Nidec Corp
TSE:6594

Watchlist Manager
Nidec Corp Logo
Nidec Corp
TSE:6594
Watchlist
Price: 2 068 JPY -1.05% Market Closed
Market Cap: 2.5T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+36%
5Y
+70%
10Y
+154%
Operating Income
+
3Y
+41%
5Y
+118%
10Y
+118%
Net Income
+
3Y
+21%
5Y
+181%
10Y
+116%

Earnings Waterfall
Nidec Corp

Revenue
2.6T JPY
Cost of Revenue
-2.1T JPY
Gross Profit
536.4B JPY
Operating Expenses
-294.9B JPY
Operating Income
241.6B JPY
Other Expenses
-77.2B JPY
Net Income
164.4B JPY

Income Statement
Nidec Corp

Rotate your device to view
Income Statement
Currency: JPY
Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
686
744
871
787
829
954
1 362
1 682
1 887
1 886
2 022
2 242
2 547
2 564
2 369
2 041
1 569
1 543
1 403
1 245
1 091
889
702
628
525
484
355
280
253
212
299
353
447
602
679
995
1 209
1 340
1 526
1 489
1 466
1 444
1 487
0
0
0
2 332
0
0
0
2 684
0
0
0
6 468
0
0
0
8 090
0
0
0
8 801
0
0
0
5 575
0
0
0
5 228
0
0
0
12 521
0
0
0
20 337
0
0
0
21 513
Revenue
407 143
N/A
471 086
+16%
485 861
+3%
496 073
+2%
505 630
+2%
514 135
+2%
536 858
+4%
560 178
+4%
580 521
+4%
603 096
+4%
629 667
+4%
656 022
+4%
692 531
+6%
729 514
+5%
742 126
+2%
741 296
0%
740 159
0%
684 674
-7%
613 458
-10%
560 403
-9%
516 270
-8%
527 859
+2%
587 459
+11%
631 309
+7%
653 601
+4%
679 869
+4%
688 530
+1%
683 856
-1%
696 964
+2%
675 747
-3%
682 320
+1%
679 760
0%
673 622
-1%
685 850
+2%
709 271
+3%
741 525
+5%
785 364
+6%
832 785
+6%
875 109
+5%
904 021
+3%
934 986
+3%
982 150
+5%
1 028 385
+5%
1 073 238
+4%
1 126 226
+5%
1 169 972
+4%
1 178 290
+1%
1 169 455
-1%
1 154 968
-1%
1 151 165
0%
1 199 311
+4%
1 266 196
+6%
1 351 171
+7%
1 437 004
+6%
1 488 090
+4%
1 517 222
+2%
1 527 647
+1%
1 504 582
-2%
1 475 436
-2%
1 464 087
-1%
1 471 266
+0%
1 512 631
+3%
1 534 800
+1%
1 510 802
-2%
1 535 317
+2%
1 560 183
+2%
1 618 064
+4%
1 728 658
+7%
1 776 938
+3%
1 840 283
+4%
1 918 174
+4%
2 011 073
+5%
2 138 273
+6%
2 210 711
+3%
2 230 027
+1%
2 268 510
+2%
2 838 774
+25%
2 857 419
+1%
2 347 159
-18%
2 998 539
+28%
2 483 522
-17%
2 548 050
+3%
2 607 813
+2%
Gross Profit
Cost of Revenue
(315 519)
(363 141)
(370 938)
(378 778)
(386 091)
(392 487)
(413 012)
(430 366)
(446 541)
(463 943)
(486 627)
(511 440)
(543 104)
(574 427)
(583 910)
(579 736)
(575 535)
(533 091)
(482 893)
(441 584)
(405 012)
(404 005)
(436 337)
(461 150)
(474 380)
(500 076)
(513 170)
