Brother Industries Ltd
TSE:6448
Brother Industries Ltd
TSE:6448
Price:
3 100
JPY
1.17%
Market Closed
Market Cap:
799.1B
JPY
Add
Note
Why Create Notes?
Capture your thoughts
| US |
|
Johnson & Johnson
NYSE:JNJ
|
Pharmaceuticals
|
| US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
Financial Services
|
| US |
|
Bank of America Corp
NYSE:BAC
|
Banking
|
| US |
|
Mastercard Inc
NYSE:MA
|
Technology
|
| US |
|
UnitedHealth Group Inc
NYSE:UNH
|
Health Care
|
| US |
|
Exxon Mobil Corp
NYSE:XOM
|
Energy
|
| US |
|
Pfizer Inc
NYSE:PFE
|
Pharmaceuticals
|
| US |
|
Palantir Technologies Inc
NYSE:PLTR
|
Technology
|
| US |
|
Nike Inc
NYSE:NKE
|
Textiles, Apparel & Luxury Goods
|
| US |
|
Visa Inc
NYSE:V
|
Technology
|
| CN |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
Retail
|
| US |
|
JPMorgan Chase & Co
NYSE:JPM
|
Banking
|
| US |
|
Coca-Cola Co
NYSE:KO
|
Beverages
|
| US |
|
Walmart Inc
NYSE:WMT
|
Retail
|
| US |
|
Verizon Communications Inc
NYSE:VZ
|
Telecommunication
|
| US |
|
Chevron Corp
NYSE:CVX
|
Energy
|
If you don’t study any companies, you have the same success buying stocks as you do in a poker game if you bet without looking at your cards.
Peter Lynch
Track and Analyze Performance
Utilize notes to systematically review your investment decisions. By reflecting on past outcomes, you can discern effective strategies and identify those that underperformed. This continuous feedback loop enables you to adapt and refine your approach, optimizing for future success.
Continuous Learning and Adaptation
Each note serves as a learning point, offering insights into your decision-making processes. Over time, you'll accumulate a personalized database of knowledge, enhancing your ability to make informed decisions quickly and effectively.
Boost Decision Confidence
With a comprehensive record of your investment history at your fingertips, you can compare current opportunities against past experiences. This not only bolsters your confidence but also ensures that each decision is grounded in a well-documented rationale.
Delete Note
Do you really want to delete this note?
This action cannot be undone.
Alert
Brother Industries Ltd
3100
+36 (+1.17%)
| 52 Week Range |
2 225.5
3 135
|
| Price Target |
|
We'll email you a reminder when the closing price reaches JPY.
Choose the stock you wish to monitor with a price alert.
|
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
|
Bank of America Corp
NYSE:BAC
|
US |
|
|
Mastercard Inc
NYSE:MA
|
US |
|
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
|
Pfizer Inc
NYSE:PFE
|
US |
|
|
Palantir Technologies Inc
NYSE:PLTR
|
US |
|
|
Nike Inc
NYSE:NKE
|
US |
|
|
Visa Inc
NYSE:V
|
US |
|
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
|
Coca-Cola Co
NYSE:KO
|
US |
|
|
Walmart Inc
NYSE:WMT
|
US |
|
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
|
Chevron Corp
NYSE:CVX
|
US |
Delete Alert
This alert will be permanently deleted.
