First Time Loading...

Shinko Electric Industries Co Ltd
TSE:6967

Watchlist Manager
Shinko Electric Industries Co Ltd Logo
Shinko Electric Industries Co Ltd
TSE:6967
Watchlist
Price: 5 551 JPY -0.64%
Updated: May 7, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

210.5B
-10%
Revenue
Growth Rates:
1 Year
-31%
3 Years
+19%
5 Years
+45%
7 Years
+50%
10 Years
+49%
23.5B
-37%
Operating Income
Growth Rates:
1 Year
-74%
3 Years
+30%
5 Years
+278%
7 Years
+525%
10 Years
+113%
17.4B
-34%
Net Income
Growth Rates:
1 Year
-73%
3 Years
+28%
5 Years
+414%
7 Years
+847%
10 Years
+82%

Earnings Waterfall
Shinko Electric Industries Co Ltd

Revenue
210.5B JPY
Cost of Revenue
-172.9B JPY
Gross Profit
37.5B JPY
Operating Expenses
-14B JPY
Operating Income
23.5B JPY
Other Expenses
-6.2B JPY
Net Income
17.4B JPY

Income Statement
Shinko Electric Industries Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
141 497
N/A
140 412
-1%
139 073
-1%
134 806
-3%
138 855
+3%
142 815
+3%
143 279
+0%
146 942
+3%
144 839
-1%
143 453
-1%
143 052
0%
140 141
-2%
140 499
+0%
139 890
0%
139 586
0%
140 622
+1%
143 857
+2%
147 113
+2%
150 979
+3%
149 783
-1%
145 497
-3%
142 277
-2%
138 456
-3%
138 331
0%
142 380
+3%
148 332
+4%
156 742
+6%
163 541
+4%
176 324
+8%
188 059
+7%
203 700
+8%
229 516
+13%
253 382
+10%
271 949
+7%
293 266
+8%
303 032
+3%
303 671
+0%
286 358
-6%
256 181
-11%
234 462
-8%
210 453
-10%
Gross Profit
Cost of Revenue
(117 624)
(118 428)
(121 562)
(120 978)
(122 907)
(125 689)
(123 596)
(123 881)
(122 599)
(121 611)
(123 135)
(123 486)
(124 365)
(124 222)
(124 270)
(124 416)
(126 842)
(129 704)
(131 317)
(130 204)
(126 824)
(125 095)
(124 454)
(126 104)
(129 885)
(132 771)
(137 007)
(139 735)
(145 834)
(152 059)
(157 156)
(169 780)
(178 434)
(185 891)
(194 649)
(195 390)
(198 060)
(194 664)
(187 211)
(182 954)
(172 940)
Gross Profit
23 873
N/A
21 984
-8%
17 511
-20%
13 828
-21%
15 948
+15%
17 126
+7%
19 683
+15%
23 061
+17%
22 240
-4%
21 842
-2%
19 917
-9%
16 655
-16%
16 134
-3%
15 668
-3%
15 316
-2%
16 206
+6%
17 015
+5%
17 409
+2%
19 662
+13%
19 579
0%
18 673
-5%
17 182
-8%
14 002
-19%
12 227
-13%
12 495
+2%
15 561
+25%
19 735
+27%
23 806
+21%
30 490
+28%
36 000
+18%
46 544
+29%
59 736
+28%
74 948
+25%
86 058
+15%
98 617
+15%
107 642
+9%
105 611
-2%
91 694
-13%
68 970
-25%
51 508
-25%
37 513
-27%
Operating Income
Operating Expenses
(12 804)
(12 669)
(12 708)
(12 719)
(12 623)
(12 545)
(12 378)
(12 441)
(12 508)
(12 420)
(12 408)
(12 388)
(12 365)
(12 400)
(12 386)
(12 491)
(12 601)
(12 510)
(12 657)
(12 623)
(12 448)
(12 334)
(12 135)
(12 106)
(12 204)
(12 334)
(12 402)
(12 380)
(12 429)
(12 672)
(13 052)
(13 589)
(14 011)
(14 664)
(15 108)
(15 363)
(15 553)
(14 982)
(14 580)
(14 278)
(13 965)
Selling, General & Administrative
(12 802)
(8 450)
(12 708)
(12 718)
(12 622)
(8 597)
(12 375)
(12 440)
(12 505)
(8 777)
(12 408)
(12 388)
(12 366)
(8 900)
(12 385)
(12 489)
(12 600)
(9 070)
(12 656)
(12 624)
(12 448)
(9 113)
(12 137)
(12 108)
(12 203)
(9 484)
(12 400)
(12 376)
(12 428)
(9 690)
(13 051)
(13 589)
(14 011)
(11 185)
(15 106)
(15 362)
(15 552)
(11 400)
(14 579)
(14 275)
(13 963)
Research & Development
0
(4 218)
0
0
0
(3 946)
0
0
0
(3 643)
0
0
0
(3 499)
0
0
0
(3 440)
0
0
0
(3 221)
0
0
0
(2 849)
0
0
0
(2 981)
0
0
0
(3 478)
0
0
0
(3 580)
0
0
0
Other Operating Expenses
(2)
(1)
0
(1)
(1)
0
(3)
(1)
(3)
0
0
0
0
(1)
(1)
(2)
(1)
0
(1)
1
0
0
0
2
(1)
(1)
(2)
(4)
0
(1)
(1)
0
0
(1)
(2)
(1)
0
(2)
(1)
(3)
