Yageo Corp
TWSE:2327

Watchlist Manager
Yageo Corp Logo
Yageo Corp
TWSE:2327
Watchlist
Price: 489 TWD -0.2% Market Closed
Market Cap: 253.7B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

0
Revenue
+0%
3Y
0%
5Y
+195%
10Y
+350%
0
Operating Income
+0%
3Y
-19%
5Y
+191%
10Y
+480%
0
Net Income
+0%
3Y
-15%
5Y
+179%
10Y
+401%

Earnings Waterfall
Yageo Corp

Revenue
121.7B TWD
Cost of Revenue
-79.9B TWD
Gross Profit
41.8B TWD
Operating Expenses
-18.4B TWD
Operating Income
23.4B TWD
Other Expenses
-4B TWD
Net Income
19.4B TWD

Income Statement
Yageo Corp

Rotate your device to view
Income Statement
Currency: TWD
Millions
Ones
Thousands
Millions
Billions
TTM
Quarterly
Annual
TTM
Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024
Revenue
Interest Expense
203
224
232
236
214
200
186
183
194
214
237
261
299
338
410
492
547
586
586
546
525
487
504
652
750
948
1 056
1 047
1 062
997
1 008
1 094
1 259
1 462
1 687
1 902
2 169
2 404
2 606
2 798
2 826
Revenue
27 026
N/A
27 412
+1%
27 249
-1%
27 197
0%
27 513
+1%
27 894
+1%
27 495
-1%
27 558
+0%
27 784
+1%
27 291
-2%
28 176
+3%
29 369
+4%
32 259
+10%
36 463
+13%
48 291
+32%
70 587
+46%
77 156
+9%
77 526
+0%
67 859
-12%
47 509
-30%
41 307
-13%
39 936
-3%
43 826
+10%
55 462
+27%
67 672
+22%
85 675
+27%
104 163
+22%
111 598
+7%
122 179
+9%
117 171
-4%
116 535
-1%
117 942
+1%
121 087
+3%
117 048
-3%
112 483
-4%
109 083
-3%
107 609
-1%
110 019
+2%
114 680
+4%
119 023
+4%
121 667
+2%
Gross Profit
Cost of Revenue
(19 980)
(20 232)
(20 357)
(20 605)
(20 974)
(21 309)
(21 128)
(21 169)
(21 226)
(20 907)
(21 115)
(21 419)
(21 760)
(21 927)
(23 531)
(27 113)
(28 310)
(29 239)
(28 789)
(26 498)
(26 526)
(26 225)
(27 266)
(35 152)
(42 277)
(53 800)
(65 469)
(67 765)
(75 561)
(70 537)
(70 536)
(72 171)
(75 068)
(73 903)
(72 613)
(71 963)
(71 584)
(72 971)
(75 471)
(77 741)
(79 864)
Gross Profit
7 048
N/A
7 181
+2%
6 893
-4%
6 591
-4%
6 539
-1%
6 585
+1%
6 367
-3%
6 390
+0%
6 558
+3%
6 384
-3%
7 060
+11%
7 949
+13%
10 498
+32%
14 536
+38%
24 761
+70%
43 475
+76%
48 845
+12%
48 288
-1%
39 070
-19%
21 012
-46%
14 781
-30%
13 711
-7%
16 559
+21%
20 310
+23%
25 395
+25%
31 875
+26%
38 695
+21%
43 833
+13%
46 618
+6%
46 635
+0%
45 999
-1%
45 771
0%
46 019
+1%
43 146
-6%
39 869
-8%
37 120
-7%
36 026
-3%
37 048
+3%
39 209
+6%
41 281
+5%
41 803
+1%
Operating Income
Operating Expenses
(3 017)
(3 029)
(2 992)
(3 007)
(2 993)
(3 070)
(2 988)
(2 896)
