Standard Deviation of Annual Returns 54.14%
Max Drawdown -55%
Shares Statistics
Market Capitalization 54.7B JPY
Shares Outstanding 60 461 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Elan Corp

Country

Japan

Industry

Health Care

Market Cap

54.7B JPY

Dividend Yield

3.13%

Description

Elan Corp. engages in the nursing care business. The company is headquartered in Matsumoto-Shi, Nagano-Ken and currently employs 320 full-time employees. The company went IPO on 2014-11-07. The firm is mainly engaged in the provision of care support (CS) set service and L task (LT) set service. The two services are engaged in the provision of laundry, replacement and rental services of clothing and towels, as well as the provision of daily life supplies for customers who enter nursing care health facilities.

Contact

NAGANO-KEN
Matsumoto-shi
15-12, Idegawa-machi
+81263292680.0
https://www.kkelan.com/

IPO

2014-11-07

Employees

320

Officers

Chairman, CEO & Executive Officer
Mr. Hideharu Sakurai
President, COO, Executive Officer & Director
Mr. Tomohiro Minezaki
CFO, Executive Officer, GM of Administration Department & Director
Mr. Daiki Akiyama
CMO, Executive Officer, GM of Sales Department & Director
Mr. Takao Sakurai
Senior MD & Head of Operational Management
Mr. Nobuhiro Nakajima
Head of Business Management Department
Mr. Hideo Hara
Show More
CSO, Executive Officer, GM of Corporate Strategy Department & Director
Mr. Akira Ishizuka
Show Less

See Also

Discover More
What is the Intrinsic Value of one Elan Corp stock?

The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 229.86 JPY.

Is Elan Corp stock undervalued or overvalued?

Compared to the current market price of 904 JPY, Elan Corp is Undervalued by 26%.