Fujitsu General Ltd
TSE:6755

Watchlist Manager
Fujitsu General Ltd Logo
Fujitsu General Ltd
TSE:6755
Watchlist
Price: 0.0002 JPY Market Closed
Market Cap: 4 282 616.6T JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+21%
5Y
+37%
10Y
+23%
Operating Income
+
3Y
+125%
5Y
-20%
10Y
-63%
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Fujitsu General Ltd

Revenue
353.7B JPY
Cost of Revenue
-260.1B JPY
Gross Profit
93.6B JPY
Operating Expenses
-83.3B JPY
Operating Income
10.3B JPY
Other Expenses
-11.5B JPY
Net Income
-1.1B JPY

Income Statement
Fujitsu General Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
280
0
0
289
0
0
242
0
0
310
0
0
291
0
0
186
0
0
155
291
433
588
586
579
571
572
546
524
506
470
428
393
371
383
374
358
340
295
249
215
157
102
91
80
64
35
18
9
0
25
0
23
0
38
53
68
105
117
124
133
130
108
109
107
105
119
131
176
201
273
300
332
338
300
275
223
197
179
0
Revenue
104 726
N/A
106 690
+2%
111 336
+4%
113 614
+2%
110 172
-3%
108 796
-1%
111 504
+2%
120 579
+8%
117 297
-3%
131 446
+12%
138 799
+6%
149 048
+7%
148 035
-1%
146 598
-1%
135 537
-8%
118 691
-12%
103 172
-13%
107 164
+4%
113 018
+5%
122 626
+9%
128 852
+5%
182 105
+41%
198 532
+9%
197 753
0%
196 159
-1%
203 549
+4%
191 870
-6%
191 287
0%
193 246
+1%
209 167
+8%
211 462
+1%
224 066
+6%
235 324
+5%
241 441
+3%
246 831
+2%
247 142
+0%
256 927
+4%
274 807
+7%
288 689
+5%
296 728
+3%
297 475
+0%
280 977
-6%
274 434
-2%
265 130
-3%
257 457
-3%
260 054
+1%
262 119
+1%
260 657
-1%
254 724
-2%
262 340
+3%
256 599
-2%
262 360
+2%
256 166
-2%
252 667
-1%
256 286
+1%
262 513
+2%
271 465
+3%
262 117
-3%
257 782
-2%
255 767
-1%
260 985
+2%
265 452
+2%
282 068
+6%
273 306
-3%
284 045
+4%
284 128
+0%
292 416
+3%
332 685
+14%
342 744
+3%
371 019
+8%
356 075
-4%
340 192
-4%
328 750
-3%
316 476
-4%
328 133
+4%
335 887
+2%
345 193
+3%
354 087
+3%
353 717
0%
Gross Profit
Cost of Revenue
(78 953)
(80 860)
(84 285)
(86 847)
(84 469)
(84 652)
(88 223)
(96 081)
(92 297)
(102 463)
(108 334)
(116 544)
(116 209)
(113 461)
(105 505)
(89 635)
(76 228)
(77 756)
(82 192)
(90 605)
(95 137)
(135 697)
(147 944)
(147 943)
(148 510)
(154 388)
(145 583)
(144 613)
(146 344)
(155 954)
(159 115)
(169 153)
(173 830)
(175 817)
(177 093)
(175 925)
(183 849)
(197 695)
(209 495)
(216 288)
(216 128)
(202 408)
(194 048)
(185 365)
(180 429)
(181 329)
(184 832)
(184 533)
(181 807)
(190 763)
(189 303)
(193 978)
(188 454)
(185 182)
(186 203)
(189 727)
(197 314)
(189 877)
