First Time Loading...
F

Fuji Seal International Inc
TSE:7864

Watchlist Manager
Fuji Seal International Inc
TSE:7864
Watchlist
Price: 2 045 JPY 1.89% Market Closed
Updated: Apr 19, 2024

Intrinsic Value

Fuji Seal International, Inc. engages in the planning, development, manufacture, and sale of packaging systems. [ Read More ]

The intrinsic value of one Fuji Seal International Inc stock under the Base Case scenario is 2 647.19 JPY. Compared to the current market price of 2 045 JPY, Fuji Seal International Inc is Undervalued by 23%.

Key Points:
Intrinsic Value
Base Case
2 647.19 JPY
Undervaluation 23%
Intrinsic Value
Price
F
Worst Case
Base Case
Best Case

Valuation Backtest
Fuji Seal International Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Fuji Seal International Inc stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Fuji Seal International Inc

Provide an overview of the primary business activities
of Fuji Seal International Inc.

What unique competitive advantages
does Fuji Seal International Inc hold over its rivals?

What risks and challenges
does Fuji Seal International Inc face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Fuji Seal International Inc.

Provide P/S
for Fuji Seal International Inc.

Provide P/E
for Fuji Seal International Inc.

Provide P/OCF
for Fuji Seal International Inc.

Provide P/FCFE
for Fuji Seal International Inc.

Provide P/B
for Fuji Seal International Inc.

Provide EV/S
for Fuji Seal International Inc.

Provide EV/GP
for Fuji Seal International Inc.

Provide EV/EBITDA
for Fuji Seal International Inc.

Provide EV/EBIT
for Fuji Seal International Inc.

Provide EV/OCF
for Fuji Seal International Inc.

Provide EV/FCFF
for Fuji Seal International Inc.

Provide EV/IC
for Fuji Seal International Inc.

Show me price targets
for Fuji Seal International Inc made by professional analysts.

What are the Revenue projections
for Fuji Seal International Inc?

How accurate were the past Revenue estimates
for Fuji Seal International Inc?

What are the Net Income projections
for Fuji Seal International Inc?

How accurate were the past Net Income estimates
for Fuji Seal International Inc?

What are the EPS projections
for Fuji Seal International Inc?

How accurate were the past EPS estimates
for Fuji Seal International Inc?

What are the EBIT projections
for Fuji Seal International Inc?

How accurate were the past EBIT estimates
for Fuji Seal International Inc?

Compare the revenue forecasts
for Fuji Seal International Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Fuji Seal International Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Fuji Seal International Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of Fuji Seal International Inc compared to its peers.

Compare the P/E ratios
of Fuji Seal International Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing Fuji Seal International Inc with its peers.

Analyze the financial leverage
of Fuji Seal International Inc compared to its main competitors.

Show all profitability ratios
for Fuji Seal International Inc.

Provide ROE
for Fuji Seal International Inc.

Provide ROA
for Fuji Seal International Inc.

Provide ROIC
for Fuji Seal International Inc.

Provide ROCE
for Fuji Seal International Inc.

Provide Gross Margin
for Fuji Seal International Inc.

Provide Operating Margin
for Fuji Seal International Inc.

Provide Net Margin
for Fuji Seal International Inc.

Provide FCF Margin
for Fuji Seal International Inc.

Show all solvency ratios
for Fuji Seal International Inc.

Provide D/E Ratio
for Fuji Seal International Inc.

Provide D/A Ratio
for Fuji Seal International Inc.

Provide Interest Coverage Ratio
for Fuji Seal International Inc.

Provide Altman Z-Score Ratio
for Fuji Seal International Inc.

Provide Quick Ratio
for Fuji Seal International Inc.

Provide Current Ratio
for Fuji Seal International Inc.

Provide Cash Ratio
for Fuji Seal International Inc.

What is the historical Revenue growth
over the last 5 years for Fuji Seal International Inc?

What is the historical Net Income growth
over the last 5 years for Fuji Seal International Inc?

What is the current Free Cash Flow
of Fuji Seal International Inc?

