Bausch Health Companies Inc
TSX:BHC

Watchlist Manager
Bausch Health Companies Inc Logo
Bausch Health Companies Inc
TSX:BHC
Watchlist
Price: 6.22 CAD -4.31% Market Closed
Market Cap: 2.3B CAD

Relative Value

The Relative Value of one BHC stock under the Base Case scenario is 113.72 CAD. Compared to the current market price of 6.22 CAD, Bausch Health Companies Inc is Undervalued by 95%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BHC Relative Value
Base Case
113.72 CAD
Undervaluation 95%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
89
Median 3Y
0.3
Median 5Y
0.4
Industry
2.4
Forward
0.2
vs History
vs Industry
Median 3Y
-8.4
Median 5Y
-8.3
Industry
20.9
Forward
1
vs History
79
vs Industry
52
Median 3Y
1.9
Median 5Y
3
Industry
15.9
vs History
36
vs Industry
36
Median 3Y
1.1
Median 5Y
1.2
Industry
23.7
vs History
vs Industry
Median 3Y
-3.1
Median 5Y
-3.1
Industry
2
vs History
93
vs Industry
48
Median 3Y
2.8
Median 5Y
2.8
Industry
2.6
Forward
2.2
vs History
93
vs Industry
60
Median 3Y
3.9
Median 5Y
4
Industry
5
vs History
93
vs Industry
42
Median 3Y
8.2
Median 5Y
8.4
Industry
12.4
Forward
6.1
vs History
93
vs Industry
35
Median 3Y
15.7
Median 5Y
16.4
Industry
15.9
Forward
6.3
vs History
74
vs Industry
32
Median 3Y
16.9
Median 5Y
21.4
Industry
14.2
vs History
74
vs Industry
25
Median 3Y
23.3
Median 5Y
27.2
Industry
17.6
vs History
90
vs Industry
63
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

BHC Competitors Multiples
Bausch Health Companies Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Bausch Health Companies Inc
TSX:BHC
2.3B CAD 0.2 -41.3 7 11.8
US
Eli Lilly and Co
NYSE:LLY
689.1B USD 14.2 62.5 33.7 36.8
UK
Dechra Pharmaceuticals PLC
LSE:DPH
440.4B GBP 578.3 -15 783.5 3 846.3 17 702.3
US
Johnson & Johnson
NYSE:JNJ
369.2B USD 4.1 17 12.4 16.3
DK
Novo Nordisk A/S
CSE:NOVO B
2T DKK 7 20.1 13.2 15.1
CH
Roche Holding AG
SIX:ROG
209B CHF 3.5 25.2 9.5 11.1
CH
Novartis AG
SIX:NOVN
183.2B CHF 4.2 17.2 10.2 13.6
UK
AstraZeneca PLC
LSE:AZN
162.7B GBP 4 28 130.7 197.1
US
Merck & Co Inc
NYSE:MRK
193.7B USD 3 11.2 8.3 10.1
IE
Endo International PLC
LSE:0Y5F
163.5B USD 70.5 -56 261.3 655.3
FR
Sanofi SA
PAR:SAN
117.5B EUR 1.3 9.3 5.1 6
P/E Multiple
Earnings Growth PEG
CA
Bausch Health Companies Inc
TSX:BHC
Average P/E: 23.8
Negative Multiple: -41.3
N/A N/A
US
Eli Lilly and Co
NYSE:LLY
62.5
50%
1.2
UK
Dechra Pharmaceuticals PLC
LSE:DPH
Negative Multiple: -15 783.5 N/A N/A
US
Johnson & Johnson
NYSE:JNJ
17
27%
0.6
DK
Novo Nordisk A/S
CSE:NOVO B
20.1
18%
1.1
CH
Roche Holding AG
SIX:ROG
25.2
32%
0.8
CH
Novartis AG
SIX:NOVN
17.2
17%
1
UK
AstraZeneca PLC
LSE:AZN
28
36%
0.8
US
Merck & Co Inc
NYSE:MRK
11.2
17%
0.7
IE
E
Endo International PLC
LSE:0Y5F
Negative Multiple: -56 N/A N/A
FR
Sanofi SA
PAR:SAN
9.3
28%
0.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBITDA: 394.3
7
10%
0.7
US
Eli Lilly and Co
NYSE:LLY
33.7
31%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
3 846.3
36%
106.8
US
Johnson & Johnson
NYSE:JNJ
12.4
8%
1.6
DK
Novo Nordisk A/S
CSE:NOVO B
13.2
14%
0.9
CH
Roche Holding AG
SIX:ROG
9.5
6%
1.6
CH
Novartis AG
SIX:NOVN
10.2
5%
2
UK
AstraZeneca PLC
LSE:AZN
130.7
9%
14.5
US
Merck & Co Inc
NYSE:MRK
8.3
9%
0.9
IE
E
Endo International PLC
LSE:0Y5F
261.3
N/A N/A
FR
Sanofi SA
PAR:SAN
5.1
8%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Bausch Health Companies Inc
TSX:BHC
Average EV/EBIT: 1 697.8
11.8
27%
0.4
US
Eli Lilly and Co
NYSE:LLY
36.8
33%
1.1
UK
Dechra Pharmaceuticals PLC
LSE:DPH
17 702.3
98%
180.6
US
Johnson & Johnson
NYSE:JNJ
16.3
13%
1.3
DK
Novo Nordisk A/S
CSE:NOVO B
15.1
14%
1.1
CH
Roche Holding AG
SIX:ROG
11.1
6%
1.8
CH
Novartis AG
SIX:NOVN
13.6
10%
1.4
UK
AstraZeneca PLC
LSE:AZN
197.1
21%
9.4
US
Merck & Co Inc
NYSE:MRK
10.1
12%
0.8
IE
E
Endo International PLC
LSE:0Y5F
655.3
N/A N/A
FR
Sanofi SA
PAR:SAN
6
14%
0.4