(185 116)
(182 376)
(184 436)
(186 693)
(201 706)
(200 684)
(212 071)
(219 599)
(228 789)
(261 468)
(267 710)
(286 251)
(274 204)
(259 195)
(251 805)
(243 836)
(252 316)
(257 920)
(262 067)
(264 666)
(260 078)
Gross Profit
25 773
N/A
25 830
+0%
27 051
+5%
26 767
-1%
25 703
-4%
24 144
-6%
23 281
-4%
24 498
+5%
25 000
+2%
28 983
+16%
30 465
+5%
32 504
+7%
31 826
-2%
33 137
+4%
30 032
-9%
29 056
-3%
26 944
-7%
29 408
+9%
30 826
+5%
32 021
+4%
33 715
+5%
46 408
+38%
50 588
+9%
49 810
-2%
47 649
-4%
49 161
+3%
46 287
-6%
46 674
+1%
46 902
+0%
53 213
+13%
52 347
-2%
54 913
+5%
61 494
+12%
65 624
+7%
69 738
+6%
71 217
+2%
73 078
+3%
77 112
+6%
79 194
+3%
80 440
+2%
81 347
+1%
78 569
-3%
80 386
+2%
79 765
-1%
77 028
-3%
78 725
+2%
77 287
-2%
76 124
-2%
72 917
-4%
71 577
-2%
67 296
-6%
68 382
+2%
67 712
-1%
67 485
0%
70 083
+4%
72 786
+4%
74 151
+2%
72 240
-3%
72 666
+1%
73 391
+1%
76 549
+4%
78 759
+3%
80 362
+2%
72 622
-10%
71 974
-1%
64 529
-10%
63 627
-1%
71 217
+12%
75 034
+5%
84 768
+13%
81 871
-3%
80 997
-1%
76 945
-5%
72 640
-6%
75 817
+4%
77 967
+3%
83 126
+7%
89 421
+8%
93 639
+5%
Operating Income
Operating Expenses
(23 240)
(24 758)
(24 493)
(24 835)
(23 341)
(24 095)
(24 616)
(25 656)
(26 783)
(27 853)
(29 807)
(29 782)
(30 353)
(29 037)
(27 379)
(25 161)
(24 992)
(24 988)
(25 296)
(25 271)
(25 737)
(35 378)
(36 613)
(36 829)
(36 517)
(35 842)
(35 243)
(35 375)
(35 313)
(38 093)
(39 250)
(41 378)
(43 047)
(44 922)
(46 207)
(46 473)
(47 314)
(49 964)
(51 531)
(52 186)
(52 223)
(51 048)
(50 230)
(49 937)
(50 203)
(52 235)
(61 250)
(54 424)
(54 435)
(51 370)
(51 993)
(51 338)
(51 685)
(52 896)
(56 892)
(57 594)
(58 970)
(57 299)
(59 788)
(60 436)
(60 856)
(60 022)
(62 115)
(56 476)
(57 631)
(56 085)
(59 048)
(65 422)
(68 077)
(69 670)
(69 045)
(67 109)
(66 032)
(66 893)
(68 688)
(70 490)
(72 554)
(74 949)
(83 315)
Selling, General & Administrative
(23 240)
(24 335)
(24 070)
(24 412)
(23 341)
(24 095)
(24 616)
(25 656)
(26 783)
(27 853)
(29 807)
(29 782)
(30 353)
(29 037)
(27 379)
(25 161)
(24 992)
(24 988)
(25 296)
(25 271)
(25 737)
(35 378)
(36 613)
(36 829)
(36 517)
(35 841)
(34 825)
(34 958)
(35 312)
(38 092)
(38 682)
(41 378)
(43 046)
(44 921)
(46 206)
(46 472)
(47 314)
(49 971)
(51 402)
(52 271)
(52 310)
(51 047)
(50 227)
(49 938)
(50 201)
(52 234)
(53 274)
(54 422)
(54 434)
(51 369)
(51 478)
(51 337)
(51 685)
(52 896)
(55 328)
(56 598)
(57 973)
(57 298)
(56 314)
(56 962)
(57 381)
(60 021)
