Pyrogenesis Canada Inc
TSX:PYR

Watchlist Manager
Pyrogenesis Canada Inc Logo
Pyrogenesis Canada Inc
TSX:PYR
Watchlist
Price: 0.475 CAD Market Closed
Market Cap: 88.7m CAD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one PYR stock under the Base Case scenario is 0.153 CAD. Compared to the current market price of 0.475 CAD, Pyrogenesis Canada Inc is Overvalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

PYR Relative Value
Base Case
0.153 CAD
Overvaluation 68%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

5.9
P/S
P/S
Price to Sales
5.9
vs History
93
vs Industry
8
Median 3Y
8.5
Median 5Y
11.3
Industry
1.2
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-6.2
Median 5Y
-5.8
Industry
15.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
20
Median 3Y
-21.1
Median 5Y
-25.7
Industry
9.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
24
Median 3Y
-16.5
Median 5Y
-21.2
Industry
16
More Details
Negative
P/B
P/B
Price to Book Value
N/A
vs History
vs Industry
1
Median 3Y
-11.3
Median 5Y
11.6
Industry
1.6
More Details
6.1
EV/S
EV/S
Enterprise Value to Sales
6.1
vs History
95
vs Industry
9
Median 3Y
8.8
Median 5Y
11.4
Industry
1.4
More Details
17.3
EV/GP
EV/GP
Enterprise Value to Gross Profit
17.3
vs History
95
vs Industry
8
Median 3Y
26.8
Median 5Y
34.6
Industry
4.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-8.3
Median 5Y
-18
Industry
8.2
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-7.6
Median 5Y
-14.6
Industry
11.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
23
Median 3Y
-21.5
Median 5Y
-25.6
Industry
10.1
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
25
Median 3Y
-19.9
Median 5Y
-24.1
Industry
13.7
More Details
5.8
EV/IC
EV/IC
Enterprise Value to IC
5.8
vs History
69
vs Industry
5
Median 3Y
5.9
Median 5Y
7.6
Industry
1.2
More Details

Multiples Across Competitors

PYR Competitors Multiples
Pyrogenesis Canada Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
CA
Pyrogenesis Canada Inc
TSX:PYR
88.7m CAD 5.9 -13.6 -23.7 -17.4
US
Waste Management Inc
NYSE:WM
91.4B USD 4 34.2 17.4 27.4
US
Republic Services Inc
NYSE:RSG
75.2B USD 4.7 36.1 17.1 26.7
CA
Waste Connections Inc
TSX:WCN
63.2B CAD 5.1 73.9 18.7 31.5
US
Rollins Inc
NYSE:ROL
27.4B USD 7.9 57.3 35.3 41.4
US
Veralto Corp
NYSE:VLTO
25.7B USD 4.9 29.4 20.7 22
CA
GFL Environmental Inc
TSX:GFL
23.9B CAD 3.1 8.6 15.6 70.3
US
Clean Harbors Inc
NYSE:CLH
12.6B USD 2.1 32.1 13.7 22.5
UK
Rentokil Initial PLC
LSE:RTO
8.9B GBP 1.6 28.9 9 14.9
US
Tetra Tech Inc
NASDAQ:TTEK
9.6B USD 2.1 51.3 16.6 18.6
US
Stericycle Inc
NASDAQ:SRCL
7.4B USD 2.8 206.2 20.2 40
P/E Multiple
Earnings Growth PEG
CA
Pyrogenesis Canada Inc
TSX:PYR
Average P/E: 55.8
Negative Multiple: -13.6 		N/A N/A
US
Waste Management Inc
NYSE:WM
34.2
13%
2.6
US
Republic Services Inc
NYSE:RSG
36.1
10%
3.6
CA
Waste Connections Inc
TSX:WCN
73.9
43%
1.7
US
Rollins Inc
NYSE:ROL
57.3
14%
4.1
US
Veralto Corp
NYSE:VLTO
29.4
9%
3.3
CA
GFL Environmental Inc
TSX:GFL
8.6
N/A N/A
US
Clean Harbors Inc
NYSE:CLH
32.1
16%
2
UK
Rentokil Initial PLC
LSE:RTO
28.9
-24%
N/A
US
Tetra Tech Inc
NASDAQ:TTEK
51.3
12%
4.3
US
Stericycle Inc
NASDAQ:SRCL
206.2
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CA
Pyrogenesis Canada Inc
TSX:PYR
Average EV/EBITDA: 18.4
Negative Multiple: -23.7 		N/A N/A
US
Waste Management Inc
NYSE:WM
17.4
11%
1.6
US
Republic Services Inc
NYSE:RSG
17.1
7%
2.4
CA
Waste Connections Inc
TSX:WCN
18.7
10%
1.9
US
Rollins Inc
NYSE:ROL
35.3
12%
2.9
US
Veralto Corp
NYSE:VLTO
20.7
7%
3
CA
GFL Environmental Inc
TSX:GFL
15.6
5%
3.1
US
Clean Harbors Inc
NYSE:CLH
13.7
10%
1.4
UK
Rentokil Initial PLC
LSE:RTO
9
8%
1.1
US
Tetra Tech Inc
NASDAQ:TTEK
16.6
8%
2.1
US
Stericycle Inc
NASDAQ:SRCL
20.2
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CA
Pyrogenesis Canada Inc
TSX:PYR
Average EV/EBIT: 31.5
Negative Multiple: -17.4 		N/A N/A
US
Waste Management Inc
NYSE:WM
27.4
13%
2.1
US
Republic Services Inc
NYSE:RSG
26.7
9%
3
CA
Waste Connections Inc
TSX:WCN
31.5
13%
2.4
US
Rollins Inc
NYSE:ROL
41.4
13%
3.2
US
Veralto Corp
NYSE:VLTO
22
8%
2.7
CA
GFL Environmental Inc
TSX:GFL
70.3
34%
2.1
US
Clean Harbors Inc
NYSE:CLH
22.5
13%
1.7
UK
Rentokil Initial PLC
LSE:RTO
14.9
15%
1
US
Tetra Tech Inc
NASDAQ:TTEK
18.6
9%
2.1
US
Stericycle Inc
NASDAQ:SRCL
40
22%
1.8

See Also

Summary
PYR intrinsic value, competitors valuation, and company profile.
DCF Valuation
PYR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
PYR stock valuation using valuation multiples.
Wall Street Estimates
PYR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
PYR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.