OSG Corp
TSE:6136
Intrinsic Value
OSG Corp. engages in the manufacture and sale of machinery tools and its related parts. [ Read More ]
The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 764.66 JPY. Compared to the current market price of 2 007 JPY, OSG Corp is Undervalued by 27%.
Valuation Backtest
OSG Corp
Run backtest to discover the historical profit from buying and selling OSG Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
OSG Corp
Current Assets | 147.5B |
Cash & Short-Term Investments | 58B |
Receivables | 28.4B |
Other Current Assets | 61.1B |
Non-Current Assets | 102.6B |
Long-Term Investments | 6.2B |
PP&E | 84.7B |
Intangibles | 5.5B |
Other Non-Current Assets | 6.3B |
Current Liabilities | 24.6B |
Accounts Payable | 6B |
Accrued Liabilities | 9.6B |
Short-Term Debt | 672m |
Other Current Liabilities | 8.3B |
Non-Current Liabilities | 44B |
Long-Term Debt | 26.4B |
Other Non-Current Liabilities | 17.6B |
Earnings Waterfall
OSG Corp
Revenue
|
147.7B
JPY
|
Cost of Revenue
|
-87.3B
JPY
|
Gross Profit
|
60.4B
JPY
|
Operating Expenses
|
-40.6B
JPY
|
Operating Income
|
19.8B
JPY
|
Other Expenses
|
-5.5B
JPY
|
Net Income
|
14.3B
JPY
|
Free Cash Flow Analysis
OSG Corp
Profitability Score
Profitability Due Diligence
OSG Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
OSG Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
OSG Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Score
OSG Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
OSG Corp
According to Wall Street analysts, the average 1-year price target for OSG Corp is 2 340.9 JPY with a low forecast of 2 020 JPY and a high forecast of 2 625 JPY.
Shareholder Return
Price
OSG Corp
Average Annual Return | -3.43% |
Standard Deviation of Annual Returns | 2.39% |
Max Drawdown | -50% |
Market Capitalization | 192.6B JPY |
Shares Outstanding | 95 944 683 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
OSG Corp. engages in the manufacture and sale of machinery tools and its related parts. The company is headquartered in Toyokawa-Shi, Aichi-Ken and currently employs 7,489 full-time employees. The Company’s products include cutting tools, rolling tools, measuring tools, machine parts and others. The firm operates in four segments, including Japan, Americas, Europe and Africa, as well as Asia. Each segment is primarily engaged in manufacturing and selling precision machine tools.
Contact
IPO
Employees
Officers
The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 764.66 JPY.
Compared to the current market price of 2 007 JPY, OSG Corp is Undervalued by 27%.