
Morguard North American Residential Real Estate Investment Trust
TSX:MRG.UN

Intrinsic Value
The intrinsic value of one
MRG.UN
stock under the Base Case scenario is
42.05
CAD.
Compared to the current market price of 17.5 CAD,
Morguard North American Residential Real Estate Investment Trust
is
Undervalued by 58%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Morguard North American Residential Real Estate Investment Trust
Fundamental Analysis



Revenue & Expenses Breakdown
Morguard North American Residential Real Estate Investment Trust
Balance Sheet Decomposition
Morguard North American Residential Real Estate Investment Trust
Current Assets | 193.2m |
Cash & Short-Term Investments | 49.1m |
Receivables | 129.3m |
Other Current Assets | 14.8m |
Non-Current Assets | 4.5B |
Long-Term Investments | 4.5B |
Free Cash Flow Analysis
Morguard North American Residential Real Estate Investment Trust
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Morguard North American Residential Real Estate Investment Trust
Revenue
|
349.7m
CAD
|
Cost of Revenue
|
-145.9m
CAD
|
Gross Profit
|
203.8m
CAD
|
Operating Expenses
|
-22.4m
CAD
|
Operating Income
|
181.4m
CAD
|
Other Expenses
|
-67.2m
CAD
|
Net Income
|
114.2m
CAD
|
MRG.UN Profitability Score
Profitability Due Diligence
Morguard North American Residential Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Score
Morguard North American Residential Real Estate Investment Trust's profitability score is 61/100. The higher the profitability score, the more profitable the company is.
MRG.UN Solvency Score
Solvency Due Diligence
Morguard North American Residential Real Estate Investment Trust's solvency score is 27/100. The higher the solvency score, the more solvent the company is.

Score
Morguard North American Residential Real Estate Investment Trust's solvency score is 27/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MRG.UN Price Targets Summary
Morguard North American Residential Real Estate Investment Trust
According to Wall Street analysts, the average 1-year price target for
MRG.UN
is 21.93 CAD
with a low forecast of 20.2 CAD and a high forecast of 23.1 CAD.
Dividends
Current shareholder yield for MRG.UN is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MRG.UN
stock under the Base Case scenario is
42.05
CAD.
Compared to the current market price of 17.5 CAD,
Morguard North American Residential Real Estate Investment Trust
is
Undervalued by 58%.