(2 944)
(2 881)
(2 927)
(2 949)
(2 905)
(3 209)
(4 143)
(7 737)
(11 937)
(13 079)
(12 947)
(10 203)
(6 749)
(6 176)
(6 347)
(7 491)
(9 175)
(11 659)
(14 251)
(15 199)
(17 635)
(15 545)
(15 519)
(16 108)
(17 031)
(16 724)
(16 249)
(15 786)
(15 596)
(16 532)
(17 297)
(18 124)
(18 418)
Selling, General & Administrative
(2 665)
(2 682)
(2 640)
(2 651)
(2 627)
(2 627)
(2 563)
(2 485)
(2 577)
(2 583)
(2 629)
(2 654)
(2 545)
(2 892)
(3 809)
(7 378)
(11 447)
(12 547)
(12 304)
(9 476)
(5 974)
(5 433)
(5 558)
(6 311)
(7 600)
(9 508)
(11 586)
(12 493)
(14 613)
(12 878)
(12 948)
(13 400)
(14 211)
(13 923)
(13 381)
(12 887)
(12 533)
(13 291)
(13 982)
(14 669)
(14 945)
Research & Development
(354)
(348)
(353)
(356)
(366)
(375)
(357)
(343)
(319)
(298)
(297)
(295)
(302)
(316)
(335)
(359)
(412)
(533)
(643)
(727)
(775)
(743)
(789)
(1 179)
(1 575)
(1 573)
(2 086)
(2 067)
(3 022)
(2 609)
(2 571)
(2 708)
(2 820)
(2 801)
(2 868)
(2 898)
(3 063)
(3 241)
(3 315)
(3 456)
(3 473)
Depreciation & Amortization
0
0
0
0
0
0
0
0
(48)
0
0
0
(58)
0
0
0
(79)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
(68)
(68)
(68)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(579)
(579)
(638)
0
(59)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
4 030
N/A
4 152
+3%
3 899
-6%
3 583
-8%
3 546
-1%
3 513
-1%
3 378
-4%
3 492
+3%
3 614
+3%
3 502
-3%
4 133
+18%
5 001
+21%
7 593
+52%
11 328
+49%
20 618
+82%
35 739
+73%
36 908
+3%
35 208
-5%
26 124
-26%
10 808
-59%
8 031
-26%
7 535
-6%
10 212
+36%
12 819
+26%
16 220
+27%
20 215
+25%
24 444
+21%
28 635
+17%
28 983
+1%
31 089
+7%
30 480
-2%
29 663
-3%
28 988
-2%
26 422
-9%
23 620
-11%
21 334
-10%
20 430
-4%
20 515
+0%
21 912
+7%
23 157
+6%
23 386
+1%
Pre-Tax Income
Interest Income Expense
866
811
816
1 134
1 079
888
1 018
370
844
663
372
576
7
(127)
2 365
2 521
3 007
3 567
1 647
2 219
1 001
1 191
558
(1 007)
(1 322)
(1 196)
(1 009)
37
1 355
965
1 504
1 803
2 386
2 348
2 593
2 685
3 224
3 754
3 898
3 737
3 201
Non-Reccuring Items
0
0
0
0
(69)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(59)
0
(1 578)
0
0
0
0
0
0
0
166
0
0
0
314
Gain/Loss on Disposition of Assets
4
4
3
2
(1)
(4)
(3)
(1)
1
2
2
0
(7)
(7)
(25)
(27)
(22)
(26)
(13)
(11)
(10)
(5)
(3)
6
(4)
100
49
22
(3)
(76)
12
25
24
14
(32)
(32)
168
179
181
156
(101)
Total Other Income
(66)
(151)
(184)
(128)
9
6
10
25
41
225
224
230
229
(40)
(21)
5
2
70
130
94
0
(17)
(161)
(198)
(131)
(174)
182
259
