Pacific Industrial Co Ltd
TSE:7250
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
P
|
Pacific Industrial Co Ltd
TSE:7250
|
JP |
|
IPG Photonics Corp
NASDAQ:IPGP
|
US |
|
O
|
Oriental Hotels Ltd
NSE:ORIENTHOT
|
IN |
|
T
|
Titijaya Land Bhd
KLSE:TITIJYA
|
MY |
|
Touchstar PLC
LSE:TST
|
UK |
|
A
|
Aileron Therapeutics Inc
NASDAQ:ALRN
|
US |
|
Samyung Trading Co Ltd
KRX:002810
|
KR |
Balance Sheet
Balance Sheet Decomposition
Pacific Industrial Co Ltd
Pacific Industrial Co Ltd
Balance Sheet
Pacific Industrial Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
5 164
|
4 977
|
4 829
|
5 927
|
8 753
|
4 557
|
6 718
|
2 804
|
11 117
|
8 965
|
12 025
|
12 188
|
18 924
|
13 811
|
15 164
|
13 737
|
14 081
|
21 763
|
18 315
|
28 332
|
27 014
|
32 088
|
45 120
|
35 609
|
|
| Cash Equivalents |
5 164
|
4 977
|
4 829
|
5 927
|
8 753
|
4 557
|
6 718
|
2 804
|
11 117
|
8 965
|
12 025
|
12 188
|
18 924
|
13 811
|
15 164
|
13 737
|
14 081
|
21 763
|
18 315
|
28 332
|
27 014
|
32 088
|
45 120
|
35 609
|
|
| Short-Term Investments |
648
|
146
|
146
|
106
|
106
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
8 830
|
9 755
|
10 560
|
11 032
|
14 005
|
15 110
|
15 513
|
9 652
|
14 470
|
10 696
|
14 811
|
13 286
|
14 925
|
16 947
|
17 491
|
18 259
|
20 034
|
27 233
|
27 079
|
27 007
|
34 003
|
34 282
|
34 372
|
36 784
|
|
| Accounts Receivables |
7 986
|
8 721
|
9 403
|
9 887
|
12 180
|
13 007
|
13 070
|
7 776
|
12 562
|
9 168
|
12 534
|
11 703
|
13 081
|
15 073
|
15 482
|
16 225
|
17 551
|
23 867
|
24 378
|
23 894
|
28 344
|
29 510
|
27 801
|
26 156
|
|
| Other Receivables |
844
|
1 034
|
1 157
|
1 145
|
1 825
|
2 103
|
2 443
|
1 876
|
1 908
|
1 528
|
2 277
|
1 583
|
1 844
|
1 874
|
2 009
|
2 034
|
2 483
|
3 366
|
2 701
|
3 113
|
5 659
|
4 772
|
6 571
|
10 628
|
|
| Inventory |
3 552
|
3 308
|
3 908
|
4 252
|
5 086
|
5 199
|
7 101
|
5 631
|
4 587
|
5 338
|
5 602
|
5 752
|
6 456
|
7 256
|
6 617
|
7 991
|
9 534
|
14 670
|
14 989
|
15 500
|
20 472
|
23 121
|
22 008
|
24 179
|
|
| Other Current Assets |
519
|
668
|
957
|
830
|
1 367
|
2 603
|
1 584
|
1 584
|
1 055
|
1 198
|
1 418
|
1 790
|
1 397
|
1 368
|
1 398
|
1 572
|
238
|
654
|
677
|
617
|
862
|
1 199
|
647
|
508
|
|
| Total Current Assets |
18 713
|
18 854
|
20 400
|
22 147
|
29 317
|
27 469
|
30 916
|
19 671
|
31 229
|
26 197
|
33 856
|
33 016
|
41 702
|
39 382
|
40 670
|
41 559
|
43 887
|
64 320
|
61 060
|
71 456
|
82 351
|
90 690
|
102 147
|
97 080
|
|
| PP&E Net |
28 030
|
31 368
|
29 587
|
30 513
|
33 896
|
40 174
|
45 806
|
48 101
|
42 771
|
38 118
|
37 851
|
40 469
|
46 987
|
56 615
|
58 065
|
65 405
|
76 315
|
92 178
|
98 361
|
101 983
|
104 348
|
111 924
|
128 980
|
140 807
|
|
| PP&E Gross |
0
|
31 368
|
29 587
|
30 513
|
33 896
|
40 174
|
45 806
|
48 101
|
42 771
|
38 118
|
37 851
|
40 469
|
46 987
|
56 615
|
58 065
|
65 405
|
76 315
|
92 178
|
98 361
|
101 983
|
104 348
|
111 924
|
128 980
|
140 807
|
|
| Accumulated Depreciation |
0
|
66 941
|
70 202
|
73 424
|
77 437
|
81 044
|
86 978
|
92 523
|
100 680
|
106 805
|
112 310
|
118 848
|
125 893
|
134 073
|
133 442
|
138 162
