SBI Holdings Inc
TSE:8473

Watchlist Manager
SBI Holdings Inc Logo
SBI Holdings Inc
TSE:8473
Watchlist
Price: 3 418 JPY 3.2% Market Closed
Market Cap: 2.3T JPY

Income Statement

Earnings Waterfall
SBI Holdings Inc

Revenue
1.7T JPY
Cost of Revenue
-598.1B JPY
Gross Profit
1.1T JPY
Operating Expenses
-588.2B JPY
Operating Income
484B JPY
Other Expenses
-200.8B JPY
Net Income
283.2B JPY

Income Statement
SBI Holdings Inc

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
39
0
0
53
0
0
300
0
0
468
0
0
486
0
0
371
0
0
679
1 374
2 048
2 795
3 867
5 199
0
0
2 649
1 395
0
0
1 658
1 858
2 813
3 839
0
0
2 597
0
0
0
0
0
0
0
0
0
0
0
0
0
5 437
11 271
17 547
26 074
27 849
29 486
31 031
30 326
30 855
31 480
31 883
32 576
33 171
33 899
35 483
42 158
0
29 058
52 935
122 458
89 758
94 517
114 686
209 653
0
0
64 891
239 444
0
0
Revenue
35 962
N/A
45 412
+26%
58 869
+30%
77 381
+31%
90 508
+17%
100 368
+11%
111 826
+11%
113 046
+1%
104 116
-8%
114 355
+10%
147 539
+29%
170 113
+15%
148 630
-13%
123 829
-17%
101 172
-18%
101 600
+0%
92 578
-9%
90 825
-2%
88 537
-3%
90 620
+2%
96 560
+7%
141 081
+46%
150 066
+6%
159 010
+6%
168 978
+6%
145 074
-14%
172 280
+19%
164 115
-5%
163 615
0%
153 476
-6%
196 982
+28%
214 007
+9%
220 023
+3%
232 822
+6%
197 215
-15%
218 175
+11%
230 041
+5%
245 045
+7%
267 446
+9%
246 925
-8%
249 959
+1%
261 744
+5%
258 975
-1%
267 845
+3%
276 135
+3%
261 939
-5%
266 890
+2%
282 334
+6%
315 494
+12%
235 180
-25%
359 434
+53%
372 091
+4%
344 478
-7%
239 357
-31%
352 204
+47%
366 805
+4%
382 022
+4%
249 276
-35%
387 029
+55%
404 073
+4%
445 076
+10%
397 781
-11%
487 046
+22%
524 477
+8%
538 993
+3%
554 199
+3%
602 493
+9%
587 352
-3%
547 697
-7%
956 977
+75%
632 320
-34%
643 713
+2%
695 041
+8%
1 210 504
+74%
719 148
-41%
783 936
+9%
961 058
+23%
1 443 733
+50%
1 426 427
-1%
1 670 262
+17%
Gross Profit
Cost of Revenue
(11 096)
(13 786)
(17 393)
(26 120)
(29 167)
(25 872)
(22 285)
(47 510)
(51 163)
(70 884)
(74 089)
(88 977)
(76 961)
(60 139)
(49 808)
(50 093)
(43 598)
(40 100)
(38 520)
(40 472)
(44 402)
(67 535)
(68 941)
(72 851)
(74 758)
(74 750)
(73 679)
(71 867)
(68 441)
(72 396)
(68 858)
(73 294)
(77 922)
(86 998)
(80 068)
(79 846)
(81 162)
(97 589)
(94 480)
(91 969)
(99 916)
(103 970)
(103 647)
(113 295)
(115 696)
(117 002)
(121 170)
(126 196)
(130 719)
(134 618)
(133 656)
(130 798)
(134 002)
(99 811)
(109 378)
(105 755)
(95 680)
(110 696)
(116 835)
(123 248)
(128 858)
(142 519)
(153 544)
(173 849)
(196 674)
(221 822)
(254 322)
(271 841)
(274 918)
(185 284)
(306 638)
(333 421)
(331 397)
(265 861)
(369 823)
(406 093)
(469 337)
(280 604)
(548 266)
(598 134)
Gross Profit
24 866
N/A
31 626
+27%
41 476
+31%
51 261
+24%
61 341
+20%
74 496
+21%
89 541
+20%
65 536
-27%
52 953
-19%