(2)
Operating Income
11 069
N/A
9 315
-16%
4 803
-48%
1 109
-77%
3 325
+200%
4 581
+38%
7 305
+59%
10 620
+45%
9 732
-8%
9 422
-3%
7 509
-20%
4 267
-43%
3 769
-12%
3 268
-13%
2 930
-10%
3 715
+27%
4 414
+19%
4 899
+11%
7 005
+43%
6 956
-1%
6 225
-11%
4 848
-22%
1 867
-61%
121
-94%
291
+140%
3 227
+1 009%
7 333
+127%
11 426
+56%
18 061
+58%
23 328
+29%
33 492
+44%
46 147
+38%
60 937
+32%
71 394
+17%
83 509
+17%
92 279
+11%
90 058
-2%
76 712
-15%
54 390
-29%
37 230
-32%
23 548
-37%
Pre-Tax Income
Interest Income Expense
3 485
4 619
3 797
4 587
3 482
3 972
4 785
3 140
3 520
(17)
(1 806)
(807)
266
(129)
3 533
2 936
1 428
494
1 627
2 002
908
2 482
806
399
1 303
1 101
2 004
1 564
886
2 605
2 088
2 818
3 576
3 737
5 485
6 268
3 432
1 601
1 063
(164)
895
Non-Reccuring Items
(548)
(486)
(403)
(456)
(457)
(558)
(616)
(4 011)
(4 007)
(3 977)
(3 896)
(465)
(451)
(434)
(605)
(702)
(767)
(895)
(2 788)
(2 668)
(2 801)
(3 860)
(2 292)
(2 263)
(2 090)
(873)
(455)
(603)
(675)
(875)
(899)
(1 082)
(1 184)
(1 076)
(1 228)
(1 120)
(1 091)
(1 295)
(1 355)
(1 296)
(1 600)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
219
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
338
566
630
661
699
419
423
381
737
510
(1 934)
(1 924)
(2 331)
329
320
337
353
336
341
316
294
319
261
255
242
485
603
687
769
573
801
761
708
688
445
362
379
442
713
1 112
1 143
Pre-Tax Income
14 344
N/A
14 014
-2%
8 827
-37%
5 901
-33%
7 049
+19%
8 414
+19%
11 897
+41%
10 130
-15%
9 982
-1%
6 157
-38%
(127)
N/A
1 071
N/A
1 253
+17%
3 034
+142%
6 178
+104%
6 286
+2%
5 428
-14%
4 834
-11%
6 185
+28%
6 606
+7%
4 626
-30%
3 789
-18%
642
-83%
(1 488)
N/A
(254)
+83%
3 940
N/A
9 485
+141%
13 074
+38%
19 041
+46%
25 631
+35%
35 482
+38%
48 644
+37%
64 037
+32%
74 743
+17%
88 211
+18%
97 789
+11%
92 778
-5%
77 460
-17%
54 811
-29%
36 882
-33%
23 986
-35%
Net Income
Tax Provision
(4 826)
(4 705)
(2 858)
(1 747)
(2 142)
(1 972)
(3 061)
(3 539)
(3 367)
(2 681)
(780)
733
578
(27)
(942)
(1 850)
(1 563)
(1 169)
(1 555)
(1 783)
(1 248)
(1 263)
(402)
191
(263)
(1 249)
(2 803)
(3 812)
(5 476)
(7 612)
(10 582)
(14 486)
(19 098)
(22 115)
(26 119)
(28 999)
(27 501)
(22 971)
(16 217)
(10 486)
(6 622)
Income from Continuing Operations
9 518
9 309
5 969
4 154
4 907
6 442
8 836
6 591
6 615
3 476
(907)
1 804
1 831
3 007
5 236
4 436
3 865
3 665
4 630
4 823
3 378
2 526
240
(1 297)
(517)
2 691
6 682
9 262
13 565
18 019
24 900
34 158
44 939
52 628
62 092
68 790
65 277
54 489
38 594
26 396
17 364
Net Income (Common)
9 518
N/A
9 309
-2%
5 969
-36%
4 154
-30%
4 906
+18%
6 442
+31%
8 835
+37%
6 590
-25%
6 615
+0%
3 476
-47%
(905)
N/A
1 805
N/A
1 833
+2%
3 007
+64%
5 235
+74%
4 436
-15%
3 864
-13%
3 664
-5%
4 629
+26%
4 822
+4%
3 377
-30%
2 526
-25%
240
-90%
(1 297)
N/A
(517)
+60%
2 690
N/A
6 681
+148%
9 261
+39%
13 563
+46%
18 018
+33%
24 898
+38%
34 156
+37%
44 938
+32%
52 628
+17%
62 092
+18%
68 791
+11%
65 277
-5%
54 488
-17%
38 593
-29%
26 395
-32%
17 363
-34%
EPS (Diluted)
70.5
N/A
68.95
-2%
44.21
-36%
30.77
-30%
36.34
+18%
47.69
+31%
65.44
+37%
48.81
-25%
49
+0%
25.73
-47%
-6.7
N/A
13.36
N/A
13.57
+2%
22.26
+64%
38.77
+74%
32.84
-15%
28.62
-13%
27.12
-5%
34.27
+26%
35.7
+4%
25
-30%
18.7
-25%
1.78
-90%
-9.6
N/A
-3.83
+60%
19.91
N/A
49.46
+148%
68.55
+39%
100.4
+46%
133.38
+33%
184.31
+38%
252.84
+37%
332.65
+32%
389.58
+17%
459.64
+18%
509.17
+11%
483.15
-5%
403.31
-17%
285.65
-29%
195.36
-32%
128.51
-34%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.