(512 393)
(528 159)
(516 080)
(523 729)
(521 425)
(517 669)
(534 922)
(572 605)
(599 622)
(633 709)
(659 396)
(674 699)
(693 959)
(714 965)
(750 972)
(786 486)
(823 724)
(866 773)
(902 665)
(909 953)
(901 246)
(885 151)
(877 037)
(913 680)
(960 312)
(1 027 070)
(1 093 103)
(1 131 557)
(1 151 253)
(1 153 625)
(1 142 699)
(1 139 694)
(1 142 246)
(1 158 447)
(1 192 484)
(1 202 253)
(1 184 818)
(1 204 565)
(1 217 703)
(1 251 506)
(1 335 583)
(1 378 233)
(1 436 386)
(1 514 845)
(1 598 312)
(1 705 080)
(1 780 431)
(1 826 976)
(1 839 039)
(2 275 027)
(2 267 063)
(1 849 854)
(2 369 955)
(1 973 991)
(2 035 990)
(2 071 392)
Gross Profit
91 624
N/A
107 945
+18%
114 923
+6%
117 295
+2%
119 539
+2%
121 648
+2%
123 846
+2%
129 812
+5%
133 980
+3%
139 153
+4%
143 040
+3%
144 582
+1%
149 427
+3%
155 087
+4%
158 216
+2%
161 560
+2%
164 624
+2%
151 583
-8%
130 565
-14%
118 819
-9%
111 258
-6%
123 854
+11%
151 122
+22%
170 159
+13%
179 221
+5%
179 793
+0%
175 360
-2%
171 463
-2%
168 805
-2%
159 667
-5%
158 591
-1%
158 335
0%
155 953
-2%
150 928
-3%
136 666
-9%
141 903
+4%
151 655
+7%
173 389
+14%
200 410
+16%
210 062
+5%
220 021
+5%
231 178
+5%
241 899
+5%
249 514
+3%
259 453
+4%
267 307
+3%
268 337
+0%
268 209
0%
269 817
+1%
274 128
+2%
285 631
+4%
305 884
+7%
324 101
+6%
343 901
+6%
356 533
+4%
365 969
+3%
374 022
+2%
361 883
-3%
335 742
-7%
321 841
-4%
312 819
-3%
320 147
+2%
332 547
+4%
325 984
-2%
330 752
+1%
342 480
+4%
366 558
+7%
393 075
+7%
398 705
+1%
403 897
+1%
403 329
0%
412 761
+2%
433 193
+5%
430 280
-1%
403 051
-6%
429 471
+7%
563 747
+31%
590 356
+5%
497 305
-16%
628 584
+26%
509 531
-19%
512 060
+0%
536 421
+5%
Operating Income
Operating Expenses
(51 872)
(60 358)
(61 258)
(65 055)
(64 892)
(66 479)
(70 420)
(70 954)
(73 586)
(76 731)
(79 031)
(80 518)
(83 380)
(82 996)
(81 383)
(81 119)
(80 764)
(80 697)
(78 759)
(74 909)
(71 700)
(70 880)
(72 780)
(74 815)
(77 194)
(79 551)
(84 833)
(85 862)
(87 004)
(86 069)
(85 521)
(81 325)
(80 323)
(87 523)
(119 038)
(128 441)
(136 443)
(136 951)
(115 342)
(118 210)
(122 571)
(127 453)
(130 960)
(133 751)
(140 834)
(146 809)
(150 675)
(148 882)
(142 773)
(140 579)
(146 265)
(159 175)
(171 955)
(184 548)
(189 691)
(192 301)
(192 777)
(196 679)
(206 520)
(210 680)
(217 978)
(222 243)
(221 548)
(217 265)
(214 807)
(211 617)
(204 822)
(216 328)
(218 750)
(225 934)
(231 623)
(242 098)
(255 626)
(269 020)