43 471
-18%
73 450
+69%
81 136
+10%
71 669
-12%
63 690
-11%
51 364
-19%
51 507
+0%
48 980
-5%
50 725
+4%
50 017
-1%
50 148
+0%
52 158
+4%
73 546
+41%
81 125
+10%
86 159
+6%
94 220
+9%
70 324
-25%
98 601
+40%
92 248
-6%
95 174
+3%
81 080
-15%
128 124
+58%
140 713
+10%
142 101
+1%
145 824
+3%
117 147
-20%
138 329
+18%
148 879
+8%
147 456
-1%
172 966
+17%
154 956
-10%
150 043
-3%
157 774
+5%
155 328
-2%
154 550
-1%
160 439
+4%
144 937
-10%
145 720
+1%
156 138
+7%
184 775
+18%
100 562
-46%
225 778
+125%
241 293
+7%
210 476
-13%
139 546
-34%
242 826
+74%
261 050
+8%
286 342
+10%
138 580
-52%
270 194
+95%
280 825
+4%
316 218
+13%
255 262
-19%
333 502
+31%
350 628
+5%
342 319
-2%
332 377
-3%
348 171
+5%
315 511
-9%
272 779
-14%
771 693
+183%
325 682
-58%
310 292
-5%
363 644
+17%
944 643
+160%
349 325
-63%
377 843
+8%
491 721
+30%
1 163 129
+137%
878 161
-25%
1 072 128
+22%
Operating Income
Operating Expenses
(14 662)
(18 188)
(22 452)
(26 362)
(31 533)
(35 316)
(37 349)
31 461
32 191
30 476
(43 203)
(48 243)
(48 839)
(48 861)
(47 200)
(47 087)
(46 410)
(46 550)
(46 336)
(46 120)
(47 437)
(64 613)
(74 186)
(77 902)
(79 625)
(62 747)
(80 053)
(78 678)
(78 774)
(65 061)
(84 779)
(91 588)
(98 598)
(104 931)
(102 072)
(99 659)
(101 483)
(79 247)
(98 939)
(102 750)
(106 284)
(100 663)
(109 542)
(107 493)
(107 723)
(97 600)
(100 373)
(104 741)
(126 740)
(102 234)
(136 072)
(134 170)
(117 862)
(113 292)
(154 363)
(160 648)
(162 709)
(135 727)
(140 294)
(150 905)
(162 486)
(185 169)
(204 295)
(211 074)
(219 732)
(237 585)
(307 640)
(351 579)
(400 948)
(458 566)
(434 436)
(456 526)
(478 401)
(497 071)
(500 285)
(552 943)
(530 250)
(545 744)
(615 782)
(588 176)
Selling, General & Administrative
(15 674)
(20 118)
(24 107)
(28 081)
(32 691)
(36 360)
(37 925)
(37 851)
(36 903)
(38 884)
(43 203)
(48 243)
(48 573)
(48 861)
(47 200)
(47 087)
(46 410)
(46 550)
(46 336)
(46 120)
(47 437)
(56 182)
(67 737)
(70 784)
(72 536)
(53 725)
(73 435)
(72 672)
(72 963)
(53 997)
(82 123)
(86 529)
(92 128)
(93 054)
(94 682)
(93 653)
(92 662)
(62 042)
(93 128)
(95 326)
(95 919)
(82 259)
(97 020)
(96 278)
(96 041)
(78 126)
(94 610)
(95 931)
(98 009)
(83 309)
(103 474)
(104 870)
(108 675)
(95 954)
(114 801)
(120 414)
(123 656)
(113 148)
(139 020)
(145 486)
(155 059)
(140 547)
(172 643)
(182 043)
(187 176)
(205 062)
(272 362)
(317 234)
(367 401)
(322 015)
(394 929)
(400 537)
(405 424)
(363 789)
(412 445)
(422 454)
(430 259)
(395 203)
(457 058)
(473 356)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(542)
0
0
0
(1 156)
0
0
0
(2 621)
0
0
0
(2 943)
0
0
0
(2 685)
0
0
0
0
0
0
0
(8 622)
0
0
0
(7 749)
0
0
0
(8 517)
0
0
0
(7 661)
0
0
0
(4 158)
0
0
0
(2 187)
0
0
0
(1 538)
0
0
0
(1 983)
0
0
0
(1 851)
0
0
Depreciation & Amortization