|
144 542
|
154 333
|
164 561
|
176 465
|
188 223
|
199 747
|
212 795
|
213 741
|
|
| Intangible Assets |
404
|
590
|
756
|
738
|
679
|
529
|
369
|
261
|
207
|
239
|
220
|
272
|
709
|
1 002
|
1 001
|
994
|
936
|
6 232
|
5 626
|
5 336
|
5 312
|
5 326
|
3 176
|
2 637
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 803
|
8 056
|
7 304
|
6 751
|
6 219
|
2 883
|
2 202
|
|
| Note Receivable |
57
|
39
|
33
|
27
|
27
|
19
|
18
|
21
|
20
|
12
|
16
|
12
|
16
|
128
|
116
|
1 220
|
3 464
|
64
|
59
|
60
|
43
|
27
|
10
|
7
|
|
| Long-Term Investments |
14 482
|
11 264
|
15 720
|
16 840
|
24 678
|
26 857
|
20 416
|
14 780
|
15 631
|
14 404
|
15 930
|
20 186
|
23 449
|
30 735
|
24 924
|
26 230
|
28 659
|
26 675
|
25 796
|
32 497
|
38 473
|
36 636
|
43 493
|
38 290
|
|
| Other Long-Term Assets |
319
|
1 108
|
1 178
|
1 390
|
1 679
|
2 420
|
2 932
|
2 629
|
3 137
|
2 957
|
2 667
|
3 021
|
3 699
|
5 832
|
5 178
|
5 461
|
5 597
|
5 559
|
5 322
|
6 895
|
8 161
|
7 236
|
11 766
|
10 401
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
8 803
|
8 056
|
7 304
|
6 751
|
6 219
|
2 883
|
2 202
|
|
| Total Assets |
62 006
N/A
|
63 223
+2%
|
67 674
+7%
|
71 655
+6%
|
90 276
+26%
|
97 468
+8%
|
100 457
+3%
|
85 463
-15%
|
92 995
+9%
|
81 927
-12%
|
90 540
+11%
|
96 976
+7%
|
116 562
+20%
|
133 694
+15%
|
129 954
-3%
|
140 869
+8%
|
158 858
+13%
|
203 831
+28%
|
204 280
+0%
|
225 531
+10%
|
245 439
+9%
|
258 058
+5%
|
292 455
+13%
|
291 424
0%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
3 756
|
4 590
|
4 672
|
6 130
|
8 110
|
10 888
|
10 878
|
6 056
|
9 417
|
8 641
|
10 149
|
8 609
|
9 752
|
12 871
|
12 575
|
14 315
|
15 728
|
19 200
|
17 893
|
19 571
|
21 284
|
21 226
|
20 472
|
21 949
|
|
| Accrued Liabilities |
1 757
|
1 893
|
1 993
|
1 880
|
1 914
|
2 262
|
2 032
|
1 646
|
2 735
|
2 330
|
2 288
|
2 581
|
2 689
|
2 958
|
2 721
|
2 574
|
2 861
|
3 949
|
4 053
|
4 717
|
4 698
|
3 938
|
5 427
|
5 190
|
|
| Short-Term Debt |
4 749
|
7 194
|
5 508
|
5 877
|
6 176
|
5 781
|
5 106
|
5 966
|
1 894
|
2 645
|
3 440
|
3 890
|
3 754
|
3 698
|
3 480
|
3 920
|
4 021
|
4 769
|
4 720
|
4 188
|
1 015
|
1 015
|
10
|
6 005
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
1 800
|
5 200
|
0
|
1 262
|
119
|
1 191
|
9 375
|
899
|
5 051
|
2 984
|
4 319
|
3 005
|
4 917
|
1 848
|
4 597
|
5 383
|
6 703
|
9 850
|
8 283
|
11 133
|
10 977
|
13 240
|
|
| Other Current Liabilities |
3 897
|
3 397
|
3 833
|
4 374
|
6 123
|
7 614
|
11 285
|
6 141
|
7 371
|
6 503
|
7 371
|
7 737
|
8 977
|
6 281
|
6 411
|
7 233
|
10 327
|
11 850
|
9 438
|
9 548
|
9 630
|
15 323
|
16 792
|
15 055
|
|
| Total Current Liabilities |
14 160
|
17 074
|
17 806
|
23 461
|
22 323
|
27 807
|
29 420
|
21 000
|
30 792
|
21 018
|
28 299
|
25 801
|
29 491
|
28 813
|
30 104
|
29 890
|
37 534
|
45 151
|
42 807
|
47 874
|
44 910
|
52 635
|
53 678
|
61 439
|
|
| Long-Term Debt |
7 013
|
8 013
|
8 029
|
4 505
|
15 514
|
14 270
|
20 569
|
24 905
|
17 197
|
15 470
|
14 053
|
13 311
|
18 064
|
19 237
|
19 531
|
19 213
|
21 834
|
51 901
|
53 552
|
53 439
|
57 543
|
55 594
|
57 450
|
50 642
|
|
