Excellon Resources Inc
TSX:EXN
Intrinsic Value
Excellon Resources, Inc. engages in the exploration and development of mineral properties. [ Read More ]
The intrinsic value of one
EXN
stock under the Base Case scenario is
0.087
CAD.
Compared to the current market price of 0.175 CAD,
Excellon Resources Inc
is
Overvalued by 50%.
Excellon Resources Inc's market capitalization is 8.6m CAD.
EXN stock price is 0.175 CAD.
EXN stock (0.087 CAD) is 50% less than its price (0.175 CAD).
EXN stock (0.094 CAD) is 46% less than its price (0.175 CAD). Open Relative Valuation
EXN has upside potential of 483% compared to the average analyst price target.
Open Wall St Estimates
EXN's ROE (Return on Equity) has decreased in the last 3 years from -33% to -41%, and is approaching profitability.
EXN's ROIC (Return on Invested Capital) has significantly decreased in the last 3 years from -29% to -44%, and is approaching profitability.
EXN's long-term liabilties (26m USD) exceed its long-term assets (17m USD).
EXN has negative Operating Income for the last twelve months.
EXN has positive Net Income for the last twelve months.
EXN's ROE (Return on Equity) for the past 12 months is negative and is equal to -41%.
EXN's ROIC (Return on Invested Capital) for the past 12 months is negative and is equal to -44%.
EXN has negative Free Cash Flow for the last twelve months.
EXN has negative three-year average ROE (Return on Equity): -199%. The company is not efficient at transforming stockholders' equity into net income.
EXN has negative three-year average ROIC (Return on Invested Capital): -45%. The company is not efficient at using invested capital to generate operating income.
EXN's short-term liabilties (26m USD) exceed its short-term assets (1m USD).
EXN's D/E (Debt to Equity) is very low and is equal to 0.
EXN's Altman Z-Score is very low and is equal to -17.62.
Valuation Backtest
Excellon Resources Inc
Run backtest to discover the historical profit from buying and selling
EXN
stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Excellon Resources Inc
Balance Sheet Decomposition
Excellon Resources Inc
| Current Assets | 1.2m |
| Cash & Short-Term Investments | 744k |
| Receivables | 180k |
| Other Current Assets | 317k |
| Non-Current Assets | 15.4m |
| Intangibles | 15.4m |
| Other Non-Current Assets | 41k |
| Current Liabilities | 25.7m |
| Accounts Payable | 4.5m |
| Accrued Liabilities | 9.2m |
| Other Current Liabilities | 12m |
| Non-Current Liabilities | 748k |
| Other Non-Current Liabilities | 748k |
Earnings Waterfall
Excellon Resources Inc
|
Revenue
|
0
USD
|
|
Operating Expenses
|
-6.2m
USD
|
|
Operating Income
|
-6.2m
USD
|
|
Other Expenses
|
12.8m
USD
|
|
Net Income
|
6.5m
USD
|
Free Cash Flow Analysis
Excellon Resources Inc
EXN Profitability Score
Profitability Due Diligence
Excellon Resources Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
Score
Excellon Resources Inc's profitability score is 17/100. The higher the profitability score, the more profitable the company is.
EXN Solvency Score
Solvency Due Diligence
Excellon Resources Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Score
Excellon Resources Inc's solvency score is 38/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
EXN Price Targets Summary
Excellon Resources Inc
According to Wall Street analysts, the average 1-year price target for
EXN
is 1.02 CAD
.
Shareholder Return
EXN Price
Excellon Resources Inc
| Average Annual Return | -28.29% |
| Standard Deviation of Annual Returns | 50.42% |
| Max Drawdown | -99% |
| Market Capitalization | 8.6m CAD |
| Shares Outstanding | 49 072 100 |
| Percentage of Shares Shorted | 0.63% |
Company Profile
Excellon Resources Inc
Country
Industry
Market Cap
Dividend Yield
Description
Excellon Resources, Inc. engages in the exploration and development of mineral properties. The company is headquartered in Toronto, Ontario and currently employs 257 full-time employees. The company is engaged in advancing precious metals. Its pipeline includes Platosa, which is a Mexico’s silver mine; Kilgore, which is an exploration gold project in Idaho and Silver City, which is in epithermal silver district in Saxony, Germany. The Platosa mine is located in approximately five kilometers north of Bermejillo, Durango State, Mexico. The Platosa mine consists of approximately 11,000 hectares. The Kilgore gold project located in Clark County, Southeastern Idaho. The Kilgore gold project comprises of 614 lode mining claims and consist of approximately 6,788 hectares. The Silver City project consists of approximately 17,600 hectares. The Oakley Project includes Blue Hill Creek, Matrix Creek, Cold Creek. The Blue Hill Creek has 44 unpatented lode mining claims and an adjacent 80-acre Idaho state lease. Matrix Creek has 61 unpatented lode mining claims and a 320-acre mineral lease.
Contact
IPO
Employees
Officers
The intrinsic value of one
EXN
stock under the Base Case scenario is
0.087
CAD.
Compared to the current market price of 0.175 CAD,
Excellon Resources Inc
is
Overvalued by 50%.
You don't have any saved screeners yet
