
Pinetree Capital Ltd
TSX:PNP

Intrinsic Value
The intrinsic value of one
PNP
stock under the Base Case scenario is
18.63
CAD.
Compared to the current market price of 19.08 CAD,
Pinetree Capital Ltd
is
Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Pinetree Capital Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Pinetree Capital Ltd
Balance Sheet Decomposition
Pinetree Capital Ltd
Current Assets | 4.3m |
Cash & Short-Term Investments | 4.2m |
Other Current Assets | 71k |
Non-Current Assets | 84.7m |
Long-Term Investments | 84.7m |
Free Cash Flow Analysis
Pinetree Capital Ltd
CAD | |
Free Cash Flow | CAD |
Earnings Waterfall
Pinetree Capital Ltd
Revenue
|
33.1m
CAD
|
Operating Expenses
|
-1.1m
CAD
|
Operating Income
|
32m
CAD
|
Other Expenses
|
-151k
CAD
|
Net Income
|
31.9m
CAD
|
PNP Profitability Score
Profitability Due Diligence
Pinetree Capital Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.

Score
Pinetree Capital Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
PNP Solvency Score
Solvency Due Diligence
Pinetree Capital Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.

Score
Pinetree Capital Ltd's solvency score is 81/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
PNP Price Targets Summary
Pinetree Capital Ltd
Dividends
Current shareholder yield for PNP is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
PNP
stock under the Base Case scenario is
18.63
CAD.
Compared to the current market price of 19.08 CAD,
Pinetree Capital Ltd
is
Overvalued by 2%.