First Time Loading...
E

Elan Corp
TSE:6099

Watchlist Manager
Elan Corp
TSE:6099
Watchlist
Price: 903 JPY -0.22% Market Closed
Updated: May 4, 2024
Section:
 

Relative Value

The Relative Value of one Elan Corp stock under the Base Case scenario is 1 091.2 JPY. Compared to the current market price of 903 JPY, Elan Corp is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 091.2 JPY
Undervaluation 17%
Relative Value
Price
E
Worst Case
Base Case
Best Case

Valuation Multiples

1.3
P/S
P/S
Price to Sales
1.3
vs History
88
vs Industry
61
Median 3Y
1.8
Median 5Y
1.9
Industry
2.4
Forward
1.1
More Details
21.7
P/E
P/E
Price to Earnings
21.7
vs History
96
vs Industry
26
Median 3Y
29.5
Median 5Y
31.6
Industry
23.4
Forward
18.2
More Details
30.7
P/OCF
P/OCF
Price to OCF
30.7
vs History
74
vs Industry
13
Median 3Y
32.9
Median 5Y
36.4
Industry
15.5
More Details
34.5
P/FCFE
P/FCFE
Price to FCFE
34.5
vs History
74
vs Industry
17
Median 3Y
38
Median 5Y
40.3
Industry
23.2
More Details
5
P/B
P/B
Price to Book Value
5
vs History
93
vs Industry
17
Median 3Y
7.4
Median 5Y
8.1
Industry
2.3
More Details
1.2
EV/S
EV/S
Enterprise Value to Sales
1.2
vs History
88
vs Industry
64
Median 3Y
1.7
Median 5Y
1.7
Industry
2.5
Forward
1
More Details
5
EV/GP
EV/GP
Enterprise Value to Gross Profit
5
vs History
82
vs Industry
44
Median 3Y
6.7
Median 5Y
6.9
Industry
5.3
More Details
12.7
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.7
vs History
93
vs Industry
27
Median 3Y
17.5
Median 5Y
19.1
Industry
12.6
Forward
10.9
More Details
13.4
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
13.4
vs History
92
vs Industry
33
Median 3Y
18.3
Median 5Y
19.9
Industry
17.2
More Details
27.6
EV/OCF
EV/OCF
Enterprise Value to OCF
27.6
vs History
77
vs Industry
15
Median 3Y
30.1
Median 5Y
33.5
Industry
15.3
More Details
31
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
31
vs History
74
vs Industry
17
Median 3Y
34.7
Median 5Y
37.2
Industry
19.8
More Details
6.9
EV/IC
EV/IC
Enterprise Value to IC
6.9
vs History
96
vs Industry
13
Median 3Y
13.5
Median 5Y
15.1
Industry
2
More Details

Multiples Across Competitors

Competitors Multiples
Elan Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Elan Corp
TSE:6099
54.6B JPY 1.3 21.7 12.7 13.4
US
Cigna Group
XMUN:CGN
94.9B EUR 0.5 19.8 10.2 13.6
US
Cigna Corp
NYSE:CI
99.9B USD 0.5 19.3 10 13.3
US
CVS Health Corp
NYSE:CVS
70B USD 0.2 9.6 8.7 8.7
US
Laboratory Corporation of America Holdings
NYSE:LH
17B USD 1.4 39.2 11.9 18
DE
Fresenius SE & Co KGaA
XETRA:FRE
15.7B EUR 0.7 -26.5 10.1 22.6
US
Quest Diagnostics Inc
NYSE:DGX
15.2B USD 1.6 18.1 10.8 14.6
DE
Fresenius Medical Care AG
XMUN:FME
11.9B EUR 0.6 23.9 7 16.6
DE
Fresenius Medical Care AG & Co KGaA
XETRA:FME
11.5B EUR 0.6 23.1 6.9 16.3
US
DaVita Inc
NYSE:DVA
11.9B USD 1 17.3 8.4 12.4
US
Oak Street Health Inc
NYSE:OSH
9.5B USD 4.4 -18.6 -23.3 -21.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.