1 012
1 930
1 655
1 719
1 158
1 044
576
69 312
69 094
69 360
0
0
0
0
0
0
0
0
0
0
0
(7 889)
0
0
0
(7 866)
0
0
0
(6 104)
0
0
0
0
0
0
0
(10 352)
0
0
0
(9 774)
0
0
0
(9 222)
0
0
0
(9 319)
0
0
0
(6 604)
0
0
0
(11 417)
0
0
0
(18 621)
0
0
0
(22 585)
0
0
0
(39 742)
0
0
0
(39 987)
0
0
0
(44 606)
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
(266)
0
0
0
0
0
0
0
0
0
(6 449)
(7 118)
(7 089)
0
(6 618)
(6 006)
(5 811)
(2 339)
(2 656)
(5 059)
(6 470)
(8 934)
(7 390)
(6 006)
(8 821)
(4 168)
(5 811)
(7 424)
(10 365)
(8 630)
(12 522)
(11 215)
(11 682)
(1 630)
(5 763)
(8 810)
(28 731)
(1 857)
(32 598)
(29 300)
(9 187)
(2 217)
(39 562)
(40 234)
(39 053)
(3 501)
(1 274)
(5 419)
(7 427)
(21 843)
(31 652)
(29 031)
(32 556)
(7 751)
(35 278)
(34 345)
(33 547)
(95 271)
(39 507)
(55 989)
(72 977)
(91 312)
(87 840)
(130 489)
(99 991)
(104 084)
(158 724)
(114 820)
Operating Income
10 204
N/A
13 438
+32%
19 024
+42%
24 899
+31%
29 808
+20%
39 180
+31%
52 192
+33%
96 997
+86%
85 144
-12%
73 947
-13%
30 247
-59%
32 893
+9%
22 830
-31%
14 829
-35%
4 164
-72%
4 420
+6%
2 570
-42%
4 175
+62%
3 681
-12%
4 028
+9%
4 721
+17%
8 933
+89%
6 939
-22%
8 257
+19%
14 595
+77%
7 577
-48%
18 548
+145%
13 570
-27%
16 400
+21%
16 019
-2%
43 345
+171%
49 125
+13%
43 503
-11%
40 893
-6%
15 075
-63%
38 670
+157%
47 396
+23%
68 209
+44%
74 027
+9%
52 206
-29%
43 759
-16%
57 111
+31%
45 786
-20%
47 057
+3%
52 716
+12%
47 337
-10%
45 347
-4%
51 397
+13%
58 035
+13%
(1 672)
N/A
89 706
N/A
107 123
+19%
92 614
-14%
26 254
-72%
88 463
+237%
100 402
+13%
123 633
+23%
2 853
-98%
129 900
+4 453%
129 920
+0%
153 732
+18%
70 093
-54%
129 207
+84%
139 554
+8%
122 587
-12%
94 792
-23%
40 531
-57%
(36 068)
N/A
(128 169)
-255%
313 127
N/A
(108 754)
N/A
(146 234)
-34%
(114 757)
+22%
447 572
N/A
(150 960)
N/A
(175 100)
-16%
(38 529)
+78%
617 385
N/A
262 379
-58%
483 952
+84%
Pre-Tax Income
Interest Income Expense
3 351
3 759
14 293
13 464
13 119
25 120
61 314
(2 100)
(25 344)
(59 718)
3 460
252
(5 854)
(6 856)
(4 767)
(2 686)
(2 096)
(539)
(2 005)
(2 204)
126
4 170
2 710
3 008
(373)
13 664
(2 863)
(2 901)
(2 675)
(1 806)
(2 107)
(1 619)
(1 068)
(1 994)
(2 467)
(270)
3 898
(5 142)
(265)
(1 731)
420
(1 364)
1 714
2 550
2 255
(1 294)
2 408
2 193
2 322
100 665
2 345
2 174
2 508
88 903
(120)
(6 279)
(13 976)
94 533
(24 180)
(24 578)
(24 077)
120 246
57 793
99 387
142 644
171 084
208 107
244 350
281 415
(116 082)
333 487
376 677
382 935
(195 140)
413 163
433 728
362 506
(229 492)
144 705
19 276
Non-Reccuring Items
(1 044)
(1 223)
(1 092)
(1 940)
(2 338)
(3 187)
(3 177)
(3 195)
(2 460)
(2 509)
(3 083)
(2 463)
(10 405)
(1 757)
(10 003)
(1 322)
(10 258)
(2 091)
(2 130)
(945)
(771)
(5 650)
0
0
0
(557)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 520)
