First Time Loading...
D

Dreambed Co Ltd
TSE:7791

Watchlist Manager
Dreambed Co Ltd
TSE:7791
Watchlist
Price: 772 JPY 1.45%
Updated: May 14, 2024

Intrinsic Value

Dreambed Co. Ltd. engages in the design development, manufacturing and sales of mattresses, bed frames, sofas, and beddings. [ Read More ]

The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is 2 222.09 JPY. Compared to the current market price of 772 JPY, Dreambed Co Ltd is Undervalued by 65%.

Key Points:
Intrinsic Value
Base Case
2 222.09 JPY
Undervaluation 65%
Intrinsic Value
Price
D
Worst Case
Base Case
Best Case

Valuation Backtest
Dreambed Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Dreambed Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Dreambed Co Ltd

Provide an overview of the primary business activities
of Dreambed Co Ltd.

What unique competitive advantages
does Dreambed Co Ltd hold over its rivals?

What risks and challenges
does Dreambed Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Dreambed Co Ltd.

Provide P/S
for Dreambed Co Ltd.

Provide P/E
for Dreambed Co Ltd.

Provide P/OCF
for Dreambed Co Ltd.

Provide P/FCFE
for Dreambed Co Ltd.

Provide P/B
for Dreambed Co Ltd.

Provide EV/S
for Dreambed Co Ltd.

Provide EV/GP
for Dreambed Co Ltd.

Provide EV/EBITDA
for Dreambed Co Ltd.

Provide EV/EBIT
for Dreambed Co Ltd.

Provide EV/OCF
for Dreambed Co Ltd.

Provide EV/FCFF
for Dreambed Co Ltd.

Provide EV/IC
for Dreambed Co Ltd.

What are the Revenue projections
for Dreambed Co Ltd?

How accurate were the past Revenue estimates
for Dreambed Co Ltd?

What are the Net Income projections
for Dreambed Co Ltd?

How accurate were the past Net Income estimates
for Dreambed Co Ltd?

What are the EPS projections
for Dreambed Co Ltd?

How accurate were the past EPS estimates
for Dreambed Co Ltd?

What are the EBIT projections
for Dreambed Co Ltd?

How accurate were the past EBIT estimates
for Dreambed Co Ltd?

Compare the revenue forecasts
for Dreambed Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Dreambed Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Dreambed Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Dreambed Co Ltd compared to its peers.

Compare the P/E ratios
of Dreambed Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Dreambed Co Ltd with its peers.

Analyze the financial leverage
of Dreambed Co Ltd compared to its main competitors.

Show all profitability ratios
for Dreambed Co Ltd.

Provide ROE
for Dreambed Co Ltd.

Provide ROA
for Dreambed Co Ltd.

Provide ROIC
for Dreambed Co Ltd.

Provide ROCE
for Dreambed Co Ltd.

Provide Gross Margin
for Dreambed Co Ltd.

Provide Operating Margin
for Dreambed Co Ltd.

Provide Net Margin
for Dreambed Co Ltd.

Provide FCF Margin
for Dreambed Co Ltd.

Show all solvency ratios
for Dreambed Co Ltd.

Provide D/E Ratio
for Dreambed Co Ltd.

Provide D/A Ratio
for Dreambed Co Ltd.

Provide Interest Coverage Ratio
for Dreambed Co Ltd.

Provide Altman Z-Score Ratio
for Dreambed Co Ltd.

Provide Quick Ratio
for Dreambed Co Ltd.

Provide Current Ratio
for Dreambed Co Ltd.

Provide Cash Ratio
for Dreambed Co Ltd.

What is the historical Revenue growth
over the last 5 years for Dreambed Co Ltd?

What is the historical Net Income growth
over the last 5 years for Dreambed Co Ltd?

What is the current Free Cash Flow
of Dreambed Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Dreambed Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Dreambed Co Ltd

Current Assets 3.8B
Cash & Short-Term Investments 526.4m
Receivables 1.9B
Other Current Assets 1.4B
Non-Current Assets 6.8B
Long-Term Investments 129.8m
PP&E 6.3B
Intangibles 36.4m
Other Non-Current Assets 344.5m
Current Liabilities 4.3B
Accounts Payable 917.6m
Accrued Liabilities 202.6m
Short-Term Debt 1.9B
Other Current Liabilities 1.2B
Non-Current Liabilities 2.3B
Long-Term Debt 1.9B
Other Non-Current Liabilities 428m
Efficiency

Earnings Waterfall
Dreambed Co Ltd

Revenue
9.7B JPY
Cost of Revenue
-4.7B JPY
Gross Profit
4.9B JPY
Operating Expenses
-4.6B JPY
Operating Income
279.5m JPY
Other Expenses
84.6m JPY
Net Income
364.1m JPY

Free Cash Flow Analysis
Dreambed Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Dreambed Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Year Average ROE
Positive Revenue Growth Forecast
Negative 1-Year Revenue Growth
47/100
Profitability
Score

Dreambed Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Dreambed Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
High Interest Coverage
Low D/E
Short-Term Solvency
45/100
Solvency
Score

Dreambed Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Dreambed Co Ltd

There are no price targets for Dreambed Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Dreambed Co Ltd

1M 1M
-1%
6M 6M
+4%
1Y 1Y
-7%
3Y 3Y
-36%
5Y 5Y
-36%
10Y 10Y
-36%
Annual Price Range
772
52w Low
738
52w High
878
Price Metrics
Average Annual Return -20.79%
Standard Deviation of Annual Returns 28.14%
Max Drawdown -46%
Shares Statistics
Market Capitalization 3.2B JPY
Shares Outstanding 4 124 360
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Dreambed Co Ltd

Country

Japan

Industry

Consumer products

Market Cap

3.2B JPY

Dividend Yield

4.13%

Description

Dreambed Co. Ltd. engages in the design development, manufacturing and sales of mattresses, bed frames, sofas, and beddings. The company is headquartered in Hiroshima, Hiroshima-Ken and currently employs 358 full-time employees. The company went IPO on 2021-06-23. The firm is engaged in the design, development, manufacture and sale of mattresses, bed frames, sofas, sofa beds, duvet covers, sheets, bed pads, duvets, pillows, bed accessories, clearance spacers and optoelectronic series products. The firm operates through multiple sales channels such as furniture stores, commercial facilities, shops and showrooms, house makers, bed makers and general consumers. The brands include dream bed, WATER WORLD, Serta, ligne roset and ruf.

Contact

HIROSHIMA-KEN
Hiroshima
3-12-39, Koihon-machi, Nishi-ku
+81822714201
https://dreambed.jp/

IPO

2021-06-23

Employees

358

Officers

President & Chairman
Mr. Koide Katsumi
GM of Sales Headquarters & Director
Mr. Shinji Oda
MD, Head of Management Headquarters & Director
Mr. Michio Mineoka
Production Headquarters Manager & Director
Mr. Hiroyuki Takahashi
Head of Business Planning Headquarters, Senior MD & Director
Mr. Hiroto Miyake

See Also

Discover More
What is the Intrinsic Value of one Dreambed Co Ltd stock?

The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is 2 222.09 JPY.

Is Dreambed Co Ltd stock undervalued or overvalued?

Compared to the current market price of 772 JPY, Dreambed Co Ltd is Undervalued by 65%.