S

Sigurd Microelectronics Corp
TWSE:6257

Watchlist Manager
Sigurd Microelectronics Corp
TWSE:6257
Watchlist
Price: 91.2 TWD -1.19% Market Closed
Market Cap: 44.1B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+1%
5Y
+66%
10Y
+271%
Operating Income
+
3Y
-13%
5Y
+47%
10Y
+260%
Net Income
+
3Y
-30%
5Y
+46%
10Y
+164%

Earnings Waterfall
Sigurd Microelectronics Corp

Revenue
19B TWD
Cost of Revenue
-13.6B TWD
Gross Profit
5.3B TWD
Operating Expenses
-1.8B TWD
Operating Income
3.6B TWD
Other Expenses
-1.2B TWD
Net Income
2.4B TWD

Income Statement
Sigurd Microelectronics Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
52
51
47
41
34
27
28
30
31
31
27
23
22
22
20
19
19
18
20
23
25
27
30
30
29
28
26
25
25
27
33
39
46
50
55
59
72
76
77
78
72
74
74
73
81
83
94
106
120
128
144
156
165
176
181
195
212
231
250
258
263
261
253
251
242
0
0
Revenue
3 891
N/A
3 691
-5%
3 590
-3%
3 278
-9%
3 750
+14%
4 175
+11%
4 564
+9%
4 862
+7%
4 865
+0%
4 879
+0%
4 703
-4%
4 571
-3%
4 526
-1%
4 451
-2%
4 466
+0%
4 627
+4%
4 893
+6%
5 060
+3%
5 257
+4%
5 337
+2%
5 239
-2%
5 260
+0%
5 242
0%
5 220
0%
5 228
+0%
5 156
-1%
5 109
-1%
5 055
-1%
5 055
+0%
5 140
+2%
5 242
+2%
5 515
+5%
5 796
+5%
6 014
+4%
6 073
+1%
6 072
0%
6 832
+13%
7 581
+11%
8 711
+15%
9 658
+11%
9 541
-1%
9 353
-2%
8 974
-4%
8 972
0%
10 047
+12%
10 744
+7%
11 429
+6%
12 193
+7%
12 429
+2%
13 216
+6%
14 522
+10%
15 906
+10%
16 681
+5%
17 796
+7%
18 745
+5%
18 849
+1%
18 694
-1%
17 692
-5%
16 253
-8%
15 603
-4%
15 480
-1%
16 024
+4%
16 857
+5%
17 312
+3%
18 218
+5%
18 741
+3%
18 971
+1%
Gross Profit
Cost of Revenue
(3 134)
(3 043)
(2 911)
(2 622)
(2 730)
(2 847)
(2 997)
(3 195)
(3 262)
(3 314)
(3 330)
(3 253)
(3 228)
(3 189)
(3 163)
(3 220)
(3 426)
(3 613)
(3 776)
(3 847)
(3 766)
(3 660)
(3 568)
(3 518)
(3 522)
(3 530)
(3 587)
(3 652)
(3 703)
(3 797)
(3 884)
(4 023)
(4 187)
(4 313)
(4 374)
(4 413)
(4 957)
(5 505)
(6 201)
(6 846)
(6 884)
(6 830)
(6 694)
(6 717)
(7 007)
(7 439)
(7 877)
(8 311)
(8 819)
(9 330)
(10 173)
(11 186)
(11 733)
(12 445)
(12 994)
(13 198)
(13 166)
(12 830)
(12 271)
(11 894)
(11 901)
(12 191)
(12 562)
(12 865)
(13 462)
(13 642)
(13 636)
Gross Profit
757
N/A
648
-14%
679
+5%
656
-3%
1 019
+55%
1 328
+30%
1 575
+19%
1 667
+6%
1 602
-4%
1 565
-2%
1 373
-12%
1 318
-4%
1 298
-2%
1 263
-3%
1 304
+3%
1 407
+8%
1 467
+4%
1 448
-1%
1 482
+2%
1 490
+1%
1 473
-1%
1 600
+9%
1 675
+5%
1 702
+2%
1 706
+0%
1 626
-5%
1 522
-6%
1 403
-8%
1 351
-4%
1 344
-1%
1 358
+1%
1 492
+10%
1 609
+8%
1 701
