E.SUN Financial Holding Co Ltd
TWSE:2884
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
E.SUN Financial Holding Co Ltd
TWSE:2884
|
TW |
|
P
|
Park National Corp
AMEX:PRK
|
US |
|
K
|
Kangxin New Materials Co Ltd
SSE:600076
|
CN |
|
Archi Indonesia Tbk PT
IDX:ARCI
|
ID |
|
A
|
Arion banki hf
ICEX:ARION
|
IS |
|
A
|
Adecco Group AG
LSE:0QNM
|
CH |
|
B
|
Boilermech Holdings Bhd
KLSE:BOILERM
|
MY |
|
Universal Health Services Inc
NYSE:UHS
|
US |
|
P
|
Petronor E&P ASA
OSE:PNOR
|
NO |
Balance Sheet
Balance Sheet Decomposition
E.SUN Financial Holding Co Ltd
E.SUN Financial Holding Co Ltd
Balance Sheet
E.SUN Financial Holding Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Net Loans |
170 775
|
199 070
|
275 360
|
367 999
|
439 172
|
514 649
|
532 945
|
550 484
|
599 161
|
656 009
|
735 407
|
828 238
|
934 614
|
1 021 995
|
1 118 149
|
1 211 071
|
1 333 277
|
1 444 322
|
1 620 374
|
1 768 641
|
1 934 792
|
2 063 181
|
2 311 873
|
2 602 659
|
|
| Investments |
75 504
|
75 346
|
138 366
|
95 060
|
84 091
|
73 980
|
96 837
|
134 342
|
326 043
|
392 722
|
393 821
|
417 823
|
477 484
|
581 384
|
588 928
|
665 883
|
750 438
|
823 484
|
1 098 219
|
1 186 063
|
1 215 878
|
1 225 679
|
1 361 991
|
1 495 904
|
|
| PP&E Net |
5 179
|
9 861
|
12 561
|
13 866
|
14 203
|
14 860
|
15 147
|
14 814
|
15 169
|
16 479
|
17 251
|
19 373
|
21 106
|
26 792
|
26 440
|
28 209
|
32 605
|
36 532
|
36 459
|
40 815
|
41 852
|
42 009
|
41 615
|
42 419
|
|
| PP&E Gross |
5 179
|
9 861
|
12 561
|
13 866
|
14 203
|
14 860
|
15 147
|
14 814
|
15 169
|
16 479
|
17 251
|
19 373
|
21 106
|
26 792
|
26 440
|
28 209
|
32 605
|
36 532
|
36 459
|
40 815
|
41 852
|
42 009
|
41 615
|
42 419
|
|
| Accumulated Depreciation |
1 553
|
1 709
|
2 029
|
2 495
|
2 812
|
3 445
|
4 146
|
4 828
|
5 374
|
5 921
|
6 388
|
6 855
|
7 311
|
7 988
|
8 586
|
9 542
|
10 580
|
11 603
|
12 100
|
13 392
|
13 690
|
14 539
|
15 990
|
17 155
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
160
|
271
|
375
|
383
|
352
|
312
|
382
|
1 217
|
1 243
|
1 488
|
1 723
|
1 753
|
1 629
|
1 714
|
1 725
|
1 750
|
1 622
|
1 796
|
2 083
|
2 554
|
|
| Goodwill |
0
|
0
|
4 662
|
3 663
|
3 663
|
3 663
|
3 663
|
3 663
|
3 663
|
3 749
|
3 805
|
4 297
|
4 441
|
4 465
|
4 518
|
4 470
|
4 487
|
4 475
|
4 443
|
4 426
|
4 487
|
4 488
|
4 529
|
5 245
|
|
| Long-Term Investments |
1 426
|
1 593
|
1 638
|
0
|
0
|
130
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
1 357
|
431
|
297
|
227
|
552
|
249
|
5
|
2
|
2
|
371
|
605
|
344
|
124
|
501
|
438
|
955
|
1 098
|
1 615
|
1 842
|
2 329
|
3 418
|
3 205
|
3 187
|
3 080
|
|
| Other Assets |
19 768
|
28 849
|
41 635
|
122 722
|
118 623
|
139 602
|
113 778
|
83 396
|
103 261
|
51 185
|
52 948
|
68 110
|
79 587
|
87 563
|
91 369
|
100 898
|
102 132
|
121 347
|
127 381
|
141 469
|