Income Statement
Earnings Waterfall
Brother Industries Ltd
Brother Industries Ltd
|
Revenue
|
874.9B
JPY
|
|
Cost of Revenue
|
-499.1B
JPY
|
|
Gross Profit
|
375.8B
JPY
|
|
Operating Expenses
|
-311.8B
JPY
|
|
Operating Income
|
64B
JPY
|
|
Other Expenses
|
-14.1B
JPY
|
|
Net Income
|
50B
JPY
|
Income Statement
Brother Industries Ltd
Brother Industries Ltd
Currency: JPY
| Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
430
|
0
|
0
|
267
|
0
|
0
|
162
|
0
|
0
|
113
|
0
|
0
|
141
|
0
|
0
|
228
|
498
|
598
|
854
|
785
|
685
|
738
|
615
|
571
|
488
|
496
|
451
|
386
|
417
|
306
|
276
|
282
|
233
|
263
|
342
|
375
|
484
|
672
|
829
|
1 059
|
1 175
|
1 180
|
1 325
|
1 343
|
1 384
|
1 415
|
1 161
|
1 219
|
1 299
|
1 409
|
1 679
|
1 882
|
2 076
|
2 148
|
2 408
|
2 200
|
1 971
|
1 799
|
1 383
|
1 185
|
1 001
|
878
|
756
|
822
|
981
|
1 277
|
1 502
|
1 682
|
1 800
|
1 567
|
1 458
|
0
|
0
|
0
|
1 241
|
0
|
|
| Revenue |
319 121
N/A
|
327 719
+3%
|
331 758
+1%
|
341 458
+3%
|
355 355
+4%
|
373 948
+5%
|
411 934
+10%
|
420 119
+2%
|
433 410
+3%
|
427 085
-1%
|
415 822
-3%
|
405 343
-3%
|
378 376
-7%
|
350 088
-7%
|
321 200
-8%
|
318 070
-1%
|
343 498
+8%
|
364 824
+6%
|
376 106
+3%
|
502 830
+34%
|
502 359
0%
|
503 217
+0%
|
499 538
-1%
|
497 390
0%
|
495 283
0%
|
495 353
+0%
|
501 839
+1%
|
516 066
+3%
|
534 712
+4%
|
559 896
+5%
|
590 644
+5%
|
616 834
+4%
|
637 958
+3%
|
653 151
+2%
|
686 415
+5%
|
707 237
+3%
|
710 943
+1%
|
724 091
+2%
|
708 653
-2%
|
682 119
-4%
|
675 504
-1%
|
650 862
-4%
|
636 146
-2%
|
641 185
+1%
|
651 384
+2%
|
677 314
+4%
|
698 480
+3%
|
712 997
+2%
|
716 364
+0%
|
710 286
-1%
|
700 652
-1%
|
683 972
-2%
|
672 108
-2%
|
658 769
-2%
|
647 036
-2%
|
637 259
-2%
|
611 212
-4%
|
608 833
0%
|
619 861
+2%
|
631 812
+2%
|
672 638
+6%
|
692 266
+3%
|
699 300
+1%
|
710 938
+2%
|
736 659
+4%
|
757 086
+3%
|
789 436
+4%
|
815 269
+3%
|
815 940
+0%
|
818 234
+0%
|
814 560
0%
|
822 930
+1%
|
837 240
+2%
|
850 525
+2%
|
868 923
+2%
|
876 558
+1%
|
874 910
0%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(195 886)
|
(202 553)
|
(200 771)
|
(204 616)
|
(208 804)
|
(221 322)
|
(245 704)
|
(252 835)
|
(256 917)
|
(248 445)
|
(239 083)
|
(230 763)
|
(215 615)
|
(197 237)
|
(180 033)
|
(175 548)
|
(191 206)
|