(296 793)
(313 898)
(383 697)
(386 029)
(298 305)
(405 148)
(341 113)
(341 708)
(294 855)
Selling, General & Administrative
(37 759)
(41 871)
(35 340)
(37 530)
(37 046)
(37 943)
(41 188)
(41 111)
(42 902)
(45 288)
(46 276)
(47 771)
(51 193)
(51 245)
(51 283)
(51 368)
(51 311)
(51 891)
(51 795)
(49 762)
(47 635)
(47 246)
(48 067)
(49 962)
(51 519)
(53 040)
(56 845)
(56 712)
(57 308)
(56 089)
(55 471)
(51 210)
(49 849)
(55 616)
(84 760)
(92 363)
(98 549)
(98 376)
(77 534)
(78 927)
(81 589)
(84 726)
(85 781)
(87 693)
(92 411)
(95 512)
(98 697)
(95 898)
(90 614)
(89 548)
(93 458)
(105 784)
(117 961)
(129 495)
(134 253)
(134 963)
(135 285)
(137 128)
(143 697)
(144 347)
(146 945)
(146 105)
(142 918)
(142 194)
(141 988)
(141 779)
(137 542)
(144 922)
(144 973)
(151 060)
(153 608)
(165 774)
(176 608)
(188 630)
(215 456)
(231 161)
(281 538)
(283 650)
(217 250)
(305 746)
(260 248)
(261 744)
(214 256)
Research & Development
(14 431)
(18 805)
(25 918)
(27 525)
(27 846)
(28 536)
(29 232)
(29 843)
(30 684)
(31 443)
(32 755)
(32 730)
(32 195)
(31 760)
(30 100)
(29 751)
(29 453)
(28 806)
(26 964)
(25 147)
(24 065)
(23 634)
(24 713)
(24 853)
(25 675)
(26 511)
(27 988)
(29 150)
(29 696)
(29 980)
(30 050)
(30 115)
(30 474)
(31 907)
(34 278)
(36 078)
(37 894)
(38 575)
(37 808)
(39 283)
(40 982)
(42 727)
(45 179)
(46 058)
(48 423)
(51 297)
(51 978)
(52 984)
(52 159)
(51 031)
(52 807)
(53 391)
(53 994)
(55 053)
(55 438)
(57 338)
(57 492)
(59 551)
(62 823)
(66 333)
(71 033)
(76 138)
(78 630)
(75 071)
(72 819)
(69 838)
(67 280)
(53 768)
(56 139)
(57 236)
(78 015)
(76 539)
(79 018)
(80 390)
(81 337)
(82 737)
(102 585)
(102 516)
(81 055)
(99 402)
(80 865)
(79 964)
(80 599)
Other Operating Expenses
318
318
0
0
0
0
0
0
0
0
0
(17)
8
9
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(17 638)
(17 638)
(17 638)
0
215
0
0
0
0
426
137
0
0
0
0
0
Operating Income
39 752
N/A
47 587
+20%
53 665
+13%
52 240
-3%
54 647
+5%
55 169
+1%
53 426
-3%
58 858
+10%
60 394
+3%
62 422
+3%
64 009
+3%
64 064
+0%
66 047
+3%
72 091
+9%
76 833
+7%
80 441
+5%
83 860
+4%
70 886
-15%
51 806
-27%
43 910
-15%
39 558
-10%
52 974
+34%
78 342
+48%
95 344
+22%
102 027
+7%
100 242
-2%
90 527
-10%
85 601
-5%
81 801
-4%
73 598
-10%
73 070
-1%
77 010
+5%
75 630
-2%
63 405
-16%
17 628
-72%
13 462
-24%
15 212
+13%
36 438
+140%
85 068
+133%
91 852
+8%
97 450
+6%
103 725
+6%
110 939
+7%
115 763
+4%
118 619
