LifeSpeak Inc
TSX:LSPK
Cash Flow Statement
Cash Flow Statement
LifeSpeak Inc
Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | |||||||||||||||
Net Income |
0
|
1
|
2
|
(18)
|
(26)
|
(43)
|
(49)
|
(31)
|
(48)
|
(32)
|
(32)
|
(32)
|
(26)
|
(28)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
1
|
4
|
7
|
12
|
15
|
16
|
17
|
16
|
16
|
16
|
|
Other Non-Cash Items |
0
|
1
|
1
|
12
|
15
|
17
|
19
|
7
|
28
|
24
|
26
|
29
|
20
|
21
|
|
Cash Interest Paid |
0
|
0
|
0
|
1
|
1
|
0
|
2
|
4
|
5
|
8
|
8
|
8
|
8
|
7
|
|
Change in Working Capital |
0
|
5
|
2
|
1
|
(0)
|
4
|
(2)
|
(1)
|
(3)
|
(12)
|
(2)
|
(3)
|
1
|
2
|
|
Cash from Operating Activities |
0
N/A
|
7
+1 484%
|
5
-27%
|
(6)
N/A
|
(11)
-93%
|
(18)
-65%
|
(24)
-37%
|
(13)
+47%
|
(8)
+40%
|
(4)
+46%
|
8
N/A
|
9
+19%
|
11
+17%
|
12
+12%
|
|
Investing Cash Flow | |||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
0
|
(37)
|
(137)
|
(137)
|
(137)
|
(100)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
|
Cash from Investing Activities |
(0)
N/A
|
(0)
N/A
|
(0)
N/A
|
(0)
-1 100%
|
(37)
-30 750%
|
(137)
-271%
|
(138)
0%
|
(138)
0%
|
(101)
+27%
|
(1)
+99%
|
(2)
-70%
|
(2)
+21%
|
(2)
+3%
|
(1)
+5%
|
|
Financing Cash Flow | |||||||||||||||
Net Issuance of Common Stock |
0
|
(17)
|
(17)
|
78
|
78
|
115
|
115
|
20
|
20
|
1
|
1
|
0
|
0
|
5
|
|
Net Issuance of Debt |
(0)
|
26
|
25
|
14
|
14
|
67
|
58
|
69
|
69
|
(12)
|
(2)
|
(2)
|
(4)
|
(6)
|
|
Cash Paid for Dividends |
0
|
(11)
|
(11)
|
(11)
|
(11)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
0
|
0
|
0
|
(1)
|
(2)
|
0
|
(3)
|
(5)
|
(6)
|
(9)
|
(9)
|
(8)
|
(8)
|
(7)
|
|
Cash from Financing Activities |
(0)
N/A
|
(2)
-444%
|
(3)
-44%
|
81
N/A
|
79
-1%
|
180
+127%
|
169
-6%
|
84
-51%
|
83
0%
|
(21)
N/A
|
(11)
+50%
|
(10)
+3%
|
(12)
-14%
|
(8)
+29%
|
|
Change in Cash | |||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
|
Net Change in Cash |
0
N/A
|
5
+4 383%
|
3
-50%
|
75
+2 694%
|
32
-58%
|
26
-20%
|
7
-71%
|
(67)
N/A
|
(25)
+62%
|
(26)
-3%
|
(5)
+81%
|
(3)
+42%
|
(3)
+4%
|
2
N/A
|
|
Free Cash Flow | |||||||||||||||
Free Cash Flow |
0
N/A
|
7
+1 518%
|
5
-27%
|
(6)
N/A
|
(11)
-91%
|
(18)
-65%
|
(25)
-40%
|
(14)
+44%
|
(9)
+37%
|
(5)
+39%
|
7
N/A
|
9
+27%
|
11
+17%
|
12
+13%
|