First Time Loading...
S

Suzuyo Shinwart Corp
TSE:9360

Watchlist Manager
Suzuyo Shinwart Corp
TSE:9360
Watchlist
Price: 2 583 JPY -0.81% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Suzuyo Shinwart Corp. engages in the business of computer software development and personnel outsourcing services. [ Read More ]

The intrinsic value of one Suzuyo Shinwart Corp stock under the Base Case scenario is 4 602.07 JPY. Compared to the current market price of 2 583 JPY, Suzuyo Shinwart Corp is Undervalued by 44%.

Key Points:
Intrinsic Value
Base Case
4 602.07 JPY
Undervaluation 44%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation Backtest
Suzuyo Shinwart Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Suzuyo Shinwart Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Suzuyo Shinwart Corp

Provide an overview of the primary business activities
of Suzuyo Shinwart Corp.

What unique competitive advantages
does Suzuyo Shinwart Corp hold over its rivals?

What risks and challenges
does Suzuyo Shinwart Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Suzuyo Shinwart Corp.

Provide P/S
for Suzuyo Shinwart Corp.

Provide P/E
for Suzuyo Shinwart Corp.

Provide P/OCF
for Suzuyo Shinwart Corp.

Provide P/FCFE
for Suzuyo Shinwart Corp.

Provide P/B
for Suzuyo Shinwart Corp.

Provide EV/S
for Suzuyo Shinwart Corp.

Provide EV/GP
for Suzuyo Shinwart Corp.

Provide EV/EBITDA
for Suzuyo Shinwart Corp.

Provide EV/EBIT
for Suzuyo Shinwart Corp.

Provide EV/OCF
for Suzuyo Shinwart Corp.

Provide EV/FCFF
for Suzuyo Shinwart Corp.

Provide EV/IC
for Suzuyo Shinwart Corp.

What are the Revenue projections
for Suzuyo Shinwart Corp?

How accurate were the past Revenue estimates
for Suzuyo Shinwart Corp?

What are the Net Income projections
for Suzuyo Shinwart Corp?

How accurate were the past Net Income estimates
for Suzuyo Shinwart Corp?

What are the EPS projections
for Suzuyo Shinwart Corp?

How accurate were the past EPS estimates
for Suzuyo Shinwart Corp?

What are the EBIT projections
for Suzuyo Shinwart Corp?

How accurate were the past EBIT estimates
for Suzuyo Shinwart Corp?

Compare the revenue forecasts
for Suzuyo Shinwart Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Suzuyo Shinwart Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Suzuyo Shinwart Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Suzuyo Shinwart Corp compared to its peers.

Compare the P/E ratios
of Suzuyo Shinwart Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Suzuyo Shinwart Corp with its peers.

Analyze the financial leverage
of Suzuyo Shinwart Corp compared to its main competitors.

Show all profitability ratios
for Suzuyo Shinwart Corp.

Provide ROE
for Suzuyo Shinwart Corp.

Provide ROA
for Suzuyo Shinwart Corp.

Provide ROIC
for Suzuyo Shinwart Corp.

Provide ROCE
for Suzuyo Shinwart Corp.

Provide Gross Margin
for Suzuyo Shinwart Corp.

Provide Operating Margin
for Suzuyo Shinwart Corp.

Provide Net Margin
for Suzuyo Shinwart Corp.

Provide FCF Margin
for Suzuyo Shinwart Corp.

Show all solvency ratios
for Suzuyo Shinwart Corp.

Provide D/E Ratio
for Suzuyo Shinwart Corp.

Provide D/A Ratio
for Suzuyo Shinwart Corp.

Provide Interest Coverage Ratio
for Suzuyo Shinwart Corp.

Provide Altman Z-Score Ratio
for Suzuyo Shinwart Corp.

Provide Quick Ratio
for Suzuyo Shinwart Corp.

Provide Current Ratio
for Suzuyo Shinwart Corp.

Provide Cash Ratio
for Suzuyo Shinwart Corp.

What is the historical Revenue growth
over the last 5 years for Suzuyo Shinwart Corp?

What is the historical Net Income growth
over the last 5 years for Suzuyo Shinwart Corp?

What is the current Free Cash Flow
of Suzuyo Shinwart Corp?