+2%
120 498
+2%
117 662
-2%
119 327
+1%
127 044
+6%
133 549
+5%
139 366
+4%
146 709
+5%
152 146
+4%
159 353
+5%
166 842
+5%
173 668
+4%
181 245
+4%
165 204
-9%
129 222
-22%
111 161
-14%
94 841
-15%
97 904
+3%
110 999
+13%
108 719
-2%
115 945
+7%
130 863
+13%
161 736
+24%
176 747
+9%
179 955
+2%
177 963
-1%
171 706
-4%
170 663
-1%
177 567
+4%
161 260
-9%
106 258
-34%
115 573
+9%
180 050
+56%
204 327
+13%
199 000
-3%
223 436
+12%
168 418
-25%
170 352
+1%
241 566
+42%
Pre-Tax Income
Interest Income Expense
870
(747)
4 021
4 105
6 095
13 828
12 037
8 970
7 381
3 828
3 243
6 391
424
(1 719)
(13 147)
(9 808)
(7 575)
(19 018)
(3 854)
(9 960)
(12 513)
1 364
(2 780)
(7 366)
(6 911)
(10 182)
(8 737)
(3 791)
(3 681)
(783)
(623)
(3 818)
(6)
(502)
(1 908)
2 124
2 068
2 942
1 039
931
2 003
2 835
1 746
3 640
3 470
625
(572)
(2 287)
(3 095)
(2 341)
1 814
(1 152)
(4 516)
(6 883)
(2 449)
(1 376)
824
5 904
694
5 801
5 877
176
(1 461)
(6 329)
(7 582)
(7 397)
(8 330)
(8 630)
(7 672)
(7 246)
(275)
12 575
23 615
21 934
20 126
34 138
54 054
52 614
40 950
58 157
(10 590)
22 386
(2 838)
Non-Reccuring Items
(179)
(32)
(175)
(113)
(9)
(188)
75
105
42
19
(11)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46
151
(2 381)
(2 659)
1 236
405
2 840
3 192
(148)
(275)
1 090
1 556
24
352
(2 085)
(3 301)
(1 423)
(4 085)
(755)
(534)
(2 042)
(711)
1 177
1 773
2 331
(1 332)
0
91
(659)
(16 335)
(26)
(469)
573
(36 201)
0
0
0
(3 450)
Total Other Income
(1 430)
(1 271)
(221)
(568)
(688)
(1 308)
(1 160)
(1 486)
(965)
(998)
(1 646)
(2 057)
(2 031)
(1 843)
(1 003)
(589)
(622)
(361)
(923)
(1 015)
(680)
(664)
(560)
(440)
(798)
(1 330)
(2 265)
(2 689)
(3 176)
(3 376)
(1 591)
(523)
(1 039)
(1 265)
(2 293)
(3 156)
(2 018)
(1 293)
(1 443)
(1 235)
(1 896)
(3 316)
(5 593)
(5 174)
(4 388)
(2 919)
(77)
0
0
0
(272)
0
0
0
(453)
0
0
0
(438)
0
0
0
(293)
0
0
0
283
0
0
0
(67)
0
0
0
386
0
0
0
(1 137)
0
0
0
(1 969)
Pre-Tax Income
39 013
N/A
45 537
+17%
57 290
+26%
55 664
-3%
60 045
+8%
67 501
+12%
64 378
-5%
66 447
+3%
66 852
+1%
65 271
-2%
65 595
+0%
68 398
+4%
64 440
-6%
68 529
+6%
62 683
-9%
70 044
+12%
75 663
+8%
51 507
-32%
47 029
-9%
32 935
-30%
26 365
-20%
53 674
+104%
75 002
+40%
87 538
+17%
94 318
+8%
88 730
-6%
79 525
-10%
79 121
-1%
74 944
-5%
69 439
-7%
70 856
+2%
72 669
+3%
74 585
+3%
61 638
-17%
13 427
-78%
12 430
-7%
15 262
+23%
38 087
+150%
84 664
+122%
91 548
+8%
97 557
+7%
