Dreambed Co Ltd
TSE:7791
Intrinsic Value
Dreambed Co. Ltd. engages in the design development, manufacturing and sales of mattresses, bed frames, sofas, and beddings. [ Read More ]
The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is 2 222.09 JPY. Compared to the current market price of 772 JPY, Dreambed Co Ltd is Undervalued by 65%.
Valuation Backtest
Dreambed Co Ltd
Run backtest to discover the historical profit from buying and selling Dreambed Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Dreambed Co Ltd
Current Assets | 3.8B |
Cash & Short-Term Investments | 526.4m |
Receivables | 1.9B |
Other Current Assets | 1.4B |
Non-Current Assets | 6.8B |
Long-Term Investments | 129.8m |
PP&E | 6.3B |
Intangibles | 36.4m |
Other Non-Current Assets | 344.5m |
Current Liabilities | 4.3B |
Accounts Payable | 917.6m |
Accrued Liabilities | 202.6m |
Short-Term Debt | 1.9B |
Other Current Liabilities | 1.2B |
Non-Current Liabilities | 2.3B |
Long-Term Debt | 1.9B |
Other Non-Current Liabilities | 428m |
Earnings Waterfall
Dreambed Co Ltd
Revenue
|
9.7B
JPY
|
Cost of Revenue
|
-4.7B
JPY
|
Gross Profit
|
4.9B
JPY
|
Operating Expenses
|
-4.6B
JPY
|
Operating Income
|
279.5m
JPY
|
Other Expenses
|
84.6m
JPY
|
Net Income
|
364.1m
JPY
|
Free Cash Flow Analysis
Dreambed Co Ltd
Profitability Score
Profitability Due Diligence
Dreambed Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Score
Dreambed Co Ltd's profitability score is 47/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Dreambed Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
Dreambed Co Ltd's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Dreambed Co Ltd
Shareholder Return
Price
Dreambed Co Ltd
Average Annual Return | -20.79% |
Standard Deviation of Annual Returns | 28.14% |
Max Drawdown | -46% |
Market Capitalization | 3.2B JPY |
Shares Outstanding | 4 124 360 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Dreambed Co. Ltd. engages in the design development, manufacturing and sales of mattresses, bed frames, sofas, and beddings. The company is headquartered in Hiroshima, Hiroshima-Ken and currently employs 358 full-time employees. The company went IPO on 2021-06-23. The firm is engaged in the design, development, manufacture and sale of mattresses, bed frames, sofas, sofa beds, duvet covers, sheets, bed pads, duvets, pillows, bed accessories, clearance spacers and optoelectronic series products. The firm operates through multiple sales channels such as furniture stores, commercial facilities, shops and showrooms, house makers, bed makers and general consumers. The brands include dream bed, WATER WORLD, Serta, ligne roset and ruf.
Contact
IPO
Employees
Officers
The intrinsic value of one Dreambed Co Ltd stock under the Base Case scenario is 2 222.09 JPY.
Compared to the current market price of 772 JPY, Dreambed Co Ltd is Undervalued by 65%.