+6%
1 699
0%
1 659
-2%
1 875
+13%
2 076
+11%
2 511
+21%
2 813
+12%
2 657
-6%
2 523
-5%
2 280
-10%
2 254
-1%
3 039
+35%
3 305
+9%
3 551
+7%
3 882
+9%
3 609
-7%
3 886
+8%
4 350
+12%
4 720
+9%
4 948
+5%
5 352
+8%
5 751
+7%
5 651
-2%
5 529
-2%
4 862
-12%
3 982
-18%
3 708
-7%
3 579
-3%
3 834
+7%
4 295
+12%
4 448
+4%
4 756
+7%
5 099
+7%
5 335
+5%
Operating Income
Operating Expenses
(375)
(364)
(365)
(367)
(422)
(454)
(504)
(499)
(499)
(521)
(476)
(459)
(451)
(456)
(465)
(501)
(494)
(497)
(511)
(513)
(553)
(553)
(555)
(575)
(617)
(554)
(531)
(516)
(521)
(520)
(558)
(571)
(648)
(665)
(676)
(694)
(264)
(267)
(363)
(423)
(932)
(914)
(868)
(865)
(967)
(1 040)
(1 130)
(1 259)
(1 271)
(1 307)
(1 381)
(1 409)
(1 508)
(1 574)
(1 652)
(1 735)
(1 702)
(1 677)
(1 601)
(1 522)
(1 501)
(1 530)
(1 568)
(1 587)
(1 682)
(1 801)
(1 772)
Selling, General & Administrative
(266)
(264)
(269)
(274)
(328)
(349)
(389)
(372)
(363)
(378)
(333)
(318)
(308)
(313)
(323)
(355)
(339)
(341)
(353)
(348)
(391)
(387)
(387)
(410)
(393)
(383)
(356)
(335)
(330)
(325)
(357)
(362)
(437)
(447)
(451)
(466)
(517)
(585)
(661)
(702)
(638)
(628)
(597)
(598)
(685)
(726)
(777)
(843)
(848)
(872)
(954)
(1 010)
(1 091)
(1 176)
(1 240)
(1 312)
(1 278)
(1 227)
(1 164)
(1 135)
(1 109)
(1 159)
(1 189)
(1 176)
(1 247)
(1 255)
(1 232)
Research & Development
(108)
(100)
(96)
(93)
(94)
(105)
(115)
(127)
(136)
(143)
(142)
(141)
(143)
(140)
(143)
(146)
(155)
(156)
(159)
(165)
(162)
(166)
(168)
(164)
(165)
(171)
(175)
(181)
(192)
(195)
(201)
(210)
(212)
(218)
(225)
(228)
(218)
(231)
(251)
(269)
(294)
(286)
(271)
(267)
(283)
(313)
(353)
(416)
(423)
(336)
(329)
(300)
(417)
(415)
(428)
(440)
(424)
(415)
(401)
(388)
(392)
(403)
(410)
(411)
(435)
(444)
(438)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
(59)
0
0
0
0
0
0
0
0
0
0
0
471
550
549
549
0
0
0
0
0
0
0
0
0
(99)
(99)
(99)
0
16
16
16
0
(35)
(35)
0
0
31
31
0
0
(101)
(101)
Operating Income
382
N/A
284
-26%
313
+10%
289
-8%
597
+107%
874
+46%
1 063
+22%
1 169
+10%
1 104
-6%
1 044
-5%
898
-14%
859
-4%
847
-1%
807
-5%
839
+4%
906
+8%
973
+7%
951
-2%
970
+2%
977
+1%
920
-6%
1 047
+14%
1 120
+7%
1 127
+1%
1 089
-3%
1 072
-2%
991
-8%
887
-10%
830
-6%
824
-1%
801
-3%
921
+15%
960
+4%
1 036
+8%
1 024
-1%
965
-6%
1 610
+67%
1 809
+12%
2 148
+19%
2 390
+11%
1 725
-28%
1 609
-7%
1 412
-12%
1 389
-2%
2 072
+49%
2 265
+9%
2 421
+7%
2 623
+8%
2 339
-11%
2 579
+10%
2 969
+15%
3 311
+12%
3 440
+4%
3 777
+10%
4 099
+9%
3 916
-4%
3 827
-2%
3 185
-17%
2 382
-25%
2 186
-8%