(204 565)
|
(211 921)
|
(286 795)
|
(285 059)
|
(282 665)
|
(281 940)
|
(280 689)
|
(281 313)
|
(284 467)
|
(290 804)
|
(300 006)
|
(312 730)
|
(326 732)
|
(340 872)
|
(349 014)
|
(357 189)
|
(362 067)
|
(380 196)
|
(389 831)
|
(398 463)
|
(414 555)
|
(408 961)
|
(400 023)
|
(388 059)
|
(369 230)
|
(364 393)
|
(368 016)
|
(379 714)
|
(395 156)
|
(403 687)
|
(412 211)
|
(412 991)
|
(411 218)
|
(403 117)
|
(391 893)
|
(381 511)
|
(369 075)
|
(362 758)
|
(354 987)
|
(344 292)
|
(339 491)
|
(339 391)
|
(345 209)
|
(364 416)
|
(379 941)
|
(391 019)
|
(403 614)
|
(422 984)
|
(446 489)
|
(476 576)
|
(495 681)
|
(492 548)
|
(483 705)
|
(470 753)
|
(467 589)
|
(473 023)
|
(477 606)
|
(484 692)
|
(494 968)
|
(499 083)
|
|
| Gross Profit |
123 235
N/A
|
125 166
+2%
|
130 987
+5%
|
136 842
+4%
|
146 551
+7%
|
152 626
+4%
|
166 230
+9%
|
167 284
+1%
|
176 493
+6%
|
178 640
+1%
|
176 739
-1%
|
174 580
-1%
|
162 761
-7%
|
152 851
-6%
|
141 167
-8%
|
142 522
+1%
|
152 292
+7%
|
160 259
+5%
|
164 185
+2%
|
216 035
+32%
|
217 300
+1%
|
220 552
+1%
|
217 598
-1%
|
216 701
0%
|
213 970
-1%
|
210 886
-1%
|
211 035
+0%
|
216 060
+2%
|
221 982
+3%
|
233 164
+5%
|
249 772
+7%
|
267 820
+7%
|
280 769
+5%
|
291 084
+4%
|
306 219
+5%
|
317 406
+4%
|
312 480
-2%
|
309 536
-1%
|
299 692
-3%
|
282 096
-6%
|
287 445
+2%
|
281 632
-2%
|
271 753
-4%
|
273 169
+1%
|
271 670
-1%
|
282 158
+4%
|
294 793
+4%
|
300 786
+2%
|
303 373
+1%
|
299 068
-1%
|
297 535
-1%
|
292 079
-2%
|
290 597
-1%
|
289 694
0%
|
284 278
-2%
|
282 272
-1%
|
266 920
-5%
|
269 342
+1%
|
280 470
+4%
|
286 603
+2%
|
308 222
+8%
|
312 325
+1%
|
308 281
-1%
|
307 324
0%
|
313 675
+2%
|
310 597
-1%
|
312 860
+1%
|
319 588
+2%
|
323 392
+1%
|
334 529
+3%
|
343 807
+3%
|
355 341
+3%
|
364 217
+2%
|
372 919
+2%
|
384 231
+3%
|
381 590
-1%
|
375 827
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(101 227)
|
(103 907)
|
(104 932)
|
(106 849)
|
(110 968)
|
(117 370)
|
(126 178)
|
(132 774)
|
(136 111)
|
(137 146)
|
(138 051)
|
(142 352)
|
(139 050)
|
(131 985)
|
(124 738)
|
(122 843)
|
(125 693)
|
(129 001)
|
(131 562)
|
(179 942)
|
(180 285)
|
(179 978)
|
(180 504)
|
(182 518)
|
(182 459)
|
(183 093)
|
(184 728)
|
(186 285)
|
(194 352)
|
(203 651)
|
(215 005)
|
(224 519)
|
(230 366)
|
(237 185)