(60 111)
(56 474)
(57 631)
(56 085)
(59 048)
(65 421)
(68 075)
(69 668)
(69 044)
(67 109)
(66 032)
(66 891)
(68 684)
(70 487)
(72 551)
(74 947)
(75 212)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
(423)
(423)
(423)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1)
(418)
(417)
0
(1)
(568)
0
(1)
(1)
(1)
(1)
0
7
(129)
85
87
(1)
(3)
1
(2)
(1)
(7 976)
(2)
(1)
(1)
(515)
(1)
(1)
0
(1 564)
(996)
(997)
(1)
(3 474)
(3 474)
(3 475)
(1)
(2 004)
(2)
0
0
0
(1)
0
(2)
0
0
0
(2)
(4)
(3)
(3)
(2)
(8 103)
Operating Income
2 533
N/A
1 072
-58%
2 558
+139%
1 932
-24%
2 362
+22%
49
-98%
(1 335)
N/A
(1 158)
+13%
(1 783)
-54%
1 130
N/A
658
-42%
2 722
+314%
1 473
-46%
4 100
+178%
2 653
-35%
3 895
+47%
1 952
-50%
4 420
+126%
5 530
+25%
6 750
+22%
7 978
+18%
11 030
+38%
13 975
+27%
12 981
-7%
11 132
-14%
13 319
+20%
11 044
-17%
11 299
+2%
11 589
+3%
15 120
+30%
13 097
-13%
13 535
+3%
18 447
+36%
20 702
+12%
23 531
+14%
24 744
+5%
25 764
+4%
27 148
+5%
27 663
+2%
28 254
+2%
29 124
+3%
27 521
-6%
30 156
+10%
29 828
-1%
26 825
-10%
26 490
-1%
16 037
-39%
21 700
+35%
18 482
-15%
20 207
+9%
15 303
-24%
17 044
+11%
16 027
-6%
14 589
-9%
13 191
-10%
15 192
+15%
15 181
0%
14 941
-2%
12 878
-14%
12 955
+1%
15 693
+21%
18 737
+19%
18 247
-3%
16 146
-12%
14 343
-11%
8 444
-41%
4 579
-46%
5 795
+27%
6 957
+20%
15 098
+117%
12 826
-15%
13 888
+8%
10 913
-21%
5 747
-47%
7 129
+24%
7 477
+5%
10 572
+41%
14 472
+37%
10 324
-29%
Pre-Tax Income
Interest Income Expense
(836)
(158)
(754)
(777)
(1 247)
(583)
(518)
414
(709)
(779)
(722)
(710)
549
(2 236)
(3 952)
(4 587)
(2 378)
697
(578)
(571)
(2 399)
(2 156)
(1 211)
(3 566)
(2 593)
(2 863)
(2 887)
(270)
3 082
5 969
5 976
5 651
3 022
63
172
1 041
2 230
1 140
2 273
1 042
(156)
(1 539)
(4 708)
(4 788)
(3 023)
(2 246)
1 441
2 283
37
(1 303)
(165)
728
(177)
1 315
(146)
(1 119)
431
(533)
(98)
12
(657)
2 884
2 419
2 165
3 092
3 596
7 477
8 306
2 997
1 719
4 216
3 296
6 553
8 160
3 881
774
3 340
247
(1 508)
Non-Reccuring Items
0
0
0
0
(408)
(486)
(606)
(303)
(669)
(549)
(660)
(216)
(296)
(215)
(359)
(279)
(763)
(619)
(825)
(822)
(822)
(1 228)
(1 022)
(406)
(463)
(366)
0
0
(626)
(568)
0
(815)
(301)
(137)
0
30
(217)
(137)
0
0
0
0
0
0
(7 975)
(7 975)
0
(8 495)
(520)
(515)
0
(562)
(562)
(1 564)
0
0
0
(3 798)
0
0
0
(2 003)
0
(2 118)
(2 829)
(1 727)
(3 003)
(2 945)
(2 316)
(3 072)
(1 797)
(1 764)
(1 722)
(6 187)
(6 585)
(14 484)
(14 496)
(8 471)
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(1 787)
