Elan Corp
TSE:6099
Intrinsic Value
Elan Corp. engages in the nursing care business. [ Read More ]
The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 229.86 JPY. Compared to the current market price of 904 JPY, Elan Corp is Undervalued by 26%.
Valuation Backtest
Elan Corp
Run backtest to discover the historical profit from buying and selling Elan Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Elan Corp
Current Assets | 15.5B |
Cash & Short-Term Investments | 5.5B |
Receivables | 8B |
Other Current Assets | 2B |
Non-Current Assets | 3.5B |
Long-Term Investments | 2.2B |
PP&E | 540m |
Intangibles | 108.9m |
Other Non-Current Assets | 666.2m |
Current Liabilities | 8.1B |
Accounts Payable | 6.4B |
Accrued Liabilities | 205.3m |
Other Current Liabilities | 1.5B |
Non-Current Liabilities | 90.2m |
Other Non-Current Liabilities | 90.2m |
Earnings Waterfall
Elan Corp
Revenue
|
41.4B
JPY
|
Cost of Revenue
|
-31.7B
JPY
|
Gross Profit
|
9.8B
JPY
|
Operating Expenses
|
-6.1B
JPY
|
Operating Income
|
3.7B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.5B
JPY
|
Free Cash Flow Analysis
Elan Corp
Profitability Score
Profitability Due Diligence
Elan Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Score
Elan Corp's profitability score is 65/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Elan Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Score
Elan Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Elan Corp
According to Wall Street analysts, the average 1-year price target for Elan Corp is 1 000 JPY .
Shareholder Return
Price
Elan Corp
Average Annual Return | 10.87% |
Standard Deviation of Annual Returns | 54.14% |
Max Drawdown | -55% |
Market Capitalization | 54.7B JPY |
Shares Outstanding | 60 461 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Elan Corp. engages in the nursing care business. The company is headquartered in Matsumoto-Shi, Nagano-Ken and currently employs 320 full-time employees. The company went IPO on 2014-11-07. The firm is mainly engaged in the provision of care support (CS) set service and L task (LT) set service. The two services are engaged in the provision of laundry, replacement and rental services of clothing and towels, as well as the provision of daily life supplies for customers who enter nursing care health facilities.
Contact
IPO
Employees
Officers
The intrinsic value of one Elan Corp stock under the Base Case scenario is 1 229.86 JPY.
Compared to the current market price of 904 JPY, Elan Corp is Undervalued by 26%.