142 856
|
162 287
|
183 667
|
202 113
|
|
| Total Assets |
284 429
N/A
|
334 461
+18%
|
498 228
+49%
|
635 520
+28%
|
693 789
+9%
|
772 182
+11%
|
829 467
+7%
|
942 318
+14%
|
1 084 528
+15%
|
1 156 814
+7%
|
1 245 954
+8%
|
1 381 037
+11%
|
1 566 420
+13%
|
1 775 284
+13%
|
1 884 300
+6%
|
2 074 388
+10%
|
2 287 787
+10%
|
2 498 358
+9%
|
2 971 745
+19%
|
3 230 908
+9%
|
3 479 560
+8%
|
3 638 498
+5%
|
4 068 238
+12%
|
4 516 533
+11%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
5 204
|
5 578
|
6 886
|
11 518
|
14 599
|
8 479
|
10 261
|
8 642
|
11 385
|
16 241
|
19 219
|
14 590
|
17 030
|
16 637
|
22 119
|
24 900
|
22 992
|
22 907
|
26 746
|
25 307
|
30 715
|
35 502
|
38 414
|
39 264
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 584
|
2 046
|
2 362
|
2 806
|
3 228
|
3 924
|
4 357
|
4 495
|
5 015
|
5 427
|
6 092
|
5 361
|
6 448
|
7 503
|
10 163
|
|
| Short-Term Debt |
4 977
|
4 683
|
54 733
|
61 208
|
24 988
|
19 706
|
23 161
|
15 864
|
20 197
|
14 199
|
5 739
|
8 236
|
15 946
|
10 314
|
11 439
|
17 096
|
15 196
|
10 910
|
14 563
|
21 438
|
20 235
|
33 771
|
62 965
|
64 165
|
|
| Current Portion of Long-Term Debt |
461
|
6 372
|
838
|
40 450
|
29 747
|
32 516
|
21 168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Deposits |
239 875
|
271 000
|
356 559
|
423 934
|
506 264
|
589 441
|
658 991
|
808 338
|
936 134
|
993 047
|
1 070 473
|
1 198 437
|
1 338 891
|
1 527 564
|
1 609 632
|
1 778 931
|
1 958 917
|
2 140 888
|
2 554 481
|
2 792 565
|
2 975 114
|
3 066 516
|
3 425 137
|
3 846 476
|
|
| Other Interest Bearing Liabilities |
34
|
175
|
590
|
0
|
0
|
0
|
0
|
0
|
0
|
13 100
|
13 104
|
10 891
|
18 200
|
23 047
|
1 460
|
2 075
|
1 483
|
1 261
|
1 700
|
1 357
|
1 411
|
1 129
|
3 629
|
2 467
|
|
| Other Current Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
920
|
506
|
853
|
1 145
|
1 637
|
1 948
|
1 524
|
1 899
|
831
|
2 123
|
1 895
|
2 178
|
2 848
|
2 919
|
|
| Total Current Liabilities |
10 642
|
16 633
|
62 457
|
113 176
|
69 334
|
60 701
|
54 590
|
24 506
|
31 582
|
32 082
|
27 924
|
25 694
|
36 635
|
31 324
|
39 119
|
48 301
|
44 207
|
40 731
|
47 567
|
54 960
|
58 206
|
77 898
|
111 730
|
116 511
|
|
| Long-Term Debt |
1 019
|
3 888
|
5 400
|
24 700
|
27 300
|
31 100
|
32 800
|
39 000
|
41 500
|
46 506
|
53 300
|
54 068
|
49 980
|
52 020
|
52 542
|
43 834
|
43 049
|
41 629
|
44 459
|
46 327
|
51 654
|
53 250
|
52 330
|
52 483
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
745
|
750
|
746
|
816
|
1 288
|
926
|
698
|
1 338
|
1 307
|
1 422
|
1 348
|
1 895
|
2 366
|
3 228
|
2 673
|
|
| Minority Interest |
0
|
0
|
0
|
10
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
704
|
785
|
734
|
657
|
106
|
116
|
123
|
132
|
159
|
165
|
176
|
182
|
400
|
|
| Other Liabilities |
10 737
|
15 960
|
30 861
|
29 969
|
45 322
|
