Suzuyo Shinwart Corp
TSE:9360
Intrinsic Value
Suzuyo Shinwart Corp. engages in the business of computer software development and personnel outsourcing services. [ Read More ]
The intrinsic value of one Suzuyo Shinwart Corp stock under the Base Case scenario is 4 602.07 JPY. Compared to the current market price of 2 583 JPY, Suzuyo Shinwart Corp is Undervalued by 44%.
Valuation Backtest
Suzuyo Shinwart Corp
Run backtest to discover the historical profit from buying and selling Suzuyo Shinwart Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Suzuyo Shinwart Corp
Current Assets | 4B |
Cash & Short-Term Investments | 1.3B |
Receivables | 1.9B |
Other Current Assets | 826m |
Non-Current Assets | 6.1B |
Long-Term Investments | 559m |
PP&E | 4.2B |
Intangibles | 321m |
Other Non-Current Assets | 989m |
Current Liabilities | 2.9B |
Accounts Payable | 782m |
Accrued Liabilities | 293m |
Short-Term Debt | 500m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 4B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 2.4B |
Earnings Waterfall
Suzuyo Shinwart Corp
Revenue
|
16.7B
JPY
|
Cost of Revenue
|
-12.9B
JPY
|
Gross Profit
|
3.8B
JPY
|
Operating Expenses
|
-2.8B
JPY
|
Operating Income
|
938m
JPY
|
Other Expenses
|
-241m
JPY
|
Net Income
|
697m
JPY
|
Free Cash Flow Analysis
Suzuyo Shinwart Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Suzuyo Shinwart Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Score
Suzuyo Shinwart Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Suzuyo Shinwart Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Score
Suzuyo Shinwart Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Suzuyo Shinwart Corp
Shareholder Return
Price
Suzuyo Shinwart Corp
Average Annual Return | 54.25% |
Standard Deviation of Annual Returns | 105.61% |
Max Drawdown | -78% |
Market Capitalization | 7.3B JPY |
Shares Outstanding | 2 841 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Suzuyo Shinwart Corp. engages in the business of computer software development and personnel outsourcing services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 715 full-time employees. The firm operates in two business segments. The Information Services segment is engaged in the software outsourcing development business such as software design, programs development and operation, the business process outsourcing (BPO) business such as package software introduction and BPO services, the solution service business such as e-mail, workflow and other package solutions, as well as the data center and cloud service business such as the provision of data center services and cloud services. The Logistics segment is engaged in the warehousing business such as the storage and handling of cargoes in warehouses, the marine business such as the handling of cargoes in ports, as well as the land transportation business such as cement and flour transportation services.
Contact
IPO
Employees
Officers
The intrinsic value of one Suzuyo Shinwart Corp stock under the Base Case scenario is 4 602.07 JPY.
Compared to the current market price of 2 583 JPY, Suzuyo Shinwart Corp is Undervalued by 44%.