103 244
+6%
107 092
+4%
114 229
+7%
117 701
+3%
118 250
+0%
117 164
-1%
114 660
-2%
121 291
+6%
132 444
+9%
141 313
+7%
148 397
+5%
150 822
+2%
152 322
+1%
163 665
+7%
173 382
+6%
183 625
+6%
171 132
-7%
129 830
-24%
114 877
-12%
97 417
-15%
96 657
-1%
105 160
+9%
101 635
-3%
107 829
+6%
121 424
+13%
152 978
+26%
169 294
+11%
174 056
+3%
173 048
-1%
170 032
-2%
183 238
+8%
201 273
+10%
182 535
-9%
110 435
-39%
149 685
+36%
233 635
+56%
257 514
+10%
202 612
-21%
281 593
+39%
157 828
-44%
192 738
+22%
233 309
+21%
Net Income
Tax Provision
(10 521)
(11 244)
(12 847)
(12 650)
(12 921)
(15 600)
(15 213)
(15 997)
(16 403)
(18 122)
(17 460)
(18 759)
(18 576)
(17 550)
(15 484)
(17 361)
(18 839)
(13 128)
(12 464)
(9 069)
(7 806)
(14 941)
(17 519)
(20 440)
(21 510)
(18 818)
(18 533)
(17 198)
(16 109)
(15 747)
(18 801)
(19 008)
(18 985)
(14 978)
(6 568)
(5 752)
(8 222)
(15 306)
(25 729)
(28 160)
(28 736)
(29 679)
(29 033)
(30 800)
(30 573)
(29 472)
(26 166)
(25 062)
(27 212)
(29 693)
(29 356)
(30 510)
(29 634)
(28 160)
(32 144)
(33 091)
(35 098)
(34 762)
(25 771)
(24 092)
(21 724)
(22 108)
(29 784)
(29 475)
(31 391)
(31 409)
(30 133)
(33 547)
(34 137)
(35 459)
(34 049)
(38 772)
(44 595)
(41 649)
(72 752)
(81 480)
(103 818)
(105 096)
(76 268)
(100 417)
(64 542)
(80 472)
(72 437)
Income from Continuing Operations
28 492
34 293
44 443
43 014
47 124
51 901
49 165
50 450
50 449
47 149
48 135
49 639
45 864
50 979
47 199
52 683
56 824
38 379
34 565
23 866
18 559
38 733
57 483
67 098
72 808
69 912
60 992
61 923
58 835
53 692
52 055
53 661
55 600
46 660
6 859
6 678
7 040
22 781
58 935
63 388
68 821
73 565
78 059
83 429
87 128
88 778
90 998
89 598
94 079
102 751
111 957
117 887
121 188
124 162
131 521
140 291
148 527
136 370
104 059
90 785
75 693
74 549
75 376
72 160
76 438
90 015
122 845
135 747
139 919
137 589
135 983
144 466
156 678
140 886
37 683
68 205
129 817
152 418
126 344
181 176
93 286
112 266
160 872
Income to Minority Interest
(7 395)
(8 483)
(10 954)
(9 259)
(9 268)
(10 133)
(8 170)
(9 406)
(9 113)
(8 546)
(8 130)
(7 340)
(6 246)
(6 775)
(6 082)
(7 178)
(7 402)
(4 401)
(3 777)
(1 018)
265
(2 110)
(4 190)
(5 682)
(7 117)
(6 833)
(5 159)
(4 515)
(3 832)
(2 877)
(3 556)
(3 059)
(3 089)
(2 757)
1 126
1 371
1 883
1 231
(2 506)
(2 854)
(2 947)
(2 346)
(2 073)
(1 761)
(981)
(1 271)
(1 053)
(876)
(897)
(715)
(950)
(831)
(854)
(788)
(687)
(783)
(775)
(792)
