Mainstreet Equity Corp
TSX:MEQ

Watchlist Manager
Mainstreet Equity Corp Logo
Mainstreet Equity Corp
TSX:MEQ
Watchlist
Price: 192.55 CAD -0.23% Market Closed
Market Cap: 1.8B CAD

Cash Flow Statement

Cash Flow Statement
Mainstreet Equity Corp

Rotate your device to view
Cash Flow Statement
Currency: CAD
Sep-2001 Dec-2001 Mar-2002 Jun-2002 Sep-2002 Dec-2002 Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Operating Cash Flow
Net Income
1
1
1
1
1
3
3
2
3
(0)
(1)
(1)
(2)
(2)
(3)
(3)
(3)
(4)
(3)
(4)
(3)
(3)
(6)
(5)
(6)
(6)
(4)
(4)
(4)
(6)
(9)
(8)
(3)
(2)
1
(0)
(4)
14
27
49
82
70
74
83
56
64
53
22
62
52
48
73
67
68
66
32
65
52
27
36
17
22
47
37
91
98
111
146
73
75
77
63
59
58
50
49
69
58
64
234
226
243
263
104
121
123
114
126
109
163
176
126
200
188
245
308
Depreciation & Amortization
1
1
1
2
2
2
2
2
2
3
3
4
5
5
5
5
5
5
6
7
6
7
7
8
8
9
9
9
10
10
11
11
12
12
12
13
13
10
7
4
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Change in Deffered Taxes
0
0
0
1
1
1
1
1
1
0
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(1)
(1)
(1)
(0)
(1)
(1)
(1)
(2)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
5
10
18
7
1
(1)
(4)
11
11
8
10
16
12
16
14
15
16
17
18
20
21
15
11
6
6
9
8
17
19
21
28
18
19
19
15
7
2
1
(5)
12
13
12
41
33
36
41
20
23
25
24
26
28
32
33
84
31
31
39
(11)
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
3
0
0
0
0
0
3
3
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Non-Cash Items
2
2
0
0
0
13
13
13
13
(0)
(0)
(0)
0
0
0
0
1
1
0
0
0
0
4
4
4
3
(1)
(1)
(0)
0
4
4
(2)
(2)
(5)
(5)
0
(20)
(33)
(58)
(75)
(53)
(55)
(61)
(51)
(65)
(26)
(14)
(62)
(51)
(71)
(81)
(73)
(73)
(78)
(44)
(78)
(66)
(37)
(44)
(22)
(32)
(59)
(45)
(107)
(113)
(129)
(172)
(60)
(54)
(48)
(23)
(27)
(23)
(16)
(9)
(47)
(35)
(40)
(239)
(222)
(241)
(262)
(78)
(92)
(92)
(78)
(87)
(70)
(124)
(133)
(131)
(146)
(131)
(199)
(205)
Cash Taxes Paid
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
(0)
(0)
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Cash Interest Paid
5
5
5
5
6
6
7
7
7
7
7
7
7
7
8
10
11
11
11
12
14
14
16
14
17
18
17
18
15
15
16
17
18
18
18
19
18
14
19
15
21
27
22
22
23
23
23
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Change in Working Capital