| Deferred Income Tax |
3 601
|
2 925
|
4 446
|
4 882
|
7 890
|
8 583
|
6 261
|
3 403
|
4 421
|
3 948
|
3 885
|
5 558
|
6 503
|
8 661
|
6 223
|
6 784
|
6 397
|
8 181
|
8 126
|
10 388
|
11 455
|
10 042
|
12 816
|
10 498
|
|
| Minority Interest |
1 034
|
1 008
|
986
|
852
|
559
|
2 486
|
2 632
|
2 553
|
2 580
|
2 544
|
2 417
|
2 728
|
2 785
|
1 148
|
695
|
699
|
740
|
900
|
680
|
652
|
751
|
905
|
988
|
1 055
|
|
| Other Liabilities |
5 141
|
4 525
|
5 021
|
4 742
|
4 569
|
1 162
|
1 068
|
917
|
1 787
|
2 364
|
1 907
|
1 337
|
1 856
|
1 524
|
852
|
716
|
1 180
|
1 523
|
1 373
|
1 322
|
1 149
|
1 066
|
1 114
|
1 098
|
|
| Total Liabilities |
30 949
N/A
|
33 545
+8%
|
36 288
+8%
|
38 442
+6%
|
50 855
+32%
|
54 308
+7%
|
59 950
+10%
|
52 778
-12%
|
56 777
+8%
|
45 344
-20%
|
50 561
+12%
|
48 735
-4%
|
58 699
+20%
|
59 383
+1%
|
57 405
-3%
|
57 302
0%
|
67 685
+18%
|
107 656
+59%
|
106 538
-1%
|
113 675
+7%
|
115 808
+2%
|
120 242
+4%
|
126 046
+5%
|
124 732
-1%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 320
|
4 502
|
6 877
|
7 296
|
7 316
|
7 316
|
7 316
|
7 316
|
7 316
|
7 316
|
7 316
|
|
| Retained Earnings |
17 449
|
18 497
|
18 547
|
19 978
|
20 659
|
23 220
|
25 051
|
24 155
|
26 455
|
28 932
|
31 753
|
34 061
|
37 991
|
44 046
|
49 822
|
55 887
|
61 572
|
68 589
|
73 627
|
80 105
|
87 567
|
94 141
|
108 496
|
116 973
|
|
| Additional Paid In Capital |
4 576
|
4 578
|
4 578
|
4 578
|
4 578
|
4 579
|
4 579
|
4 579
|
4 580
|
4 580
|
4 580
|
4 583
|
4 587
|
4 597
|
4 800
|
7 187
|
7 606
|
7 626
|
7 705
|
7 643
|
7 683
|
7 686
|
7 690
|
7 689
|
|
| Unrealized Security Profit/Loss |
5 393
|
3 895
|
6 510
|
6 890
|
11 285
|
11 986
|
7 789
|
4 447
|
5 375
|
4 665
|
5 557
|
8 451
|
9 891
|
14 786
|
10 551
|
11 481
|
12 768
|
11 480
|
10 653
|
14 893
|
18 284
|
16 100
|
19 694
|
14 801
|
|
| Treasury Stock |
49
|
310
|
315
|
318
|
323
|
326
|
329
|
331
|
342
|
332
|
367
|
344
|
334
|
318
|
294
|
283
|
284
|
285
|
246
|
224
|
205
|
1 193
|
2 465
|
4 452
|
|
| Other Equity |
633
|
1 302
|
2 257
|
2 238
|
1 098
|
621
|
905
|
4 486
|
4 173
|
5 584
|
5 864
|
2 830
|
1 408
|
6 880
|
3 168
|
2 418
|
2 215
|
1 449
|
1 313
|
2 123
|
8 986
|
13 766
|
25 678
|
24 365
|
|
| Total Equity |
31 057
N/A
|
29 678
-4%
|
31 383
+6%
|
33 210
+6%
|
39 421
+19%
|
43 158
+9%
|
40 505
-6%
|
32 684
-19%
|
36 215
+11%
|
36 581
+1%
|
39 979
+9%
|
48 241
+21%
|
57 863
+20%
|
74 311
+28%
|
72 549
-2%
|
83 567
+15%
|
91 173
+9%
|
96 175
+5%
|
97 742
+2%
|
111 856
+14%
|
129 631
+16%
|
137 816
+6%
|
166 409
+21%
|
166 692
+0%
|
|
| Total Liabilities & Equity |
62 006
N/A
|
63 223
+2%
|
67 671
+7%
|
71 652
+6%
|
90 276
+26%
|
97 466
+8%
|
100 455
+3%
|
85 462
-15%
|
92 992
+9%
|
81 925
-12%
|
90 540
+11%
|
96 976
+7%
|
116 562
+20%
|
133 694
+15%
|
129 954
-3%
|
140 869
+8%
|
158 858
+13%
|
203 831
+28%
|
204 280
+0%
|
225 531
+10%
|
245 439
+9%
|
258 058
+5%
|
292 455
+13%
|
291 424
0%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
55
|
54
|
54
|
54
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
53
|
54
|
54
|
59
|
60
|
60
|
60
|
61
|
61
|
60
|
59
|
57
|
|