|
(247 851)
|
(259 865)
|
(256 128)
|
(254 340)
|
(242 314)
|
(227 899)
|
(229 918)
|
(221 859)
|
(215 498)
|
(212 958)
|
(214 780)
|
(218 367)
|
(222 943)
|
(223 670)
|
(224 275)
|
(224 358)
|
(222 770)
|
(219 934)
|
(221 074)
|
(218 547)
|
(217 236)
|
(214 816)
|
(208 176)
|
(205 215)
|
(203 371)
|
(208 499)
|
(212 654)
|
(216 725)
|
(220 240)
|
(221 887)
|
(229 331)
|
(238 815)
|
(248 848)
|
(258 693)
|
(263 966)
|
(269 003)
|
(273 317)
|
(279 589)
|
(313 985)
|
(324 311)
|
(331 441)
|
(304 324)
|
(311 788)
|
|
| Selling, General & Administrative |
(101 227)
|
(103 907)
|
(104 932)
|
(106 849)
|
(110 968)
|
(113 841)
|
(126 178)
|
(132 774)
|
(135 336)
|
(137 146)
|
(138 051)
|
(146 656)
|
(139 050)
|
(131 985)
|
(124 738)
|
(122 843)
|
(125 693)
|
(129 001)
|
(131 562)
|
(168 720)
|
(180 285)
|
(179 978)
|
(180 504)
|
(173 069)
|
(182 457)
|
(183 090)
|
(184 727)
|
(177 177)
|
(194 350)
|
(203 651)
|
(215 003)
|
(214 777)
|
(230 366)
|
(237 184)
|
(247 851)
|
(250 538)
|
(254 221)
|
(249 719)
|
(234 497)
|
(216 243)
|
(215 849)
|
(207 709)
|
(201 509)
|
(200 979)
|
(202 011)
|
(205 230)
|
(209 945)
|
(211 487)
|
(210 995)
|
(210 401)
|
(209 227)
|
(207 931)
|
(208 116)
|
(205 404)
|
(202 462)
|
(198 486)
|
(192 074)
|
(189 524)
|
(187 545)
|
(191 316)
|
(195 153)
|
(199 213)
|
(202 672)
|
(204 306)
|
(211 869)
|
(220 427)
|
(229 703)
|
(239 105)
|
(244 063)
|
(248 253)
|
(252 093)
|
(257 534)
|
(271 899)
|
(283 483)
|
(295 288)
|
(279 311)
|
(302 083)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(11 222)
|
0
|
0
|
0
|
(9 448)
|
0
|
0
|
0
|
(9 107)
|
0
|
0
|
0
|
(9 741)
|
0
|
0
|
0
|
(9 326)
|
(1 907)
|
(5 169)
|
(8 240)
|
(10 918)
|
(11 820)
|
(11 383)
|
(11 118)
|
(11 431)
|
(11 540)
|
(11 724)
|
(11 968)
|
(12 070)
|
(12 169)
|
(12 189)
|
(12 189)
|
(12 174)
|
(13 343)
|
(14 514)
|
(15 766)
|
(16 844)
|
(16 923)
|
(17 055)
|
(17 137)
|
(17 210)
|
(17 444)
|
(17 618)
|
(17 948)
|
(18 465)
|
(18 633)
|
(19 098)
|
(19 556)
|
(20 078)
|
(20 578)
|
(21 099)
|
(21 667)
|
(22 227)
|
0
|
0
|
0
|
(24 595)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(3 529)
|
0
|
0
|
(775)
|
0
|
0
|
4 304
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(1)
|
(1)
|
(2)
|
0
|
0
|
(1)
|
0
|
(1)
|
0
|
(1)
|
0
|
548
|
423