0
0
1
0
(0)
0
1
0
1
(0)
0
1
1
1
(1)
(0)
(1)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
2
(2)
(0)
(1)
(2)
1
(0)
(1)
(1)
(1)
3
2
3
2
(2)
(1)
(2)
0
1
1
2
(0)
(3)
15
27
30
39
26
23
23
26
27
27
26
24
25
24
29
30
30
29
27
27
26
(1)
(7)
(14)
(18)
1
(1)
2
(0)
1
(4)
(5)
(4)
(2)
2
(3)
(4)
0
1
7
2
2
5
2
10
5
6
(2)
(8)
Cash from Operating Activities
4
N/A
4
+10%
4
-10%
4
-9%
3
-20%
19
+580%
19
-1%
19
-2%
19
+2%
2
-87%
2
-10%
3
+35%
3
+5%
2
-28%
1
-62%
1
+27%
0
-60%
0
-44%
(0)
N/A
0
N/A
1
+1 529%
2
+318%
4
+53%
5
+34%
7
+50%
3
-65%
4
+57%
3
-15%
2
-50%
4
+130%
4
-10%
3
-2%
5
+39%
7
+34%
10
+50%
8
-13%
10
+23%
11
+10%
9
-24%
12
+38%
12
0%
19
+58%
19
+1%
20
+3%
17
-12%
10
-40%
32
+204%
33
+5%
43
+31%
44
+0%
33
-25%
32
-1%
31
-2%
34
+9%
32
-8%
34
+6%
34
+0%
33
-1%
30
-8%
28
-7%
26
-9%
26
-1%
27
+6%
31
+14%
31
0%
32
+5%
30
-5%
30
-2%
30
+2%
34
+11%
35
+3%
39
+11%
40
+5%
37
-8%
37
+0%
36
-4%
35
-1%
32
-9%
32
+0%
34
+4%
36
+6%
41
+14%
41
0%
43
+6%
53
+23%
58
+10%
67
+17%
68
+1%
71
+4%
77
+9%
80
+4%
89
+11%
91
+2%
94
+3%
85
-10%
84
-1%
Investing Cash Flow
Capital Expenditures
(10)
(15)
(17)
(19)
(18)
(17)
(24)
(20)
(34)
(27)
(19)
(20)
(5)
(6)
(19)
(40)
(40)
(53)
(47)
(39)
(43)
(37)
(47)
(54)
(58)
(51)
(47)
(30)
(38)
(38)
(37)
(40)
(25)
(25)
(24)
(46)
(40)
(44)
(30)
(3)
(4)
(1)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(2)
(3)
(1)
(2)
(2)
(1)
(1)
(1)
(23)
(23)
(23)
(23)
(1)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(0)
(1)
Other Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3
3
0
0
(3)
(3)
(8)
(4)
(1)
(1)
7
(8)
0
0
9
15
9
0
(0)
(42)
(55)
(75)
(82)
(70)
(64)
(75)
(76)
(59)
(60)
(46)
(51)
(47)
(55)
(70)
(68)
(62)
(74)
(62)
(56)
(54)
(39)
(25)
(56)
(59)
(77)
(92)
(74)
(89)
(66)
(78)
(94)
(126)
(137)
(175)
(146)
(107)
(137)
(74)
(106)
(113)
(101)
(198)
(217)
(225)
(230)
(144)
(101)
(105)
(146)
(150)
(158)
(152)
(110)
(175)
(172)
(164)
(136)
(71)
Cash from Investing Activities
(10)
N/A
(15)
-46%
(17)
-10%
(19)
-16%
(18)
+4%
(17)
+9%
(24)
-43%
(20)
+17%
(34)
-70%
(27)
+19%
(19)
+30%
(20)
-4%
(5)
+73%
(6)
-2%
(19)
-239%
(40)
-108%
(40)
-2%
(53)
-32%
(44)
+18%
(36)
+19%
(42)
-19%
(37)
+14%
(50)
-36%
(56)
-13%
(67)
-19%
(54)
+18%
(49)
+10%