43 098
|
34 343
|
18 537
|
20 071
|
6 156
|
5 688
|
7 846
|
14 272
|
18 380
|
51 439
|
51 602
|
78 663
|
99 360
|
140 516
|
139 967
|
194 189
|
200 914
|
218 709
|
222 778
|
|
| Total Liabilities |
262 308
N/A
|
307 656
+17%
|
455 869
+48%
|
591 789
+30%
|
648 221
+10%
|
724 340
+12%
|
780 725
+8%
|
890 381
+14%
|
1 029 287
+16%
|
1 091 635
+6%
|
1 171 241
+7%
|
1 298 386
+11%
|
1 459 579
+12%
|
1 654 357
+13%
|
1 755 776
+6%
|
1 925 546
+10%
|
2 127 773
+11%
|
2 325 300
+9%
|
2 790 276
+20%
|
3 036 682
+9%
|
3 282 634
+8%
|
3 402 250
+4%
|
3 814 946
+12%
|
4 243 789
+11%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
24 700
|
25 064
|
29 306
|
30 270
|
33 033
|
33 033
|
35 444
|
36 528
|
38 033
|
45 750
|
50 107
|
55 243
|
70 530
|
79 517
|
87 654
|
101 855
|
108 289
|
116 195
|
125 671
|
133 546
|
142 751
|
156 640
|
159 958
|
161 740
|
|
| Retained Earnings |
3 091
|
4 529
|
5 549
|
5 931
|
2 316
|
5 609
|
3 882
|
4 759
|
6 503
|
6 316
|
10 113
|
12 094
|
15 104
|
18 254
|
19 802
|
22 012
|
26 628
|
31 698
|
30 304
|
36 092
|
33 472
|
46 786
|
52 686
|
66 891
|
|
| Additional Paid In Capital |
4 840
|
1 769
|
7 608
|
7 608
|
9 883
|
9 883
|
10 408
|
10 452
|
10 579
|
13 328
|
14 420
|
14 497
|
19 376
|
20 501
|
20 659
|
24 529
|
24 711
|
24 966
|
25 350
|
25 662
|
26 070
|
34 800
|
35 089
|
35 432
|
|
| Unrealized Security Profit/Loss |
83
|
56
|
90
|
74
|
348
|
671
|
637
|
408
|
274
|
0
|
0
|
0
|
1 237
|
0
|
0
|
2
|
928
|
1 516
|
2 232
|
1 648
|
4 981
|
1 198
|
3 937
|
8 206
|
|
| Treasury Stock |
4 248
|
4 503
|
0
|
0
|
0
|
0
|
337
|
168
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3
|
3
|
13
|
5
|
12
|
13
|
17
|
41
|
148
|
214
|
73
|
817
|
594
|
2 655
|
409
|
444
|
541
|
1 316
|
2 089
|
2 722
|
386
|
781
|
1 622
|
475
|
|
| Total Equity |
22 121
N/A
|
26 805
+21%
|
42 359
+58%
|
43 730
+3%
|
45 568
+4%
|
47 842
+5%
|
48 742
+2%
|
51 938
+7%
|
55 242
+6%
|
65 179
+18%
|
74 713
+15%
|
82 651
+11%
|
106 841
+29%
|
120 927
+13%
|
128 524
+6%
|
148 842
+16%
|
160 014
+8%
|
173 058
+8%
|
181 468
+5%
|
194 226
+7%
|
196 926
+1%
|
236 248
+20%
|
253 292
+7%
|
272 744
+8%
|
|
| Total Liabilities & Equity |
284 429
N/A
|
334 461
+18%
|
498 228
+49%
|
635 520
+28%
|
693 789
+9%
|
772 182
+11%
|
829 467
+7%
|
942 318
+14%
|
1 084 528
+15%
|
1 156 814
+7%
|
1 245 954
+8%
|
1 381 037
+11%
|
1 566 420
+13%
|
1 775 284
+13%
|
1 884 300
+6%
|
2 074 388
+10%
|
2 287 787
+10%
|
2 498 358
+9%
|
2 971 745
+19%
|
3 230 908
+9%
|
3 479 560
+8%
|
3 638 498
+5%
|
4 068 238
+12%
|
4 516 533
+11%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
7 177
|
7 216
|
9 802
|
9 634
|
10 308
|
10 308
|
10 509
|
10 580
|
10 655
|
11 775
|
12 282
|
12 310
|
14 100
|
14 626
|
14 657
|
15 620
|
15 648
|
15 676
|
15 703
|
15 726
|
15 749
|
16 461
|
16 156
|
16 174
|
|