0
0
0
(2 904)
0
0
0
(27 183)
(6 326)
(11 029)
(11 029)
(32 120)
(13 754)
(17 232)
(24 811)
(31 567)
(32 361)
(33 060)
(34 813)
(49 959)
(41 348)
(43 797)
148 402
146 848
148 121
141 395
(65 863)
(94 905)
(102 274)
(110 055)
(113 364)
(110 863)
(112 033)
(108 428)
(103 118)
(105 603)
(86 190)
(87 706)
Gain/Loss on Disposition of Assets
0
0
0
(2)
0
0
0
0
0
0
0
0
330
331
331
6
5
5
0
50
52
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
338
396
517
383
264
55
(227)
(362)
(282)
(230)
(103)
(67)
143
265
194
(156)
(503)
(543)
(712)
(880)
(1 225)
(2 018)
(1 710)
(1 311)
(883)
(3 131)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2 220)
(2 081)
(2 081)
0
139
0
0
0
0
0
Pre-Tax Income
12 849
N/A
16 370
+27%
32 742
+100%
36 804
+12%
40 853
+11%
61 168
+50%
110 104
+80%
91 340
-17%
57 058
-38%
11 490
-80%
30 521
+166%
30 615
+0%
7 044
-77%
6 812
-3%
(10 081)
N/A
262
N/A
(10 282)
N/A
1 007
N/A
(1 166)
N/A
49
N/A
2 903
+5 824%
5 435
+87%
7 939
+46%
9 954
+25%
13 339
+34%
17 553
+32%
15 685
-11%
10 669
-32%
13 725
+29%
14 213
+4%
41 238
+190%
47 506
+15%
42 435
-11%
38 899
-8%
12 608
-68%
38 400
+205%
51 294
+34%
63 067
+23%
73 762
+17%
50 475
-32%
44 179
-12%
52 227
+18%
47 500
-9%
49 607
+4%
54 971
+11%
43 139
-22%
47 755
+11%
53 590
+12%
60 357
+13%
71 810
+19%
85 725
+19%
98 268
+15%
84 093
-14%
83 037
-1%
74 589
-10%
76 891
+3%
84 846
+10%
65 819
-22%
73 359
+11%
72 282
-1%
94 842
+31%
140 380
+48%
145 652
+4%
195 144
+34%
413 633
+112%
412 724
0%
396 759
-4%
349 677
-12%
87 383
-75%
102 140
+17%
120 239
+18%
118 307
-2%
152 733
+29%
141 569
-7%
150 309
+6%
150 200
0%
220 859
+47%
282 290
+28%
320 894
+14%
415 522
+29%
Net Income
Tax Provision
(4 818)
(5 778)
(7 714)
(8 779)
(8 989)
(12 603)
(34 649)
(14 944)
(10 813)
7 219
(15 124)
(14 614)
(5 656)
(6 455)
(4 683)
(7 207)
(2 074)
(840)
81
(892)
(3 841)
(7 092)
(9 028)
(9 208)
(8 886)
(11 918)
(11 596)
(9 855)
(12 117)
(7 251)
(18 726)
(21 142)
(18 429)
(19 100)
(8 326)
(16 575)
(20 730)
(23 753)
(25 141)
(18 555)
(16 278)
(15 561)
(17 318)
(16 047)
(16 842)
(14 836)
(14 275)
(16 288)
(12 789)
(15 852)
(19 685)
(21 356)
(23 975)
(15 760)
(14 001)
(14 599)
(17 395)
(20 819)
(21 785)
(24 195)
(26 093)
(42 868)
(35 313)
(46 858)
(45 920)
(57 000)
(63 930)
(51 356)
(41 517)
(30 444)
(33 644)
(37 051)
(47 575)
(27 953)
(30 513)
(24 822)
(47 629)
(93 132)
(88 204)
(123 115)
Income from Continuing Operations
8 031
10 592
25 028
28 025
31 864
48 565
75 455
76 396
46 245
18 709
15 397
16 001
1 388
357
(14 764)
(6 945)
(12 356)
167
(1 085)
(843)
(938)
(1 657)
(1 089)
746
4 453
5 635
4 089
814
1 608
6 962
22 512
26 364
24 006
19 799
4 282
21 825
30 564
39 314
48 621
31 920
27 901
36 666
30 182
33 560
38 129
28 303
33 480
37 302
47 568
