CT Real Estate Investment Trust
TSX:CRT.UN
Cash Flow Statement
Cash Flow Statement
CT Real Estate Investment Trust
Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
31
|
201
|
240
|
289
|
318
|
204
|
216
|
225
|
235
|
240
|
243
|
256
|
259
|
273
|
287
|
286
|
317
|
315
|
315
|
324
|
301
|
300
|
304
|
305
|
307
|
279
|
262
|
246
|
183
|
215
|
331
|
345
|
457
|
475
|
377
|
375
|
325
|
302
|
332
|
266
|
229
|
|
Other Non-Cash Items |
11
|
(102)
|
(87)
|
(77)
|
(87)
|
33
|
28
|
25
|
21
|
19
|
22
|
15
|
17
|
13
|
8
|
17
|
(6)
|
3
|
8
|
5
|
32
|
38
|
38
|
44
|
47
|
83
|
102
|
119
|
185
|
156
|
46
|
37
|
(70)
|
(86)
|
17
|
24
|
81
|
108
|
84
|
153
|
194
|
|
Cash Interest Paid |
1
|
21
|
0
|
22
|
1
|
2
|
3
|
6
|
9
|
8
|
13
|
11
|
19
|
20
|
25
|
25
|
28
|
45
|
68
|
84
|
105
|
105
|
107
|
109
|
110
|
111
|
110
|
108
|
108
|
107
|
105
|
107
|
104
|
106
|
104
|
108
|
108
|
113
|
115
|
117
|
117
|
|
Change in Working Capital |
(10)
|
(11)
|
(20)
|
(11)
|
2
|
5
|
17
|
9
|
10
|
11
|
2
|
2
|
(1)
|
2
|
7
|
1
|
6
|
(1)
|
0
|
5
|
(2)
|
3
|
(5)
|
3
|
8
|
10
|
15
|
6
|
2
|
(4)
|
(6)
|
1
|
21
|
22
|
17
|
(7)
|
(6)
|
(5)
|
1
|
11
|
1
|
|
Cash from Operating Activities |
32
N/A
|
88
+175%
|
134
+52%
|
201
+51%
|
234
+16%
|
242
+4%
|
261
+8%
|
259
-1%
|
265
+2%
|
271
+2%
|
268
-1%
|
273
+2%
|
276
+1%
|
288
+5%
|
303
+5%
|
304
+0%
|
317
+4%
|
316
0%
|
323
+2%
|
333
+3%
|
332
0%
|
341
+3%
|
337
-1%
|
352
+5%
|
362
+3%
|
371
+3%
|
379
+2%
|
371
-2%
|
371
0%
|
367
-1%
|
372
+1%
|
384
+3%
|
407
+6%
|
411
+1%
|
410
0%
|
392
-4%
|
399
+2%
|
405
+1%
|
417
+3%
|
431
+3%
|
425
-1%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Other Items |
(250)
|
(258)
|
(293)
|
(363)
|
(158)
|
(161)
|
(168)
|
(113)
|
(103)
|
(104)
|
(458)
|
(455)
|
(522)
|
(544)
|
(173)
|
(213)
|
(279)
|
(320)
|
(303)
|
(286)
|
(169)
|
(118)
|
(144)
|
(155)
|
(162)
|
(165)
|
(137)
|
(110)
|
(163)
|
(148)
|
(162)
|
(160)
|
(147)
|
(152)
|
(165)
|
(228)
|
(220)
|
(231)
|
(212)
|
(220)
|
(187)
|
|
Cash from Investing Activities |
(250)
N/A
|
(258)
-3%
|
(293)
-14%
|
(363)
-24%
|
(158)
+57%
|
(161)
-2%
|
(168)
-4%
|
(113)
+32%
|
(103)
+9%
|
(104)
-1%
|
(458)
-341%
|
(455)
+1%
|
(522)
-15%
|
(544)
-4%
|
(173)
+68%
|
(213)
-23%
|
(279)
-31%
|
(320)
-15%
|
(303)
+5%
|
(286)
+6%
|
(169)
+41%
|
(118)
+30%
|
(144)
-22%
|
(155)
-8%
|
(162)
-5%
|
(165)
-2%
|
(137)
+17%
|
(110)
+19%
|
(163)
-48%
|
(148)
+9%
|
(162)
-10%
|
(160)
+1%
|
(147)
+8%
|
(152)
-4%
|
(165)
-8%
|
(228)
-38%
|
(220)
+4%
|
(231)
-5%
|
(212)
+8%
|
(220)
-4%
|
(187)
+15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
