First Time Loading...

Fujitsu General Ltd
TSE:6755

Watchlist Manager
Fujitsu General Ltd Logo
Fujitsu General Ltd
TSE:6755
Watchlist
Price: 2 106.5 JPY -0.21%
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

328.8B
-3%
Revenue
Growth Rates:
1 Year
-4%
3 Years
+26%
5 Years
+28%
7 Years
+28%
10 Years
+40%
10.9B
-21%
Operating Income
Growth Rates:
1 Year
+57%
3 Years
-30%
5 Years
-32%
7 Years
-59%
10 Years
-41%
8.7B
+7%
Net Income
Growth Rates:
1 Year
+201%
3 Years
-12%
5 Years
-12%
7 Years
-3%
10 Years
-35%

Earnings Waterfall
Fujitsu General Ltd

Revenue
328.8B JPY
Cost of Revenue
-251.8B JPY
Gross Profit
76.9B JPY
Operating Expenses
-66B JPY
Operating Income
10.9B JPY
Other Expenses
-2.2B JPY
Net Income
8.7B JPY

Income Statement
Fujitsu General Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
235 324
N/A
241 441
+3%
246 831
+2%
247 142
+0%
256 927
+4%
274 807
+7%
288 689
+5%
296 728
+3%
297 475
+0%
280 977
-6%
274 434
-2%
265 130
-3%
257 457
-3%
260 054
+1%
262 119
+1%
260 657
-1%
254 724
-2%
262 340
+3%
256 599
-2%
262 360
+2%
256 166
-2%
252 667
-1%
256 286
+1%
262 513
+2%
271 465
+3%
262 117
-3%
257 782
-2%
255 767
-1%
260 985
+2%
265 452
+2%
282 068
+6%
273 306
-3%
284 045
+4%
284 128
+0%
292 416
+3%
332 685
+14%
342 744
+3%
371 019
+8%
356 075
-4%
340 192
-4%
328 750
-3%
Gross Profit
Cost of Revenue
(173 830)
(175 817)
(177 093)
(175 925)
(183 849)
(197 695)
(209 495)
(216 288)
(216 128)
(202 408)
(194 048)
(185 365)
(180 429)
(181 329)
(184 832)
(184 533)
(181 807)
(190 763)
(189 303)
(193 978)
(188 454)
(185 182)
(186 203)
(189 727)
(197 314)
(189 877)
(185 116)
(182 376)
(184 436)
(186 693)
(201 706)
(200 684)
(212 071)
(219 599)
(228 789)
(261 468)
(267 710)
(286 251)
(274 204)
(259 195)
(251 805)
Gross Profit
61 494
N/A
65 624
+7%
69 738
+6%
71 217
+2%
73 078
+3%
77 112
+6%
79 194
+3%
80 440
+2%
81 347
+1%
78 569
-3%
80 386
+2%
79 765
-1%
77 028
-3%
78 725
+2%
77 287
-2%
76 124
-2%
72 917
-4%
71 577
-2%
67 296
-6%
68 382
+2%
67 712
-1%
67 485
0%
70 083
+4%
72 786
+4%
74 151
+2%
72 240
-3%
72 666
+1%
73 391
+1%
76 549
+4%
78 759
+3%
80 362
+2%
72 622
-10%
71 974
-1%
64 529
-10%
63 627
-1%
71 217
+12%
75 034
+5%
84 768
+13%
81 871
-3%
80 997
-1%
76 945
-5%
Operating Income
Operating Expenses
(43 047)
(44 922)
(46 207)
(46 473)
(47 314)
(49 964)
(51 531)
(52 186)
(52 223)
(51 048)
(50 230)
(49 937)
(50 203)
(52 235)
(61 250)
(54 424)
(54 435)
(51 370)
(51 993)
(51 338)
(51 685)
(52 896)
(56 892)
(57 594)
(58 970)
(57 299)
(59 788)
(60 436)
(60 856)
(60 022)
(62 115)
(56 476)
(57 631)
(56 085)
(59 048)
(65 422)
(68 077)
(69 670)
(69 045)
(67 109)
(66 032)
Selling, General & Administrative
(43 046)
(44 921)
(46 206)
(46 472)
(47 314)
(49 971)
(51 402)
(52 271)
(52 310)
(51 047)
(50 227)
(49 938)
(50 201)
(52 234)
(53 274)
(54 422)
(54 434)
(51 369)
(51 478)
(51 337)
(51 685)
(52 896)
(55 328)
(56 598)
(57 973)
(57 298)
(56 314)
(56 962)
(57 381)
(60 021)
(60 111)
(56 474)
(57 631)
(56 085)
(59 048)
(65 421)
(68 075)
(69 668)
(69 044)
(67 109)
(66 032)
Other Operating Expenses
(1)
(1)
(1)
(1)
0
7
(129)
85
87
(1)
(3)
1
(2)
(1)
(7 976)
(2)
(1)
(1)
(515)
(1)
(1)
0
(1 564)
(996)
(997)
(1)
(3 474)
(3 474)
(3 475)
(1)
(2 004)
(2)
0
0
0
(1)
0
(2)
0
0
0
Operating Income
18 447
N/A
20 702
+12%
23 531
+14%
24 744
+5%
25 764
+4%
27 148
+5%
27 663
+2%
28 254
+2%
29 124
+3%
27 521
-6%
30 156
+10%
29 828
-1%
26 825
-10%
26 490
-1%
16 037
-39%
21 700
+35%
18 482
-15%
20 207
+9%
