
Minto Apartment Real Estate Investment Trust
TSX:MI.UN

Intrinsic Value
The intrinsic value of one
MI.UN
stock under the Base Case scenario is
25.92
CAD.
Compared to the current market price of 14.56 CAD,
Minto Apartment Real Estate Investment Trust
is
Undervalued by 44%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Minto Apartment Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Minto Apartment Real Estate Investment Trust
Balance Sheet Decomposition
Minto Apartment Real Estate Investment Trust
Current Assets | 8.6m |
Cash & Short-Term Investments | 4.9m |
Receivables | 3.7m |
Non-Current Assets | 2.6B |
Long-Term Investments | 2.4B |
Other Non-Current Assets | 135.5m |
Free Cash Flow Analysis
Minto Apartment Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Minto Apartment Real Estate Investment Trust
Revenue
|
156.2m
CAD
|
Cost of Revenue
|
-56.7m
CAD
|
Gross Profit
|
99.5m
CAD
|
Operating Expenses
|
0
CAD
|
Operating Income
|
99.5m
CAD
|
Other Expenses
|
-1.8m
CAD
|
Net Income
|
97.7m
CAD
|
MI.UN Profitability Score
Profitability Due Diligence
Minto Apartment Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Minto Apartment Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MI.UN Solvency Score
Solvency Due Diligence
Minto Apartment Real Estate Investment Trust's solvency score is 22/100. The higher the solvency score, the more solvent the company is.

Score
Minto Apartment Real Estate Investment Trust's solvency score is 22/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MI.UN Price Targets Summary
Minto Apartment Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
MI.UN
is 15.96 CAD
with a low forecast of 14.14 CAD and a high forecast of 18.38 CAD.
Dividends
Current shareholder yield for MI.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MI.UN
stock under the Base Case scenario is
25.92
CAD.
Compared to the current market price of 14.56 CAD,
Minto Apartment Real Estate Investment Trust
is
Undervalued by 44%.