(1 424)
(842)
(840)
(464)
(832)
(217)
(917)
884
1 126
257
(636)
(1 431)
(147)
(628)
(590)
(492)
(441)
(404)
(270)
(127)
(176)
(107)
(139)
(151)
(705)
(659)
(681)
(649)
(961)
(954)
(929)
(1 011)
(221)
(300)
(448)
(373)
(291)
(158)
(1 275)
(1 311)
(93)
(1 379)
(89)
8
(284)
(304)
(291)
(327)
154
133
11
(1)
(224)
(163)
(767)
(397)
(400)
(839)
(315)
(631)
(1 084)
(986)
(608)
(523)
252
346
559
464
700
561
27
417
667
643
768
436
(144)
(143)
Pre-Tax Income
(90)
N/A
(510)
-467%
962
N/A
315
-67%
243
-23%
(1 852)
N/A
(2 676)
-44%
(1 964)
+27%
(2 277)
-16%
928
N/A
(467)
N/A
1 160
N/A
295
-75%
1 502
+409%
(2 286)
N/A
(1 561)
+32%
(1 681)
-8%
4 057
N/A
3 723
-8%
5 087
+37%
4 630
-9%
7 470
+61%
11 635
+56%
8 870
-24%
7 925
-11%
9 385
+18%
7 498
-20%
10 348
+38%
13 396
+29%
19 560
+46%
18 119
-7%
17 442
-4%
20 157
+16%
20 407
+1%
23 403
+15%
25 367
+8%
27 404
+8%
27 860
+2%
29 778
+7%
28 021
-6%
27 657
-1%
25 889
-6%
24 069
-7%
24 951
+4%
15 835
-37%
15 985
+1%
17 174
+7%
15 197
-12%
17 672
+16%
18 543
+5%
15 271
-18%
17 221
+13%
15 287
-11%
14 116
-8%
12 882
-9%
13 306
+3%
15 215
+14%
10 210
-33%
11 941
+17%
12 652
+6%
14 405
+14%
18 534
+29%
19 680
+6%
15 585
-21%
14 083
-10%
10 565
-25%
9 399
-11%
11 715
+25%
8 102
-31%
14 445
+78%
15 806
+9%
15 447
-2%
16 161
+5%
8 387
-48%
5 068
-40%
(5 465)
N/A
(148)
+97%
6 104
N/A
8 673
+42%
Net Income
Tax Provision
(497)
(614)
(576)
85
(9)
407
370
330
(236)
(1 548)
(1 267)
(1 809)
(1 715)
(1 901)
(153)
102
(238)
(1 904)
(2 026)
(1 848)
(1 429)
(2 185)
(3 374)
(3 067)
(3 438)
(3 906)
(2 387)
(3 839)
(4 182)
(6 254)
(6 307)
(5 398)
(6 250)
(6 732)
(7 653)
(8 323)
(9 505)
(9 490)
(9 841)
(9 279)
(8 455)
(7 767)
(7 435)
(7 844)
(6 371)
(5 445)
(5 167)
(4 585)
(4 211)
(5 003)
(4 366)
(4 788)
(4 661)
(4 591)
(4 333)
(4 710)
(5 406)
(3 803)
(4 116)
(3 675)
(3 723)
(4 653)
(5 456)
(4 675)
(4 141)
(5 836)
(5 080)
(5 100)
(4 076)
(4 488)
(5 400)
(5 895)
(6 077)
(3 888)
(3 285)
(4 680)
(6 869)
(8 630)
(8 388)
Income from Continuing Operations
(587)
(1 124)
386
400
234
(1 445)
(2 306)
(1 634)
(2 513)
(620)
(1 734)
(649)
(1 420)
(399)
(2 439)
(1 459)
(1 919)
2 153
1 697
3 239
3 201
5 285
8 261
5 803
4 487
5 479
5 111
6 509
9 214
13 306
11 812
12 044
13 907
13 675
15 750
17 044
17 899
18 370
19 937
18 742
19 202
18 122
16 634
17 107
9 464
10 540
12 007
10 612
13 461
13 540
10 905
12 433
10 626
9 525
8 549
8 596
9 809
6 407
7 825
8 977
10 682
13 881
14 224
10 910
9 942
4 729
4 319
6 615