|
(738)
|
(2 249)
|
(2 767)
|
(2 871)
|
(548)
|
(1 229)
|
(1 413)
|
(1 030)
|
(113)
|
(1 111)
|
(1 768)
|
(1 354)
|
171
|
385
|
1 371
|
992
|
514
|
821
|
1 364
|
1 311
|
27
|
(57)
|
106
|
380
|
884
|
1 171
|
710
|
411
|
490
|
675
|
349
|
443
|
172
|
(42 086)
|
(40 828)
|
(36 153)
|
(418)
|
(9 705)
|
|
| Operating Income |
22 008
N/A
|
21 259
-3%
|
26 055
+23%
|
29 993
+15%
|
35 583
+19%
|
35 256
-1%
|
40 052
+14%
|
34 510
-14%
|
40 382
+17%
|
41 494
+3%
|
38 688
-7%
|
32 228
-17%
|
23 711
-26%
|
20 866
-12%
|
16 429
-21%
|
19 679
+20%
|
26 599
+35%
|
31 258
+18%
|
32 623
+4%
|
36 093
+11%
|
37 015
+3%
|
40 574
+10%
|
37 094
-9%
|
34 183
-8%
|
31 511
-8%
|
27 793
-12%
|
26 307
-5%
|
29 775
+13%
|
27 630
-7%
|
29 513
+7%
|
34 767
+18%
|
43 301
+25%
|
50 403
+16%
|
53 899
+7%
|
58 368
+8%
|
57 541
-1%
|
56 352
-2%
|
55 196
-2%
|
57 378
+4%
|
54 197
-6%
|
57 527
+6%
|
59 773
+4%
|
56 255
-6%
|
60 211
+7%
|
56 890
-6%
|
63 791
+12%
|
71 850
+13%
|
77 116
+7%
|
79 098
+3%
|
74 710
-6%
|
74 765
+0%
|
72 145
-4%
|
69 523
-4%
|
71 147
+2%
|
67 042
-6%
|
67 456
+1%
|
58 744
-13%
|
64 127
+9%
|
77 099
+20%
|
78 104
+1%
|
95 568
+22%
|
95 600
+0%
|
88 041
-8%
|
85 437
-3%
|
84 344
-1%
|
71 782
-15%
|
64 012
-11%
|
60 895
-5%
|
59 426
-2%
|
65 526
+10%
|
70 490
+8%
|
75 752
+7%
|
50 232
-34%
|
48 608
-3%
|
52 790
+9%
|
77 266
+46%
|
64 039
-17%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(746)
|
(341)
|
(508)
|
(94)
|
5
|
(1 015)
|
(1 639)
|
(2 763)
|
(3 834)
|
(3 541)
|
(1 525)
|
(547)
|
5 247
|
6 670
|
8 950
|
4 377
|
2 523
|
2 991
|
3 669
|
5 036
|
4 669
|
2 526
|
2 538
|
1 757
|
1 343
|
2 146
|
1 899
|
1 270
|
547
|
(2 843)
|
(5 837)
|
(10 146)
|
(9 096)
|
(6 426)
|
(3 972)
|
(1 082)
|
2 216
|
273
|
1 974
|
1 571
|
(2 020)
|
461
|
(307)
|
2 002
|
3 158
|
2 526
|
1 691
|
1 160
|
38
|
(805)
|
(422)
|
(1 792)
|
388
|
752
|
(467)
|
(493)
|
(1 102)
|
(325)
|
776
|
(852)
|
(1 056)
|
(1 939)
|
(2 998)
|
(1 464)
|
(4 025)
|
(4 041)
|
(3 029)
|
(104)
|
371
|
1 579
|
2 706
|
3 902
|
3 466
|
4 587
|
4 662
|
3 336
|
4 084
|
|
| Non-Reccuring Items |
(2 145)
|
(13 133)
|
(4 137)
|
(2 062)
|
9 259
|
138
|
(300)
|
(282)
|
(659)
|
(93)
|
(367)
|
532
|
(4 703)
|
(4 632)
|
(7 765)
|
(2 913)
|
(3 643)
|
(4 449)
|
(2 561)
|
(5 652)
|
(2 010)