(31)
+36%
(31)
-1%
(47)
-49%
(37)
+20%
(40)
-7%
(16)
+61%
(9)
+42%
(15)
-69%
(37)
-140%
(40)
-10%
(86)
-112%
(85)
+1%
(78)
+8%
(87)
-11%
(71)
+18%
(65)
+9%
(75)
-17%
(76)
-1%
(60)
+22%
(61)
-2%
(46)
+24%
(51)
-11%
(48)
+7%
(55)
-16%
(70)
-28%
(69)
+3%
(62)
+9%
(75)
-20%
(62)
+17%
(57)
+9%
(54)
+4%
(40)
+27%
(26)
+34%
(57)
-118%
(60)
-6%
(78)
-30%
(93)
-20%
(75)
+19%
(90)
-19%
(67)
+26%
(79)
-18%
(95)
-21%
(128)
-35%
(139)
-9%
(177)
-27%
(149)
+16%
(109)
+27%
(138)
-27%
(75)
+46%
(107)
-42%
(114)
-7%
(102)
+11%
(222)
-118%
(240)
-8%
(248)
-3%
(253)
-2%
(145)
+43%
(102)
+30%
(106)
-4%
(147)
-38%
(151)
-3%
(159)
-5%
(152)
+4%
(111)
+27%
(175)
-59%
(172)
+2%
(165)
+4%
(136)
+17%
(72)
+47%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2
0
2
2
(0)
(0)
(1)
(3)
(4)
(8)
(29)
(27)
(26)
(22)
(0)
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
(3)
(6)
(7)
(12)
(8)
(51)
(50)
(45)
(45)
(2)
(2)
(2)
(2)
(1)
(0)
0
(8)
(8)
(8)
0
0
(2)
(2)
(2)
(2)
(0)
(0)
0
0
(1)
(2)
(3)
(3)
(2)
(1)
(0)
0
0
0
0
0
0
Net Issuance of Debt
(1)
10
13
17
(37)
2
7
2
(60)
24
16
4
(15)
13
7
10
5
(25)
(21)
(51)
(42)
(66)
(68)
(15)
(41)
(46)
(42)
(58)
(51)
(47)
(49)
(55)
(45)
(22)
(24)
(56)
(67)
(59)
(82)
(39)
(54)
(43)
(32)
(31)
(5)
(14)
(16)
(31)
(105)
(109)
(148)
(157)
(122)
(134)
(75)
(49)
(54)
(92)
(116)
(117)
(68)
(117)
(110)
(112)
(118)
(25)
(14)
(11)
(16)
16
14
28
32
(47)
(112)
(187)
(197)
(194)
(135)
(87)
(106)
(65)
(88)
(98)
(68)
(66)
(44)
(33)
(119)
(120)
(115)
(242)
(155)
(155)
(216)
(90)
Cash Paid for Dividends
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
(1)
Other
8
0
(0)
(1)
53
(1)
(1)
(0)
78
(1)
(1)
14
15
16
36
48
53
64
50
80
78
94
106
51
90
94
79
85
89
130
130
135
98
24
27
76
73
126
150
100
128
87
76
88
65
61
42
42
112
112
171
195
158
164
123
99
85
127
172
150
149
238
224
217
188
63
18
43
56
56
75
97
84
128
223
247
309
293
267
254
292
283
254
245
145
111
124
123
245
316
288
326
204
210
313
248
Cash from Financing Activities
6
N/A
10
+68%
13
+25%
16
+26%
15
-5%
1
-92%
7
+444%
1
-81%
18
+1 319%
23
+30%
16
-32%
17
+9%
(0)
N/A
29
N/A
43
+47%
58
+34%
58
+1%
39
-33%
29
-25%
30
+2%
37
+25%
30
-19%
40
+34%
38
-6%
49
+28%
48
0%
36
-25%
24
-34%
35
+47%
75
+116%
52
-31%
53