(673)
(1 085)
(1 464)
(1 434)
(1 210)
(927)
(577)
(559)
(640)
(205)
148
392
103
(429)
(552)
(74)
1 282
1 353
460
(492)
(1 156)
451
1 819
2 799
3 697
Equity Earnings Affiliates
(420)
(79)
(34)
(14)
(49)
67
(46)
(40)
(12)
(104)
(73)
(100)
(105)
(44)
39
6
(29)
(32)
(48)
(97)
(34)
(17)
(45)
64
38
7
6
7
6
8
0
16
19
35
13
1
(26)
(59)
(25)
(28)
8
31
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
20 921
N/A
25 975
+24%
33 455
+29%
33 741
+1%
37 807
+12%
41 835
+11%
40 949
-2%
41 004
+0%
41 324
+1%
38 499
-7%
39 932
+4%
42 199
+6%
39 513
-6%
44 160
+12%
41 156
-7%
45 149
+10%
48 639
+8%
29 916
-38%
28 353
-5%
19 063
-33%
14 301
-25%
35 393
+147%
51 961
+47%
59 925
+15%
65 187
+9%
62 331
-4%
52 333
-16%
50 760
-3%
47 848
-6%
43 514
-9%
40 731
-6%
41 803
+3%
44 401
+6%
36 170
-19%
7 998
-78%
8 050
+1%
8 897
+11%
23 953
+169%
56 404
+135%
60 506
+7%
65 882
+9%
71 250
+8%
76 015
+7%
81 693
+7%
86 159
+5%
87 510
+2%
89 945
+3%
88 722
-1%
93 182
+5%
102 036
+10%
111 007
+9%
117 056
+5%
120 334
+3%
123 374
+3%
130 834
+6%
140 044
+7%
149 841
+7%
139 692
-7%
109 960
-21%
75 957
-31%
58 759
-23%
56 444
-4%
58 459
+4%
75 233
+29%
80 010
+6%
92 748
+16%
121 977
+32%
135 349
+11%
139 790
+3%
137 653
-2%
135 759
-1%
143 609
+6%
155 776
+8%
140 504
-10%
36 982
-74%
67 723
+83%
128 459
+90%
150 143
+17%
125 144
-17%
181 470
+45%
94 934
-48%
114 865
+21%
164 365
+43%
EPS (Diluted)
70.44
N/A
87.45
+24%
114.18
+31%
113.6
-1%
126.86
+12%
140.38
+11%
137.41
-2%
137.59
+0%
138.67
+1%
129.19
-7%
134
+4%
141.6
+6%
132.59
-6%
148.18
+12%
138.1
-7%
151.5
+10%
162.67
+7%
103.87
-36%
97.09
-7%
68.32
-30%
51.25
-25%
126.85
+148%
186.24
+47%
214.78
+15%
231.98
+8%
209.16
-10%
181.71
-13%
171.48
-6%
162.19
-5%
149.02
-8%
138.54
-7%
144.14
+4%
156.34
+8%
124.72
-20%
27.77
-78%
28.04
+1%
31
+11%
81.47
+163%
194.49
+139%
205.8
+6%
217.43
+6%
239.09
+10%
128.12
-46%
274.13
+114%
289.12
+5%
293.65
+2%
150.96
-49%
298.72
+98%
313.74
+5%
343.55
+10%
187.13
-46%
395.45
+111%
406.53
+3%
416.8
+3%
220.95
-47%
473.12
+114%
507.93
+7%
237.33
-53%
186.49
-21%
129.04
-31%
99.83
-23%
95.89
-4%
99.8
+4%
128.44
+29%
136.59
+6%
158.34
+16%
208.24
+32%
231.18
+11%
238.81
+3%
235.49
-1%
116.2
-51%
248.48
+114%
270.91
+9%
244.45
-10%
32.12
-87%
117.86
+267%
223.56
+90%
261.3
+17%
108.89
-58%
157.93
+45%
82.6
-48%
99.95
+21%
143.06
+43%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.