15 303
-24%
17 044
+11%
16 027
-6%
14 589
-9%
13 191
-10%
15 192
+15%
15 181
0%
14 941
-2%
12 878
-14%
12 955
+1%
15 693
+21%
18 737
+19%
18 247
-3%
16 146
-12%
14 343
-11%
8 444
-41%
4 579
-46%
5 795
+27%
6 957
+20%
15 098
+117%
12 826
-15%
13 888
+8%
10 913
-21%
Pre-Tax Income
Interest Income Expense
3 022
63
172
1 041
2 230
1 140
2 273
1 042
(156)
(1 539)
(4 708)
(4 788)
(3 023)
(2 246)
1 441
2 283
37
(1 303)
(165)
728
(177)
1 315
(146)
(1 119)
431
(533)
(98)
12
(657)
2 884
2 419
2 165
3 092
3 596
7 477
8 306
2 997
1 719
4 216
3 296
6 553
Non-Reccuring Items
(301)
(137)
0
30
(217)
(137)
0
0
0
0
0
0
(7 975)
(7 975)
0
(8 495)
(520)
(515)
0
(562)
(562)
(1 564)
0
0
0
(3 798)
0
0
0
(2 003)
0
(2 118)
(2 829)
(1 727)
(3 003)
(2 945)
(2 316)
(3 072)
(1 797)
(1 764)
(1 722)
Total Other Income
(1 011)
(221)
(300)
(448)
(373)
(291)
(158)
(1 275)
(1 311)
(93)
(1 379)
(89)
8
(284)
(304)
(291)
(327)
154
133
11
(1)
(224)
(163)
(767)
(397)
(400)
(839)
(315)
(631)
(1 084)
(986)
(608)
(523)
252
346
559
464
700
561
27
417
Pre-Tax Income
20 157
N/A
20 407
+1%
23 403
+15%
25 367
+8%
27 404
+8%
27 860
+2%
29 778
+7%
28 021
-6%
27 657
-1%
25 889
-6%
24 069
-7%
24 951
+4%
15 835
-37%
15 985
+1%
17 174
+7%
15 197
-12%
17 672
+16%
18 543
+5%
15 271
-18%
17 221
+13%
15 287
-11%
14 116
-8%
12 882
-9%
13 306
+3%
15 215
+14%
10 210
-33%
11 941
+17%
12 652
+6%
14 405
+14%
18 534
+29%
19 680
+6%
15 585
-21%
14 083
-10%
10 565
-25%
9 399
-11%
11 715
+25%
8 102
-31%
14 445
+78%
15 806
+9%
15 447
-2%
16 161
+5%
Net Income
Tax Provision
(6 250)
(6 732)
(7 653)
(8 323)
(9 505)
(9 490)
(9 841)
(9 279)
(8 455)
(7 767)
(7 435)
(7 844)
(6 371)
(5 445)
(5 167)
(4 585)
(4 211)
(5 003)
(4 366)
(4 788)
(4 661)
(4 591)
(4 333)
(4 710)
(5 406)
(3 803)
(4 116)
(3 675)
(3 723)
(4 653)
(5 456)
(4 675)
(4 141)
(5 836)
(5 080)
(5 100)
(4 076)
(4 488)
(5 400)
(5 895)
(6 077)
Income from Continuing Operations
13 907
13 675
15 750
17 044
17 899
18 370
19 937
18 742
19 202
18 122
16 634
17 107
9 464
10 540
12 007
10 612
13 461
13 540
10 905
12 433
10 626
9 525
8 549
8 596
9 809
6 407
7 825
8 977
10 682
13 881
14 224
10 910
9 942
4 729
4 319
6 615
4 026
9 957
10 406
9 552
10 084
Income to Minority Interest
(546)
(447)
(505)
(480)
(507)
(560)
(610)
(637)
(657)
(589)
(546)
(513)
(481)
(507)
(533)
(553)
(673)
(685)
(722)
(760)
(673)
(632)
(598)
(563)
(550)
(640)
(588)
(731)
(832)
(872)
(967)
(936)
(947)
(1 006)
(933)
(1 081)
(1 130)
(1 262)
(1 406)
(1 421)
(1 372)
Net Income (Common)
13 360
N/A
13 227
-1%
15 245
+15%
16 563
+9%
17 391
+5%
17 809
+2%
19 327
+9%
18 104
-6%
18 544
+2%
17 531
-5%
16 085
-8%
16 592
+3%
8 980
-46%
10 031
+12%
11 472
+14%
10 057
-12%
12 786
+27%
12 854
+1%
10 182
-21%
11 671
+15%
9 953
-15%
8 892
-11%
7 949
-11%
8 033
+1%
9 257
+15%
5 765
-38%
7 235
+25%
8 244
+14%
9 849
+19%
13 008
+32%
13 257
+2%
9 974
-25%
8 993
-10%
3 722
-59%
3 385
-9%
5 532
+63%
2 896
-48%
8 694
+200%
8 999
+4%
8 130
-10%
8 709
+7%
EPS (Diluted)
127.23
N/A
123.61
-3%
145.19
+17%
157.74
+9%
165.62
+5%
170.19
+3%
184.06
+8%
172.41
-6%
176.6
+2%
167.54
-5%
153.19
-9%
158.01
+3%
85.52
-46%
95.87
+12%
109.25
+14%
95.78
-12%
121.77
+27%
122.86
+1%
96.97
-21%
111.15
+15%
95.12
-14%
84.99
-11%
75.97
-11%
76.78
+1%
88.48
+15%
55.1
-38%
69.15
+25%
78.79
+14%
94.13
+19%
124.31
+32%
126.69
+2%
95.28
-25%
85.91
-10%
35.56
-59%
32.34
-9%
52.85
+63%
27.67
-48%
83.04
+200%
85.94
+3%
77.64
-10%
83.15
+7%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.