(53)
129
(355)
(505)
(270)
(276)
404
619
369
595
14
(138)
64
Pre-Tax Income
4 834
N/A
4 816
0%
4 535
-6%
4 593
+1%
4 563
-1%
4 403
-4%
4 405
+0%
3 887
-12%
4 499
+16%
4 393
-2%
4 732
+8%
5 808
+23%
7 822
+35%
11 153
+43%
22 936
+106%
38 237
+67%
39 895
+4%
38 819
-3%
27 888
-28%
13 110
-53%
9 023
-31%
8 705
-4%
10 606
+22%
11 621
+10%
14 763
+27%
18 945
+28%
23 606
+25%
28 953
+23%
28 704
-1%
32 107
+12%
31 640
-1%
30 986
-2%
31 128
+0%
28 507
-8%
26 585
-7%
24 606
-7%
24 357
-1%
25 044
+3%
26 005
+4%
26 912
+3%
26 863
0%
Net Income
Tax Provision
(939)
(936)
(874)
(881)
(891)
(853)
(886)
(768)
(895)
(869)
(771)
(910)
(1 141)
(933)
(3 028)
(5 806)
(6 055)
(6 698)
(5 204)
(2 606)
(1 971)
(1 952)
(1 940)
(2 402)
(2 728)
(3 774)
(5 014)
(6 190)
(6 966)
(7 528)
(7 855)
(7 643)
(8 358)
(7 873)
(8 167)
(7 653)
(6 838)
(6 988)
(6 176)
(6 338)
(7 377)
Income from Continuing Operations
3 895
3 879
3 660
3 711
3 672
3 550
3 519
3 119
3 604
3 523
3 959
4 896
6 681
10 219
19 908
32 431
33 840
32 121
22 684
10 504
7 052
6 754
8 666
9 219
12 035
15 170
18 592
22 763
21 738
24 580
23 785
23 344
22 770
20 635
18 417
16 954
17 519
18 055
19 829
20 574
19 487
Income to Minority Interest
(29)
(33)
(34)
(37)
(42)
(43)
(46)
(51)
350
439
543
566
166
260
142
339
(1)
20
45
(263)
(107)
(108)
(114)
(16)
(23)
(504)
(888)
(895)
1 164
(440)
(50)
(40)
(39)
(15)
5
(79)
(92)
(109)
(160)
(106)
(130)
Net Income (Common)
3 865
N/A
3 845
-1%
3 626
-6%
3 675
+1%
3 630
-1%
3 508
-3%
3 473
-1%
3 068
-12%
3 954
+29%
3 962
+0%
4 502
+14%
5 463
+21%
6 847
+25%
10 479
+53%
20 050
+91%
32 769
+63%
33 839
+3%
32 142
-5%
22 729
-29%
10 241
-55%
6 945
-32%
6 646
-4%
8 552
+29%
9 203
+8%
12 011
+31%
14 666
+22%
17 704
+21%
21 868
+24%
22 903
+5%
24 140
+5%
23 736
-2%
23 303
-2%
22 730
-2%
20 620
-9%
18 422
-11%
16 875
-8%
17 427
+3%
17 946
+3%
19 669
+10%
20 468
+4%
19 356
-5%
EPS (Diluted)
29.5
N/A
8.5
-71%
8
-6%
8.27
+3%
9.74
+18%
8.04
-17%
6.83
-15%
7.08
+4%
12.2
+72%
9.17
-25%
10.77
+17%
12.7
+18%
16.43
+29%
24.03
+46%
46.41
+93%
75.47
+63%
98.11
+30%
73.82
-25%
52.31
-29%
23.6
-55%
20.12
-15%
15.37
-24%
18.05
+17%
18.57
+3%
31.85
+72%
28.83
-9%
34.84
+21%
54.49
+56%
37.53
-31%
54.63
+46%
54.09
-1%
53.82
0%
45.59
-15%
47.95
+5%
42.92
-10%
39.26
-9%
33.88
-14%
34.91
+3%
38.31
+10%
39.85
+4%
37.59
-6%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 254,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.