303
|
0
|
0
|
0
|
0
|
0
|
(200)
|
(200)
|
(200)
|
0
|
0
|
0
|
0
|
0
|
(23)
|
(23)
|
(23)
|
0
|
0
|
0
|
62
|
0
|
0
|
149
|
86
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(6)
|
|
Net Issuance of Debt |
0
|
0
|
0
|
44
|
78
|
74
|
349
|
305
|
271
|
274
|
361
|
363
|
456
|
467
|
165
|
176
|
233
|
275
|
200
|
203
|
27
|
(31)
|
13
|
(42)
|
(14)
|
(11)
|
(40)
|
(2)
|
60
|
41
|
40
|
24
|
15
|
56
|
57
|
123
|
110
|
93
|
78
|
107
|
93
|
|
Cash Paid for Dividends |
(6)
|
(21)
|
(35)
|
(49)
|
(57)
|
(57)
|
(58)
|
(58)
|
(58)
|
(58)
|
(59)
|
(59)
|
(60)
|
(60)
|
(60)
|
(61)
|
(61)
|
(62)
|
(62)
|
(62)
|
(63)
|
(64)
|
(64)
|
(64)
|
(64)
|
(64)
|
(65)
|
(66)
|
(67)
|
(67)
|
(67)
|
(67)
|
(68)
|
(69)
|
(70)
|
(71)
|
(72)
|
(74)
|
(75)
|
(76)
|
(77)
|
|
Other |
(31)
|
(66)
|
(99)
|
(135)
|
(141)
|
(144)
|
(148)
|
(151)
|
(153)
|
(153)
|
(158)
|
(158)
|
(168)
|
(171)
|
(177)
|
(178)
|
(183)
|
(186)
|
(191)
|
(192)
|
(195)
|
(195)
|
(198)
|
(200)
|
(204)
|
(205)
|
(206)
|
(205)
|
(207)
|
(207)
|
(206)
|
(210)
|
(208)
|
(213)
|
(213)
|
(218)
|
(218)
|
(222)
|
(225)
|
(228)
|
(230)
|
|
Cash from Financing Activities |
266
N/A
|
217
-18%
|
169
-22%
|
163
-4%
|
(121)
N/A
|
(126)
-5%
|
(56)
+56%
|
(104)
-85%
|
(140)
-35%
|
(137)
+2%
|
144
N/A
|
146
+1%
|
228
+56%
|
236
+4%
|
(96)
N/A
|
(86)
+10%
|
(34)
+61%
|
5
N/A
|
(53)
N/A
|
(51)
+3%
|
(169)
-229%
|
(227)
-35%
|
(187)
+18%
|
(158)
+16%
|
(196)
-24%
|
(194)
+1%
|
(225)
-15%
|
(273)
-21%
|
(213)
+22%
|
(233)
-9%
|
(232)
+0%
|
(253)
-9%
|
(261)
-4%
|
(226)
+14%
|
(225)
+0%
|
(166)
+26%
|
(181)
-9%
|
(203)
-12%
|
(224)
-10%
|
(200)
+11%
|
(220)
-10%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
47
N/A
|
47
-1%
|
10
-79%
|
2
-84%
|
(44)
N/A
|
(45)
-2%
|
37
N/A
|
42
+13%
|
22
-48%
|
30
+35%
|
(46)
N/A
|
(37)
+20%
|
(18)
+50%
|
(19)
-6%
|
34
N/A
|
5
-85%
|
5
-10%
|
1
-84%
|
(34)
N/A
|
(4)
+88%
|
(6)
-50%
|
(4)
+28%
|
6
N/A
|
40
+551%
|
5
-88%
|
12
+155%
|
18
+48%
|
(11)
N/A
|
(5)
+54%
|
(14)
-162%
|
(23)
-68%
|
(29)
-27%
|
(1)
+97%
|
34
N/A
|
20
-41%
|
(1)
N/A
|
(1)
+31%
|
(29)
-2 962%
|
(19)
+35%
|
11
N/A
|
18
+65%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
32
N/A
|
88
+175%
|
134
+52%
|
201
+51%
|
234
+16%
|
242
+4%
|
261
+8%
|
259
-1%
|
265
+2%
|
271
+2%
|
268
-1%
|
273
+2%
|
276
+1%
|
288
+5%
|
303
+5%
|
304
+0%
|
317
+4%
|
316
0%
|
323
+2%
|
333
+3%
|
332
0%
|
341
+3%
|
337
-1%
|
352
+5%
|
362
+3%
|
371
+3%
|
379
+2%
|
371
-2%
|
371
0%
|
367
-1%
|
372
+1%
|
384
+3%
|
407
+6%
|
411
+1%
|
410
0%
|
392
-4%
|
399
+2%
|
405
+1%
|
417
+3%
|
431
+3%
|
425
-1%
|