A

Aida Engineering Ltd
TSE:6118

Watchlist Manager
Aida Engineering Ltd
TSE:6118
Watchlist
Price: 1 225 JPY 1.07% Market Closed
Market Cap: 70.5B JPY

Intrinsic Value

The intrinsic value of one Aida Engineering Ltd stock under the Base Case scenario is 1 435.87 JPY. Compared to the current market price of 1 225 JPY, Aida Engineering Ltd is Undervalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
1 435.87 JPY
Undervaluation 15%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Aida Engineering Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Aida Engineering Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Aida Engineering Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Aida Engineering Ltd.

Explain Valuation
Compare Aida Engineering Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Aida Engineering Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Aida Engineering Ltd

Current Assets 86.8B
Cash & Short-Term Investments 33.8B
Receivables 19.9B
Other Current Assets 33.2B
Non-Current Assets 34.1B
Long-Term Investments 10.1B
PP&E 20.3B
Intangibles 1.8B
Other Non-Current Assets 1.9B
Current Liabilities 32.6B
Accounts Payable 5.8B
Accrued Liabilities 1.2B
Short-Term Debt 3.7B
Other Current Liabilities 21.9B
Non-Current Liabilities 6.3B
Long-Term Debt 1B
Other Non-Current Liabilities 5.3B
Efficiency

Free Cash Flow Analysis
Aida Engineering Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Aida Engineering Ltd

Revenue
77.2B JPY
Cost of Revenue
-60.5B JPY
Gross Profit
16.7B JPY
Operating Expenses
-10.9B JPY
Operating Income
5.7B JPY
Other Expenses
-332m JPY
Net Income
5.4B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Aida Engineering Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
ROE is Increasing
Healthy Gross Margin
Operating Margin is Increasing
47/100
Profitability
Score

Aida Engineering Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Aida Engineering Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
84/100
Solvency
Score

Aida Engineering Ltd's solvency score is 84/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Aida Engineering Ltd

Wall Street analysts forecast Aida Engineering Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Aida Engineering Ltd is 1 213.8 JPY with a low forecast of 1 201.9 JPY and a high forecast of 1 249.5 JPY.

Lowest
Price Target
1 201.9 JPY
2% Downside
Average
Price Target
1 213.8 JPY
1% Downside
Highest
Price Target
1 249.5 JPY
2% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Aida Engineering Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Aida Engineering Ltd stock?

The intrinsic value of one Aida Engineering Ltd stock under the Base Case scenario is 1 435.87 JPY.

Is Aida Engineering Ltd stock undervalued or overvalued?

Compared to the current market price of 1 225 JPY, Aida Engineering Ltd is Undervalued by 15%.

Back to Top