4 026
9 957
10 406
9 552
10 084
4 499
1 783
(10 145)
(7 017)
(2 526)
285
Income to Minority Interest
(26)
(24)
(40)
(81)
(136)
(168)
(184)
(210)
(198)
(175)
(198)
(194)
(206)
(224)
(78)
(124)
(17)
(177)
(152)
(257)
(324)
(431)
(489)
(494)
(369)
(305)
(259)
(144)
(127)
(296)
(314)
(442)
(546)
(447)
(505)
(480)
(507)
(560)
(610)
(637)
(657)
(589)
(546)
(513)
(481)
(507)
(533)
(553)
(673)
(685)
(722)
(760)
(673)
(632)
(598)
(563)
(550)
(640)
(588)
(731)
(832)
(872)
(967)
(936)
(947)
(1 006)
(933)
(1 081)
(1 130)
(1 262)
(1 406)
(1 421)
(1 372)
(1 432)
(1 365)
(1 293)
(1 368)
(1 373)
(1 432)
Net Income (Common)
(615)
N/A
(1 149)
-87%
346
N/A
319
-8%
98
-69%
(1 613)
N/A
(2 490)
-54%
(1 844)
+26%
(2 715)
-47%
(800)
+71%
(1 936)
-142%
(845)
+56%
(1 629)
-93%
(625)
+62%
(2 517)
-303%
(1 581)
+37%
(1 936)
-22%
1 974
N/A
1 541
-22%
2 977
+93%
2 871
-4%
4 848
+69%
7 767
+60%
5 306
-32%
4 116
-22%
5 174
+26%
4 852
-6%
6 365
+31%
9 088
+43%
13 009
+43%
11 496
-12%
11 601
+1%
13 360
+15%
13 227
-1%
15 245
+15%
16 563
+9%
17 391
+5%
17 809
+2%
19 327
+9%
18 104
-6%
18 544
+2%
17 531
-5%
16 085
-8%
16 592
+3%
8 980
-46%
10 031
+12%
11 472
+14%
10 057
-12%
12 786
+27%
12 854
+1%
10 182
-21%
11 671
+15%
9 953
-15%
8 892
-11%
7 949
-11%
8 033
+1%
9 257
+15%
5 765
-38%
7 235
+25%
8 244
+14%
9 849
+19%
13 008
+32%
13 257
+2%
9 974
-25%
8 993
-10%
3 722
-59%
3 385
-9%
5 532
+63%
2 896
-48%
8 694
+200%
8 999
+4%
8 130
-10%
8 709
+7%
3 067
-65%
417
-86%
(11 438)
N/A
(8 383)
+27%
(3 900)
+53%
(1 147)
+71%
EPS (Diluted)
-5.21
N/A
-9.57
-84%
3.84
N/A
2.7
-30%
0.82
-70%
-18.32
N/A
-23.05
-26%
-14.29
+38%
-30.5
-113%
-7.27
+76%
-17.44
-140%
-7.97
+54%
-14.8
-86%
-5.63
+62%
-23.52
-318%
-14.5
+38%
-17.6
-21%
18.1
N/A
14.14
-22%
27.3
+93%
26.33
-4%
44.47
+69%
71.25
+60%
48.66
-32%
37.76
-22%
47.46
+26%
44.51
-6%
58.39
+31%
83.37
+43%
119.34
+43%
105.46
-12%
106.43
+1%
127.23
+20%
123.61
-3%
145.19
+17%
157.74
+9%
165.62
+5%
170.19
+3%
184.06
+8%
172.41
-6%
176.6
+2%
167.54
-5%
153.19
-9%
158.01
+3%
85.52
-46%
95.87
+12%
109.25
+14%
95.78
-12%
121.77
+27%
122.86
+1%
96.97
-21%
111.15
+15%
95.12
-14%
84.99
-11%
75.97
-11%
76.78
+1%
88.48
+15%
55.1
-38%
69.15
+25%
78.79
+14%
94.13
+19%
124.31
+32%
126.69
+2%
95.28
-25%
85.91
-10%
35.56
-59%
32.34
-9%
52.85
+63%
27.67
-48%
83.04
+200%
85.94
+3%
77.64
-10%
83.15
+7%
29.29
-65%
3.98
-86%
-109.18
N/A
-80.01
+27%
-37.23
+53%
-10.94
+71%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.