First Time Loading...
D

Dream Office Real Estate Investment Trust
TSX:D.UN

Watchlist Manager
Dream Office Real Estate Investment Trust
TSX:D.UN
Watchlist
Price: 19.02 CAD 1.39% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one D.UN stock under the Base Case scenario is 90.77 CAD. Compared to the current market price of 19.02 CAD, Dream Office Real Estate Investment Trust is Undervalued by 79%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

D.UN Relative Value
Base Case
90.77 CAD
Undervaluation 79%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
65
Median 3Y
3.7
Median 5Y
4.5
Industry
3.7
Forward
1.6
vs History
vs Industry
46
Median 3Y
5.9
Median 5Y
5.9
Industry
16.1
Forward
14.3
vs History
80
vs Industry
57
Median 3Y
9.6
Median 5Y
9.6
Industry
10.1
vs History
vs Industry
14
Median 3Y
5
Median 5Y
4.6
Industry
12.3
vs History
80
vs Industry
80
Median 3Y
0.5
Median 5Y
0.6
Industry
0.8
vs History
80
vs Industry
40
Median 3Y
9.3
Median 5Y
9.5
Industry
6.7
Forward
7.9
vs History
80
vs Industry
33
Median 3Y
17.2
Median 5Y
17.4
Industry
11.7
vs History
80
vs Industry
34
Median 3Y
19
Median 5Y
19.1
Industry
15.7
Forward
15.3
vs History
80
vs Industry
41
Median 3Y
19.1
Median 5Y
19.4
Industry
18.8
vs History
49
vs Industry
28
Median 3Y
22.1
Median 5Y
21.9
Industry
17.2
vs History
49
vs Industry
29
Median 3Y
22.1
Median 5Y
21.9
Industry
19
vs History
74
vs Industry
58
Median 3Y
0.6
Median 5Y
0.7
Industry
0.7

Multiples Across Competitors

D.UN Competitors Multiples
Dream Office Real Estate Investment Trust Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Dream Office Real Estate Investment Trust
TSX:D.UN
310.3m CAD 1.6 -4 16.9 17
US
Alexandria Real Estate Equities Inc
NYSE:ARE
20.7B USD 6.8 112.6 16.3 37.5
US
Boston Properties Inc
NYSE:BXP
9.5B USD 2.9 49.7 13.1 23.5
JP
Nippon Building Fund Inc
TSE:8951
1T JPY 11.1 26.9 27.5 38
US
Vornado Realty Trust
NYSE:VNO
5.1B USD 2.8 116.7 16.3 41.5
FR
Covivio SA
PAR:COV
4.8B EUR 5.6 -3.4 16.9 18.1
JP
Japan Real Estate Investment Corp
TSE:8952
774B JPY 10.2 23.3 24 32.6
AU
Dexus
ASX:DXS
7.6B AUD 8.8 -5.5 30.8 30.8
JP
Kenedix Office Investment Corp
TSE:8972
652.1B JPY 19.2 47.3 38.6 51.3
US
Kilroy Realty Corp
NYSE:KRC
4B USD 3.5 18.9 12.3 25.4
US
Cousins Properties Inc
NYSE:CUZ
3.6B USD 4.4 48.1 12.1 33.7

See Also

Discover More