Minto Apartment Real Estate Investment Trust
TSX:MI.UN

Watchlist Manager
Minto Apartment Real Estate Investment Trust Logo
Minto Apartment Real Estate Investment Trust
TSX:MI.UN
Watchlist
Price: 13.11 CAD 0.69% Market Closed
Market Cap: 480.2m CAD

Intrinsic Value

The intrinsic value of one MI.UN stock under the Base Case scenario is 23.64 CAD. Compared to the current market price of 13.11 CAD, Minto Apartment Real Estate Investment Trust is Undervalued by 45%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

MI.UN Intrinsic Value
23.64 CAD
Undervaluation 45%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Minto Apartment Real Estate Investment Trust

What is Valuation History?
Ask AI Assistant
What other research platforms think about MI.UN?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is MI.UN valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Minto Apartment Real Estate Investment Trust.

Explain Valuation
Compare MI.UN to

Fundamental Analysis

Minto Apartment Real Estate Investment Trust
TSX:MI.UN
CA
Real Estate
Market Cap
480.3m CAD
IPO
Jul 3, 2018
CA
Real Estate
Market Cap
480.3m CAD
IPO
Jul 3, 2018
Price
CA$
CA$
Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about MI.UN?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Minto Apartment Real Estate Investment Trust

Current Assets 10.4m
Cash & Short-Term Investments 8.1m
Receivables 2.3m
Non-Current Assets 2.6B
Long-Term Investments 2.5B
Other Non-Current Assets 121.8m
Current Liabilities 150.5m
Accounts Payable 48m
Other Current Liabilities 102.6m
Non-Current Liabilities 1.4B
Long-Term Debt 900.6m
Other Non-Current Liabilities 530.9m
Efficiency

Free Cash Flow Analysis
Minto Apartment Real Estate Investment Trust

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Minto Apartment Real Estate Investment Trust

Revenue
155m CAD
Cost of Revenue
-56.8m CAD
Gross Profit
98.2m CAD
Operating Expenses
0 CAD
Operating Income
98.2m CAD
Other Expenses
-22.7m CAD
Net Income
75.5m CAD
Fundamental Scores

MI.UN Profitability Score
Profitability Due Diligence

Minto Apartment Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Exceptional Operating Margin
Strong 3Y Average Operating Margin
Exceptional Net Margin
Exceptional Gross Margin
53/100
Profitability
Score

Minto Apartment Real Estate Investment Trust's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

MI.UN Solvency Score
Solvency Due Diligence

Minto Apartment Real Estate Investment Trust's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Low D/E
Short-Term Solvency
Positive Net Debt
21/100
Solvency
Score

Minto Apartment Real Estate Investment Trust's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

MI.UN Price Targets Summary
Minto Apartment Real Estate Investment Trust

Wall Street analysts forecast MI.UN stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for MI.UN is 15.91 CAD with a low forecast of 14.39 CAD and a high forecast of 17.85 CAD.

Lowest
Price Target
14.39 CAD
10% Upside
Average
Price Target
15.91 CAD
21% Upside
Highest
Price Target
17.85 CAD
36% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for MI.UN is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one MI.UN stock?

The intrinsic value of one MI.UN stock under the Base Case scenario is 23.64 CAD.

Is MI.UN stock undervalued or overvalued?

Compared to the current market price of 13.11 CAD, Minto Apartment Real Estate Investment Trust is Undervalued by 45%.

Back to Top