
InPlay Oil Corp
TSX:IPO

Intrinsic Value
The intrinsic value of one
IPO
stock under the Base Case scenario is
11.23
CAD.
Compared to the current market price of 7.99 CAD,
InPlay Oil Corp
is
Undervalued by 29%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
InPlay Oil Corp
Fundamental Analysis


Revenue & Expenses Breakdown
InPlay Oil Corp
Balance Sheet Decomposition
InPlay Oil Corp
Current Assets | 65.2m |
Receivables | 16.7m |
Other Current Assets | 48.5m |
Non-Current Assets | 456.4m |
PP&E | 440m |
Other Non-Current Assets | 16.4m |
Free Cash Flow Analysis
InPlay Oil Corp
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
InPlay Oil Corp
Revenue
|
134.4m
CAD
|
Operating Expenses
|
-119.6m
CAD
|
Operating Income
|
14.8m
CAD
|
Other Expenses
|
-9.9m
CAD
|
Net Income
|
4.9m
CAD
|
IPO Profitability Score
Profitability Due Diligence
InPlay Oil Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Score
InPlay Oil Corp's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
IPO Solvency Score
Solvency Due Diligence
InPlay Oil Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.

Score
InPlay Oil Corp's solvency score is 41/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
IPO Price Targets Summary
InPlay Oil Corp
According to Wall Street analysts, the average 1-year price target for
IPO
is 16.7 CAD
with a low forecast of 13.13 CAD and a high forecast of 18.9 CAD.
Dividends
Current shareholder yield for IPO is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
IPO
stock under the Base Case scenario is
11.23
CAD.
Compared to the current market price of 7.99 CAD,
InPlay Oil Corp
is
Undervalued by 29%.