55 958
66 040
76 912
60 118
67 277
60 588
62 292
67 451
45 000
51 574
48 087
68 749
97 512
110 339
148 286
367 713
355 724
332 829
298 321
45 866
71 696
86 595
81 256
105 158
113 616
119 796
125 378
173 230
189 158
232 690
292 407
Income to Minority Interest
(1 311)
(1 854)
(2 939)
(4 246)
(6 277)
(9 380)
(8 721)
(2 588)
515
13
(5 052)
(5 476)
(2 677)
(298)
2 920
2 907
2 858
1 319
1 939
2 195
2 448
6 196
0
0
1 094
(2 432)
(2 540)
(2 209)
(1 904)
(3 760)
(4 444)
(4 228)
(1 743)
1 640
7 796
7 831
6 180
6 407
1 747
1 176
2 584
(2 551)
100
1 587
866
4 152
3 259
1 344
(3 782)
(9 274)
(13 483)
(17 025)
(11 181)
(14 729)
(14 242)
(15 442)
(16 147)
(7 513)
(9 480)
(5 386)
(7 926)
(16 414)
(16 567)
(23 527)
15 928
11 130
(3 785)
(6 779)
(40 808)
(36 251)
(24 768)
(17 113)
(18 591)
(26 373)
(35 648)
(30 497)
(44 446)
(27 038)
(7 337)
(9 212)
Net Income (Common)
6 718
N/A
8 742
+30%
22 089
+153%
23 779
+8%
25 587
+8%
39 185
+53%
66 735
+70%
73 808
+11%
46 758
-37%
18 719
-60%
10 340
-45%
10 523
+2%
(1 288)
N/A
62
N/A
(11 847)
N/A
(4 040)
+66%
(9 502)
-135%
1 486
N/A
851
-43%
1 350
+59%
1 510
+12%
4 534
+200%
4 222
-7%
4 977
+18%
5 542
+11%
3 200
-42%
1 549
-52%
(1 395)
N/A
(296)
+79%
3 202
N/A
18 068
+464%
22 136
+23%
22 263
+1%
21 439
-4%
12 078
-44%
29 656
+146%
36 744
+24%
45 721
+24%
50 368
+10%
33 096
-34%
30 485
-8%
34 115
+12%
30 282
-11%
35 147
+16%
38 995
+11%
32 455
-17%
36 739
+13%
38 646
+5%
43 786
+13%
46 684
+7%
52 557
+13%
59 887
+14%
48 937
-18%
52 548
+7%
46 346
-12%
46 850
+1%
51 304
+10%
37 487
-27%
42 094
+12%
42 701
+1%
60 823
+42%
81 098
+33%
93 772
+16%
124 759
+33%
383 641
+208%
366 854
-4%
329 044
-10%
291 542
-11%
5 058
-98%
35 445
+601%
61 827
+74%
64 143
+4%
86 567
+35%
87 243
+1%
84 148
-4%
94 881
+13%
128 784
+36%
162 120
+26%
225 353
+39%
283 195
+26%
EPS (Diluted)
88.39
N/A
115.02
+30%
283.19
+146%
255.68
-10%
290.76
+14%
384.16
+32%
517.32
+35%
620.23
+20%
386.42
-38%
148.56
-62%
99.42
-33%
76.25
-23%
-11.39
N/A
0.41
N/A
-70.94
N/A
-24.04
+66%
-55.89
-132%
8.84
N/A
4.97
-44%
6.78
+36%
7.58
+12%
23.61
+211%
19.54
-17%
22.41
+15%
24.96
+11%
14.54
-42%
7.07
-51%
-6.36
N/A
-1.37
+78%
14.75
N/A
83.64
+467%
102.48
+23%
103.06
+1%
96.13
-7%
51.17
-47%
125.66
+146%
155.03
+23%
193.36
+25%
212.52
+10%
142.04
-33%
133.12
-6%
146.33
+10%
132.81
-9%
156.2
+18%
175.65
+12%
144.57
-18%
163.28
+13%
168.75
+3%
175.14
+4%
195.29
+12%
206.91
+6%
233.93
+13%
185.64
-21%
204.1
+10%
180.41
-12%
182.38
+1%
199.8
+10%
145.98
-27%
163.89
+12%
155.04
-5%
214.12
+38%
294.51
+38%
328.2
+11%
437.24
+33%
1 341.2
+207%
1 283.24
-4%
1 341.92
+5%
956.52
-29%
18.48
-98%
115.83
+527%
196.69
+70%
206.75
+5%
231.6
+12%
283.75
+23%
277.1
-2%
297.78
+7%
425.43
+43%
510.22
+20%
743.67
+46%
869.87
+17%