+1%
27
-49%
(20)
N/A
3
N/A
20
+525%
6
-69%
67
+937%
68
+2%
62
-9%
75
+21%
45
-40%
45
+1%
57
+27%
60
+5%
48
-20%
26
-45%
11
-59%
7
-31%
3
-63%
23
+712%
38
+70%
36
-5%
30
-18%
44
+49%
45
+1%
23
-48%
23
-4%
47
+109%
(19)
N/A
31
N/A
76
+148%
68
-10%
103
+50%
68
-34%
36
-47%
2
-94%
31
+1 438%
40
+31%
72
+78%
81
+13%
117
+44%
108
-8%
72
-33%
111
+53%
58
-47%
110
+89%
97
-12%
130
+34%
167
+29%
186
+11%
218
+17%
167
-23%
146
-13%
75
-49%
42
-44%
77
+82%
88
+15%
125
+42%
196
+57%
173
-12%
83
-52%
48
-43%
54
+13%
96
+79%
158
+63%
Change in Cash
Net Change in Cash
(0)
N/A
(0)
-62%
0
N/A
1
+180%
(0)
N/A
4
N/A
2
-52%
(0)
N/A
3
N/A
(2)
N/A
(1)
+22%
0
N/A
(3)
N/A
26
N/A
25
-4%
19
-22%
18
-5%
(14)
N/A
(14)
-4%
(6)
+60%
(4)
+22%
(4)
+8%
(6)
-42%
(14)
-132%
(11)
+20%
(3)
+68%
(8)
-141%
(4)
+55%
5
N/A
33
+520%
18
-43%
16
-11%
17
+0%
(22)
N/A
(2)
+90%
(8)
-238%
(24)
-200%
(8)
+66%
(9)
-10%
(4)
+51%
(0)
+94%
(7)
-2 842%
(0)
+94%
2
N/A
1
-40%
(1)
N/A
(3)
-262%
(2)
+18%
(0)
+84%
(1)
-218%
(0)
+97%
0
N/A
(1)
N/A
2
N/A
1
-30%
16
+1 276%
0
-97%
1
+200%
38
+2 547%
(16)
N/A
(0)
+97%
41
N/A
18
-57%
41
+130%
24
-42%
(21)
N/A
(34)
-61%
(18)
+48%
(24)
-36%
(23)
+7%
(24)
-4%
(22)
+7%
(0)
+99%
1
N/A
10
+1 013%
19
+96%
38
+105%
15
-60%
60
+298%
(21)
N/A
(19)
+7%
11
N/A
(46)
N/A
44
N/A
25
-42%
(6)
N/A
(2)
+60%
6
N/A
37
+564%
121
+224%
142
+18%
(3)
N/A
(33)
-1 126%
(17)
+50%
45
N/A
170
+277%
Free Cash Flow
Free Cash Flow
(6)
N/A
(11)
-68%
(13)
-18%
(16)
-24%
(16)
0%
2
N/A
(5)
N/A
(1)
+72%
(15)
-951%
(25)
-67%
(17)
+32%
(17)
0%
(2)
+86%
(3)
-42%
(18)
-434%
(39)
-112%
(40)
-4%
(53)
-33%
(47)
+12%
(39)
+17%
(42)
-9%
(35)
+18%
(44)
-26%
(49)
-12%
(51)
-4%
(48)
+6%
(43)
+9%
(26)
+39%
(37)
-39%
(34)
+6%
(34)
+2%
(37)
-8%
(20)
+46%
(18)
+9%
(15)
+19%
(37)
-156%
(30)
+20%
(33)
-9%
(21)
+36%
9
N/A
8
-18%
18
+140%
19
+2%
19
+4%
17
-12%
10
-41%
31
+212%
32
+4%
43
+32%
43
+0%
32
-26%
32
-1%
31
-2%
34
+9%
31
-8%
33
+6%
33
0%
32
-1%
30
-9%
28
-7%
25
-9%
25
0%
26
+6%
30
+13%
30
0%
31
+5%
30
-6%
29
-1%
30
+2%
32
+6%
33
+3%
36
+11%
38
+4%
36
-5%
36
0%
34
-4%
34
0%
31
-9%
31
+1%
10
-67%
13
+21%
18
+42%
17
-3%
42
+144%
52
+23%
57
+10%
67
+18%
68
+1%
70
+3%
76
+9%
80
+4%
89
+12%
91
+3%
94
+3%
84
-10%
83
-1%