|
1 498
|
(310)
|
(788)
|
(658)
|
(2 268)
|
(5 861)
|
(1 778)
|
(3 346)
|
(231)
|
3 942
|
1 887
|
2 925
|
664
|
(1 374)
|
(4 917)
|
(5 787)
|
(3 174)
|
(141)
|
2 319
|
6 189
|
4 718
|
(414)
|
(637)
|
(6 925)
|
(10 538)
|
(7 432)
|
(8 284)
|
48
|
2 578
|
3 633
|
2 237
|
(2 116)
|
(1 452)
|
(396)
|
367
|
1 269
|
(220)
|
(3 208)
|
(34 039)
|
(35 164)
|
(32 644)
|
(29 218)
|
2 660
|
4 884
|
5 518
|
9 020
|
(3 580)
|
(5 215)
|
(7 050)
|
(12 745)
|
(26 766)
|
0
|
0
|
0
|
(5 603)
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
353
|
492
|
297
|
708
|
690
|
714
|
(75)
|
730
|
453
|
447
|
(524)
|
697
|
735
|
832
|
1 319
|
1 543
|
1 461
|
417
|
435
|
482
|
518
|
306
|
698
|
12
|
33
|
218
|
232
|
199
|
168
|
(12)
|
21
|
16 356
|
16 379
|
16 389
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(304)
|
(141)
|
729
|
(1 543)
|
(1 663)
|
(1 934)
|
(1 967)
|
(2 098)
|
(2 375)
|
(2 361)
|
(2 175)
|
(2 175)
|
(2 175)
|
(2 208)
|
(1 744)
|
(1 741)
|
(1 701)
|
(1 093)
|
(1 089)
|
(1 848)
|
(3 224)
|
(3 568)
|
(3 279)
|
(1 743)
|
(1 703)
|
(1 513)
|
(1 739)
|
(1 553)
|
(3 054)
|
(2 938)
|
(2 756)
|
(1 536)
|
(1 925)
|
(2 330)
|
(2 497)
|
13 857
|
(1 804)
|
(1 274)
|
(897)
|
(895)
|
(1)
|
0
|
1
|
(319)
|
3
|
2
|
2
|
(323)
|
1
|
1
|
1
|
(316)
|
5
|
(210)
|
(275)
|
(284)
|
(433)
|
(262)
|
(273)
|
(269)
|
868
|
859
|
882
|
(204)
|
(212)
|
(199)
|
(220)
|
(258)
|
(275)
|
(312)
|
(315)
|
(365)
|
(286)
|
(210)
|
(134)
|
(305)
|
0
|
|
| Pre-Tax Income |
18 813
N/A
|
7 997
-57%
|
22 631
+183%
|
26 591
+17%
|
43 892
+65%
|
33 135
-25%
|
36 860
+11%
|
29 292
-21%
|
34 244
+17%
|
35 952
+5%
|
35 068
-2%
|
29 514
-16%
|
22 777
-23%
|
21 431
-6%
|
16 702
-22%
|
20 721
+24%
|
25 321
+22%
|
30 168
+19%
|
33 059
+10%
|
34 064
+3%
|
36 932
+8%
|
41 548
+12%
|
36 349
-13%
|
34 107
-6%
|
30 505
-11%
|
26 191
-14%
|
20 824
-20%
|
27 946
+34%
|
21 976
-21%
|
23 669
+8%
|
30 104
+27%
|
33 527
+11%
|
58 663
+75%
|
62 186
+6%
|
66 914
+8%
|
65 399
-2%
|
50 977
-22%
|
51 021
+0%
|
58 314
+14%
|
57 192
-2%
|
61 695
+8%
|
64 952
+5%
|
55 535
-14%
|
61 257
+10%
|
53 126
-13%
|
55 781
+5%
|
66 111
+19%
|
69 669
+5%
|
79 185
+14%
|
76 484
-3%
|
77 977
+2%
|
72 274
-7%
|
67 800
-6%
|
70 237
+4%
|
65 904
-6%
|
67 046
+2%
|
58 478
-13%
|
63 320
+8%
|
74 394
+17%
|