Financials

Balance Sheet Decomposition
Suzuyo Shinwart Corp

Current Assets 4B
Cash & Short-Term Investments 1.3B
Receivables 1.9B
Other Current Assets 826m
Non-Current Assets 6.1B
Long-Term Investments 559m
PP&E 4.2B
Intangibles 321m
Other Non-Current Assets 989m
Current Liabilities 2.9B
Accounts Payable 782m
Accrued Liabilities 293m
Short-Term Debt 500m
Other Current Liabilities 1.4B
Non-Current Liabilities 4B
Long-Term Debt 1.7B
Other Non-Current Liabilities 2.4B
Efficiency

Earnings Waterfall
Suzuyo Shinwart Corp

Revenue
16.7B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
3.8B JPY
Operating Expenses
-2.8B JPY
Operating Income
938m JPY
Other Expenses
-241m JPY
Net Income
697m JPY

Free Cash Flow Analysis
Suzuyo Shinwart Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Suzuyo Shinwart Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

52/100
Profitability
Score

Suzuyo Shinwart Corp's profitability score is 52/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Suzuyo Shinwart Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Average Altman Z-Score
Long-Term Solvency
67/100
Solvency
Score

Suzuyo Shinwart Corp's solvency score is 67/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Suzuyo Shinwart Corp

There are no price targets for Suzuyo Shinwart Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Suzuyo Shinwart Corp

1M 1M
+14%
6M 6M
+61%
1Y 1Y
+72%
3Y 3Y
+29%
5Y 5Y
+349%
10Y 10Y
+259%
Annual Price Range
2 583
52w Low
1 488
52w High
2 946
Price Metrics
Average Annual Return 54.25%
Standard Deviation of Annual Returns 105.61%
Max Drawdown -78%
Shares Statistics
Market Capitalization 7.3B JPY
Shares Outstanding 2 841 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Suzuyo Shinwart Corp

Country

Japan

Industry

Technology

Market Cap

7.3B JPY

Dividend Yield

3.07%

Description

Suzuyo Shinwart Corp. engages in the business of computer software development and personnel outsourcing services. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 715 full-time employees. The firm operates in two business segments. The Information Services segment is engaged in the software outsourcing development business such as software design, programs development and operation, the business process outsourcing (BPO) business such as package software introduction and BPO services, the solution service business such as e-mail, workflow and other package solutions, as well as the data center and cloud service business such as the provision of data center services and cloud services. The Logistics segment is engaged in the warehousing business such as the storage and handling of cargoes in warehouses, the marine business such as the handling of cargoes in ports, as well as the land transportation business such as cement and flour transportation services.

Contact

TOKYO-TO
Minato-ku
22F, Mita NN Bldg., 4-1-23, Shiba
+81354402800.0
https://www.shinwart.co.jp/

IPO

1963-06-10

Employees

715

Officers

President, CEO & Director
Mr. Yasuyuki Tokuda
EVP, Business Division Manager, CIO, CISO, CQO & Director
Mr. Fumiyasu Hirano
Executive Officer, GM of Administration Headquarters, General Affairs & HR Department and Director
Tadashi Okawa
Director of Marketing & Sales Planning and Operating Officer
Mr. Shinji Murakami
Managing Exe. Officer, GM of Solution Service Business Headquarters and West Japan Region & Director
Mr. Takanori Michida
Managing Executive Officer & GM of Cloud Service Business Headquarters
Mr. Shigeru Kasahara
Show More
Operating Officer, Deputy GM of Solution Service Business HQ, GM of Digital Business Solutions Div.
Mr. Hideki Uenoyama
Head of System Development Business Headquarters & Operating Officer
Masayuki Shinohara
President of Suzuyo Shinwa Logistics Co., Ltd. & Director
Motohisa Oishi
Show Less

See Also

Discover More
What is the Intrinsic Value of one Suzuyo Shinwart Corp stock?

The intrinsic value of one Suzuyo Shinwart Corp stock under the Base Case scenario is 4 602.07 JPY.

Is Suzuyo Shinwart Corp stock undervalued or overvalued?

Compared to the current market price of 2 583 JPY, Suzuyo Shinwart Corp is Undervalued by 44%.