First Time Loading...

OSG Corp
TSE:6136

Watchlist Manager
OSG Corp Logo
OSG Corp
TSE:6136
Watchlist
Price: 2 007 JPY 0.32% Market Closed
Updated: Apr 26, 2024

Intrinsic Value

OSG Corp. engages in the manufacture and sale of machinery tools and its related parts. [ Read More ]

The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 764.66 JPY. Compared to the current market price of 2 007 JPY, OSG Corp is Undervalued by 27%.

Key Points:
Intrinsic Value
Base Case
2 764.66 JPY
Undervaluation 27%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
OSG Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling OSG Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
OSG Corp

Provide an overview of the primary business activities
of OSG Corp.

What unique competitive advantages
does OSG Corp hold over its rivals?

What risks and challenges
does OSG Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for OSG Corp.

Provide P/S
for OSG Corp.

Provide P/E
for OSG Corp.

Provide P/OCF
for OSG Corp.

Provide P/FCFE
for OSG Corp.

Provide P/B
for OSG Corp.

Provide EV/S
for OSG Corp.

Provide EV/GP
for OSG Corp.

Provide EV/EBITDA
for OSG Corp.

Provide EV/EBIT
for OSG Corp.

Provide EV/OCF
for OSG Corp.

Provide EV/FCFF
for OSG Corp.

Provide EV/IC
for OSG Corp.

Show me price targets
for OSG Corp made by professional analysts.

What are the Revenue projections
for OSG Corp?

How accurate were the past Revenue estimates
for OSG Corp?

What are the Net Income projections
for OSG Corp?

How accurate were the past Net Income estimates
for OSG Corp?

What are the EPS projections
for OSG Corp?

How accurate were the past EPS estimates
for OSG Corp?

What are the EBIT projections
for OSG Corp?

How accurate were the past EBIT estimates
for OSG Corp?

Compare the revenue forecasts
for OSG Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of OSG Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of OSG Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of OSG Corp compared to its peers.

Compare the P/E ratios
of OSG Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing OSG Corp with its peers.

Analyze the financial leverage
of OSG Corp compared to its main competitors.

Show all profitability ratios
for OSG Corp.

Provide ROE
for OSG Corp.

Provide ROA
for OSG Corp.

Provide ROIC
for OSG Corp.

Provide ROCE
for OSG Corp.

Provide Gross Margin
for OSG Corp.

Provide Operating Margin
for OSG Corp.

Provide Net Margin
for OSG Corp.

Provide FCF Margin
for OSG Corp.

Show all solvency ratios
for OSG Corp.

Provide D/E Ratio
for OSG Corp.

Provide D/A Ratio
for OSG Corp.

Provide Interest Coverage Ratio
for OSG Corp.

Provide Altman Z-Score Ratio
for OSG Corp.

Provide Quick Ratio
for OSG Corp.

Provide Current Ratio
for OSG Corp.

Provide Cash Ratio
for OSG Corp.

What is the historical Revenue growth
over the last 5 years for OSG Corp?

What is the historical Net Income growth
over the last 5 years for OSG Corp?

What is the current Free Cash Flow
of OSG Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for OSG Corp.

Financials

Balance Sheet Decomposition
OSG Corp

Current Assets 147.5B
Cash & Short-Term Investments 58B
Receivables 28.4B
Other Current Assets 61.1B
Non-Current Assets 102.6B
Long-Term Investments 6.2B
PP&E 84.7B
Intangibles 5.5B
Other Non-Current Assets 6.3B
Current Liabilities 24.6B
Accounts Payable 6B
Accrued Liabilities 9.6B
Short-Term Debt 672m
Other Current Liabilities 8.3B
Non-Current Liabilities 44B
Long-Term Debt 26.4B
Other Non-Current Liabilities 17.6B
Efficiency

Earnings Waterfall
OSG Corp

Revenue
147.7B JPY
Cost of Revenue
-87.3B JPY
Gross Profit
60.4B JPY
Operating Expenses
-40.6B JPY
Operating Income
19.8B JPY
Other Expenses
-5.5B JPY
Net Income
14.3B JPY

Free Cash Flow Analysis
OSG Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

OSG Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
ROIC is Increasing
55/100
Profitability
Score

OSG Corp's profitability score is 55/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OSG Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Long-Term Solvency
Low D/E
88/100
Solvency
Score

OSG Corp's solvency score is 88/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OSG Corp

Wall Street analysts forecast OSG Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OSG Corp is 2 340.9 JPY with a low forecast of 2 020 JPY and a high forecast of 2 625 JPY.

Lowest
Price Target
2 020 JPY
1% Upside
Average
Price Target
2 340.9 JPY
17% Upside
Highest
Price Target
2 625 JPY
31% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
OSG Corp

1M 1M
-6%
6M 6M
+19%
1Y 1Y
+8%
3Y 3Y
+16%
5Y 5Y
-2%
10Y 10Y
+39%
Annual Price Range
2 007
52w Low
1 680.5
52w High
2 187
Price Metrics
Average Annual Return -3.43%
Standard Deviation of Annual Returns 2.39%
Max Drawdown -50%
Shares Statistics
Market Capitalization 192.6B JPY
Shares Outstanding 95 944 683
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

OSG Corp Logo
OSG Corp

Country

Japan

Industry

Machinery

Market Cap

192.6B JPY

Dividend Yield

3%

Description

OSG Corp. engages in the manufacture and sale of machinery tools and its related parts. The company is headquartered in Toyokawa-Shi, Aichi-Ken and currently employs 7,489 full-time employees. The Company’s products include cutting tools, rolling tools, measuring tools, machine parts and others. The firm operates in four segments, including Japan, Americas, Europe and Africa, as well as Asia. Each segment is primarily engaged in manufacturing and selling precision machine tools.

Contact

AICHI-KEN
Toyokawa-shi
3-22, Honnogahara
+81533821111.0
https://www.osg.co.jp/

IPO

1964-12-10

Employees

7 489

Officers

Chairman & CEO
Mr. Norio Ishikawa
President, COO & Representative Director
Mr. Nobuaki Osawa
General Manager of Accounting Department
Junichi Kawamura
Managing Officer
Mr. Hideaki Osawa
Senior Executive Officer
Yukinori Chikada

See Also

Discover More
What is the Intrinsic Value of one OSG Corp stock?

The intrinsic value of one OSG Corp stock under the Base Case scenario is 2 764.66 JPY.

Is OSG Corp stock undervalued or overvalued?

Compared to the current market price of 2 007 JPY, OSG Corp is Undervalued by 27%.