42 944
-42%
|
60 216
+40%
|
61 876
+3%
|
56 707
-8%
|
86 429
+52%
|
84 991
-2%
|
73 060
-14%
|
69 783
-4%
|
56 953
-18%
|
54 307
-5%
|
59 743
+10%
|
60 136
+1%
|
52 523
-13%
|
53 412
+2%
|
52 985
-1%
|
57 318
+8%
|
74 694
+30%
|
68 123
-9%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(5 729)
|
(5 148)
|
(11 227)
|
(12 623)
|
(16 228)
|
(12 864)
|
(13 913)
|
(11 485)
|
(12 179)
|
(12 619)
|
(11 279)
|
(8 883)
|
(12 791)
|
(14 598)
|
(13 528)
|
(8 738)
|
(8 138)
|
(9 249)
|
(8 998)
|
(8 398)
|
(13 249)
|
(16 105)
|
(15 583)
|
(14 582)
|
(7 248)
|
(5 384)
|
(8 239)
|
(10 088)
|
(12 894)
|
(13 980)
|
(12 068)
|
(13 651)
|
(10 879)
|
(11 766)
|
(11 241)
|
(11 629)
|
(14 887)
|
(13 178)
|
(16 122)
|
(15 581)
|
(16 510)
|
(17 639)
|
(11 730)
|
(13 817)
|
(11 691)
|
(12 366)
|
(18 302)
|
(19 196)
|
(21 409)
|
(20 287)
|
(19 930)
|
(18 097)
|
(17 343)
|
(17 403)
|
(16 819)
|
(17 347)
|
(15 057)
|
(16 246)
|
(18 754)
|
(18 285)
|
(23 416)
|
(24 829)
|
(24 926)
|
(24 914)
|
(24 855)
|
(18 401)
|
(20 029)
|
(17 866)
|
(16 360)
|
(22 004)
|
(17 397)
|
(20 861)
|
(21 473)
|
(22 075)
|
(21 864)
|
(19 902)
|
(18 124)
|
|
| Income from Continuing Operations |
13 084
|
2 849
|
11 404
|
13 968
|
27 664
|
20 271
|
22 947
|
17 807
|
22 065
|
23 333
|
23 789
|
20 631
|
9 986
|
6 833
|
3 174
|
11 983
|
17 183
|
20 919
|
24 061
|
25 666
|
23 683
|
25 443
|
20 766
|
19 525
|
23 257
|
20 807
|
12 585
|
17 858
|
9 082
|
9 689
|
18 036
|
19 876
|
47 784
|
50 420
|
55 673
|
53 770
|
36 090
|
37 843
|
42 192
|
41 611
|
45 185
|
47 313
|
43 805
|
47 440
|
41 435
|
43 415
|
47 809
|
50 473
|
57 776
|
56 197
|
58 047
|
54 177
|
50 457
|
52 834
|
49 085
|
49 699
|
43 421
|
47 074
|
55 640
|
24 659
|
36 800
|
37 047
|
31 781
|
61 515
|
60 136
|
54 659
|
49 754
|
39 087
|
37 947
|
37 739
|
42 739
|
31 662
|
31 939
|
30 910
|
35 454
|
54 792
|
49 999
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(26)
|
74
|
142
|
220
|
144
|
113
|
253
|
549
|
512
|
574
|
382
|
62
|
62
|
0
|
0
|
0
|
0
|
(30)
|
(217)
|
(267)
|
(644)
|
(655)
|
(511)
|
(512)
|
(184)
|
200
|
127
|
114
|
(20)
|
(372)
|
(242)
|
(190)
|
(154)
|
(198)
|
(386)
|
(482)
|
(395)
|
(451)
|
(336)
|
(305)
|
(357)
|
(274)
|
(247)
|
(210)
|
(124)
|
(132)
|
(108)
|
(83)
|
(109)
|
(138)
|
(275)
