
LifeSpeak Inc
TSX:LSPK

Balance Sheet
Balance Sheet Decomposition
LifeSpeak Inc
Current Assets | 8.6m |
Cash & Short-Term Investments | 2.4m |
Receivables | 4.5m |
Other Current Assets | 1.6m |
Non-Current Assets | 76.9m |
PP&E | 1.2m |
Intangibles | 75.1m |
Other Non-Current Assets | 516.9k |
Balance Sheet
LifeSpeak Inc
Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
0
|
0
|
32
|
7
|
4
|
1
|
|
Cash |
0
|
0
|
32
|
7
|
4
|
1
|
|
Total Receivables |
1
|
4
|
7
|
7
|
6
|
4
|
|
Accounts Receivables |
1
|
4
|
7
|
7
|
6
|
4
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
1
|
1
|
3
|
3
|
2
|
1
|
|
Total Current Assets |
2
|
6
|
42
|
17
|
12
|
6
|
|
PP&E Net |
0
|
0
|
0
|
1
|
1
|
1
|
|
PP&E Gross |
0
|
0
|
0
|
1
|
1
|
1
|
|
Accumulated Depreciation |
0
|
0
|
0
|
1
|
1
|
0
|
|
Intangible Assets |
0
|
0
|
28
|
68
|
48
|
38
|
|
Goodwill |
0
|
0
|
19
|
65
|
54
|
41
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
1
|
1
|
1
|
1
|
|
Other Assets |
0
|
0
|
19
|
65
|
54
|
41
|
|
Total Assets |
2
N/A
|
6
+256%
|
90
+1 474%
|
152
+70%
|
116
-24%
|
86
-26%
|
|
Liabilities | |||||||
Accounts Payable |
1
|
3
|
5
|
5
|
4
|
3
|
|
Short-Term Debt |
1
|
2
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
1
|
0
|
3
|
24
|
8
|
81
|
|
Other Current Liabilities |
5
|
5
|
10
|
13
|
7
|
5
|
|
Total Current Liabilities |
8
|
10
|
17
|
42
|
20
|
89
|
|
Long-Term Debt |
0
|
0
|
13
|
66
|
78
|
1
|
|
Deferred Income Tax |
0
|
0
|
2
|
7
|
2
|
0
|
|
Other Liabilities |
0
|
0
|
4
|
0
|
0
|
0
|
|
Total Liabilities |
8
N/A
|
10
+23%
|
36
+251%
|
115
+225%
|
101
-13%
|
90
-11%
|
|
Equity | |||||||
Common Stock |
0
|
2
|
109
|
130
|
131
|
136
|
|
Retained Earnings |
7
|
7
|
61
|
110
|
136
|
162
|
|
Additional Paid In Capital |
0
|
0
|
6
|
14
|
19
|
20
|
|
Other Equity |
0
|
0
|
0
|
3
|
2
|
3
|
|
Total Equity |
7
N/A
|
4
+33%
|
54
N/A
|
37
-31%
|
16
-58%
|
3
N/A
|
|
Total Liabilities & Equity |
2
N/A
|
6
+256%
|
90
+1 474%
|
152
+70%
|
116
-24%
|
86
-26%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
48
|
48
|
48
|
51
|
51
|
59
|