NexTone Inc
TSE:7094
Relative Value
The Relative Value of one NexTone Inc stock under the Base Case scenario is 3 132.16 JPY. Compared to the current market price of 1 180 JPY, NexTone Inc is Undervalued by 62%.
Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.
Valuation Multiples
Multiples Across Competitors
Competitors Multiples
NexTone Inc Competitors
Market Cap | P/S | P/E | EV/EBITDA | EV/EBIT | ||||
---|---|---|---|---|---|---|---|---|
JP |
NexTone Inc
TSE:7094
|
11.4B JPY | 1 | 16.9 | 3.8 | 4.6 | ||
US |
Netflix Inc
NASDAQ:NFLX
|
244.4B USD | 7.2 | 45.2 | 11.7 | 36.2 | ||
US |
Walt Disney Co
NYSE:DIS
|
212.1B USD | 2.4 | 71 | 16.3 | 25.1 | ||
LU |
Spotify Technology SA
NYSE:SPOT
|
57B USD | 4 | -100.1 | 1 079.4 | -457.1 | ||
NL |
Universal Music Group NV
AEX:UMG
|
49.1B EUR | 4.4 | 39 | 28.2 | 35.8 | ||
CN |
Tencent Music Entertainment Group
NYSE:TME
|
21.8B USD | 5.7 | 32 | 26.6 | 32.1 | ||
US |
Live Nation Entertainment Inc
NYSE:LYV
|
20.6B USD | 0.9 | 65.4 | 12.7 | 18.9 | ||
US |
Warner Bros Discovery Inc
NASDAQ:WBD
|
20.2B USD | 0.5 | -6.5 | 2.5 | -104.5 | ||
FR |
Bollore SE
PAR:BOL
|
18.2B EUR | 1.3 | 6.2 | 16.4 | 40.9 | ||
US |
Warner Music Group Corp
NASDAQ:WMG
|
16.3B USD | 2.6 | 35.5 | 15.9 | 21.7 | ||
US |
Roku Inc
NASDAQ:ROKU
|
9B USD | 2.6 | -12.7 | -19.1 | -16 |