|
(408)
|
(532)
|
(484)
|
(332)
|
(182)
|
0
|
(4)
|
(10)
|
(12)
|
(18)
|
(16)
|
(17)
|
(18)
|
(15)
|
(14)
|
(11)
|
|
| Net Income (Common) |
13 081
N/A
|
2 848
-78%
|
11 499
+304%
|
13 967
+21%
|
27 665
+98%
|
20 511
-26%
|
22 945
+12%
|
17 805
-22%
|
22 063
+24%
|
23 331
+6%
|
23 758
+2%
|
20 724
-13%
|
10 128
-51%
|
7 052
-30%
|
3 317
-53%
|
12 096
+265%
|
17 439
+44%
|
21 466
+23%
|
24 568
+14%
|
26 238
+7%
|
24 064
-8%
|
25 503
+6%
|
20 831
-18%
|
19 525
-6%
|
23 258
+19%
|
20 810
-11%
|
12 585
-40%
|
17 826
+42%
|
8 862
-50%
|
9 421
+6%
|
17 389
+85%
|
19 220
+11%
|
47 272
+146%
|
49 907
+6%
|
55 489
+11%
|
53 969
-3%
|
36 215
-33%
|
37 952
+5%
|
42 166
+11%
|
41 238
-2%
|
44 940
+9%
|
47 121
+5%
|
43 652
-7%
|
47 242
+8%
|
41 049
-13%
|
42 934
+5%
|
47 414
+10%
|
50 020
+5%
|
57 440
+15%
|
55 891
-3%
|
57 689
+3%
|
53 902
-7%
|
50 207
-7%
|
52 622
+5%
|
48 958
-7%
|
49 566
+1%
|
43 310
-13%
|
46 986
+8%
|
55 527
+18%
|
24 520
-56%
|
36 522
+49%
|
36 638
+0%
|
31 249
-15%
|
61 030
+95%
|
59 804
-2%
|
54 478
-9%
|
49 754
-9%
|
39 082
-21%
|
37 936
-3%
|
37 725
-1%
|
42 719
+13%
|
31 645
-26%
|
31 921
+1%
|
30 891
-3%
|
35 438
+15%
|
54 778
+55%
|
49 989
-9%
|
|
| EPS (Diluted) |
47.39
N/A
|
10.32
-78%
|
41.51
+302%
|
50.24
+21%
|
100.24
+100%
|
73.78
-26%
|
83.43
+13%
|
64.74
-22%
|
79.36
+23%
|
84.84
+7%
|
87.34
+3%
|
76.47
-12%
|
37.79
-51%
|
26.31
-30%
|
12.23
-54%
|
45.15
+269%
|
65.08
+44%
|
80.11
+23%
|
91.68
+14%
|
97.91
+7%
|
89.79
-8%
|
95.15
+6%
|
77.72
-18%
|
72.85
-6%
|
86.78
+19%
|
77.64
-11%
|
46.95
-40%
|
66.51
+42%
|
33.19
-50%
|
35.28
+6%
|
65.12
+85%
|
71.98
+11%
|
178.38
+148%
|
191.21
+7%
|
213.41
+12%
|
206.24
-3%
|
139.28
-32%
|
145.96
+5%
|
162.17
+11%
|
158.46
-2%
|
172.84
+9%
|
181.23
+5%
|
167.89
-7%
|
181.46
+8%
|
157.88
-13%
|
165.13
+5%
|
182.36
+10%
|
192.08
+5%
|
220.92
+15%
|
214.14
-3%
|
221.43
+3%
|
206.9
-7%
|
192.7
-7%
|
201.92
+5%
|
187.85
-7%
|
190.21
+1%
|
166.19
-13%
|
180.24
+8%
|
212.99
+18%
|
94.06
-56%
|
140.08
+49%
|
140.5
+0%
|
119.83
-15%
|
234.18
+95%
|
231.78
-1%
|
212.47
-8%
|
194.13
-9%
|
152.22
-22%
|
148.02
-3%
|
147.19
-1%
|
166.68
+13%
|
123.48
-26%
|
124.86
+1%
|
120.23
-4%
|
138.62
+15%
|
213.74
+54%
|
195.93
-8%
|
|
Switch to:
Switch to:
See Also
Discover More