Financials

Balance Sheet Decomposition
Fuji Seal International Inc

Current Assets 122.5B
Cash & Short-Term Investments 28.6B
Receivables 61.9B
Other Current Assets 32B
Non-Current Assets 73.9B
Long-Term Investments 3.6B
PP&E 65.2B
Intangibles 2.4B
Other Non-Current Assets 2.6B
Current Liabilities 58.8B
Accounts Payable 27.4B
Accrued Liabilities 1.1B
Short-Term Debt 10.8B
Other Current Liabilities 19.5B
Non-Current Liabilities 5.2B
Long-Term Debt 160m
Other Non-Current Liabilities 5.1B
Efficiency

Earnings Waterfall
Fuji Seal International Inc

Revenue
192.6B JPY
Cost of Revenue
-159.4B JPY
Gross Profit
33.2B JPY
Operating Expenses
-22.2B JPY
Operating Income
11.1B JPY
Other Expenses
15m JPY
Net Income
11.1B JPY

Free Cash Flow Analysis
Fuji Seal International Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Fuji Seal International Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive Revenue Growth Forecast
49/100
Profitability
Score

Fuji Seal International Inc's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Fuji Seal International Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Negative Net Debt
82/100
Solvency
Score

Fuji Seal International Inc's solvency score is 82/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Fuji Seal International Inc

Wall Street analysts forecast Fuji Seal International Inc stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Fuji Seal International Inc is 1 887 JPY with a low forecast of 1 818 JPY and a high forecast of 1 995 JPY.

Lowest
Price Target
1 818 JPY
11% Downside
Average
Price Target
1 887 JPY
8% Downside
Highest
Price Target
1 995 JPY
2% Downside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Fuji Seal International Inc

1M 1M
+4%
6M 6M
+22%
1Y 1Y
+38%
3Y 3Y
-15%
5Y 5Y
-43%
10Y 10Y
+36%
Annual Price Range
2 045
52w Low
1 469
52w High
2 156
Price Metrics
Average Annual Return -16.22%
Standard Deviation of Annual Returns 20.89%
Max Drawdown -62%
Shares Statistics
Market Capitalization 112B JPY
Shares Outstanding 54 791 560
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Fuji Seal International Inc

Country

Japan

Industry

Packaging

Market Cap

112B JPY

Dividend Yield

2.74%

Description

Fuji Seal International, Inc. engages in the planning, development, manufacture, and sale of packaging systems. The company is headquartered in Osaka, Osaka-Fu and currently employs 5,741 full-time employees. The company went IPO on 2003-12-25. The firm operates in five segments: Japan segment, the Americas segment, Europe segment, PAGO segment and Association of Southeast Asian Nations (ASEAN) segment. The firm is engaged in the manufacturing and sales of packaging products, packaging machinery and related machinery as well as providing maintenance services. The Company’s products are used in food, beverages, dairy, home and personal care and pharmaceutical products, etc.

Contact

OSAKA-FU
Osaka
Shin-osaka Front Bldg., 4-1-9, Miyahara, Yodogawa-ku
+81663501080.0
http://www.fujiseal.com/jp/

IPO

2003-12-25

Employees

5 741

Officers

Chairman of the Board of Directors, Representative Executive Officer, President & CEO
Ms. Shigeko Okazaki
Executive Officer, Head of American Operations, CFO & Director
Ms. Akikazu Yada
Executive Officer and Head of Legal & Risk Management
Mr. Fumiaki Takahashi
Executive Officer
Yasuhiro Shibata
Executive Officer & Head of Soft Pouch Division
Mr. Masahisa Fukuda
Executive Officer & Head of Pressure Sensitive Labels Division
Mr. Takeshi Kyogane
Show More
Executive Officer & Head of Japan Operations
Mr. Kosuke Matsuzaki
Executive Officer & Americas
Mr. Satoru Kawasaki
Executive Officer & Head of Shrink Sleeve Labels
Mr. Hideaki Umeda
Executive Officer & Director
Mr. Yoichi Okazaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one Fuji Seal International Inc stock?

The intrinsic value of one Fuji Seal International Inc stock under the Base Case scenario is 2 647.19 JPY.

Is Fuji Seal International Inc stock undervalued or overvalued?

Compared to the current market price of 2 045 JPY, Fuji Seal International Inc is Undervalued by 23%.