2 078
-5%
2 303
+11%
2 727
+18%
2 860
+5%
3 074
+7%
3 298
+7%
3 563
+8%
Pre-Tax Income
Interest Income Expense
(55)
(20)
(33)
(41)
(34)
(45)
(19)
3
(23)
(8)
(19)
(94)
(52)
(67)
(52)
(5)
24
52
46
57
28
28
15
31
49
28
34
53
39
17
18
(41)
(32)
(72)
(67)
(51)
(123)
(125)
(59)
(37)
12
88
39
28
(53)
(69)
(95)
(154)
(136)
(146)
(224)
(155)
(156)
19
258
712
458
300
394
262
183
601
529
73
697
436
(479)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(3)
0
(3)
(5)
(21)
(22)
(28)
(31)
(29)
(23)
(43)
(56)
0
(59)
(37)
(25)
(0)
(1)
2
7
(2)
(1)
0
0
78
0
0
0
0
0
0
0
0
0
0
0
(2)
0
0
0
16
0
0
0
(35)
0
0
(3)
31
0
0
1
(101)
0
0
Gain/Loss on Disposition of Assets
2
3
3
8
(19)
(15)
(6)
0
27
59
56
52
55
0
44
42
79
85
71
61
23
16
71
84
87
86
15
10
7
11
19
24
44
41
36
29
28
41
39
38
36
40
48
58
37
24
24
21
22
94
87
159
166
92
93
37
31
29
67
90
153
243
212
198
131
55
66
Total Other Income
19
13
9
7
12
12
20
26
33
18
18
24
17
74
55
37
16
(12)
(6)
15
48
46
37
25
15
15
23
28
37
32
25
19
22
25
27
15
13
(3)
(7)
5
18
30
26
30
15
16
26
49
56
58
76
69
196
214
219
242
145
118
117
103
129
117
116
109
107
111
106
Pre-Tax Income
349
N/A
280
-20%
292
+4%
263
-10%
557
+112%
826
+48%
1 058
+28%
1 197
+13%
1 141
-5%
1 113
-2%
951
-15%
841
-12%
863
+3%
814
-6%
882
+8%
975
+10%
1 070
+10%
1 054
-1%
1 053
0%
1 079
+2%
990
-8%
1 114
+13%
1 199
+8%
1 211
+1%
1 240
+2%
1 142
-8%
1 025
-10%
953
-7%
912
-4%
883
-3%
864
-2%
930
+8%
993
+7%
1 029
+4%
1 020
-1%
958
-6%
1 607
+68%
1 723
+7%
2 122
+23%
2 396
+13%
1 792
-25%
1 766
-1%
1 524
-14%
1 505
-1%
2 071
+38%
2 235
+8%
2 377
+6%
2 540
+7%
2 279
-10%
2 585
+13%
2 909
+13%
3 385
+16%
3 663
+8%
4 103
+12%
4 668
+14%
4 907
+5%
4 426
-10%
3 632
-18%
2 960
-19%
2 638
-11%
2 575
-2%
3 264
+27%
3 585
+10%
3 241
-10%
3 908
+21%
3 900
0%
3 255
-17%
Net Income
Tax Provision
(40)
(40)
(38)
(43)
(68)
(87)
(103)
(104)
(96)
(84)
(77)
(77)
(106)
(123)
(145)
(151)
(114)
(102)
(105)
(127)
(151)
(186)
(229)
(219)
(219)
(204)
(159)
(160)
(161)
(161)
(162)
(179)
(190)
(200)
(194)
(180)
(414)
(446)
(575)
(651)
(444)
(445)
(379)
(380)
(507)
(536)
(477)
(483)
(352)
(406)
(478)
(566)
(627)
(723)
(880)
(944)
(913)
(750)
(586)
(511)
(436)
(570)
(669)
(617)
(737)
(726)
(553)
Income from Continuing Operations
309
239
253
220
489
739
955
1 093
1 045
1 029
875
764
757
691
737
824
956
953
949
951
839
928
970
992
1 022
939
866
793
751
722
701
751
802
829
827
779
1 193
1 277
1 546
1 744
1 347
1 321
1 145
1 125
1 564
1 699
1 899
2 057
1 927
2 179
2 431
2 819
3 036
3 380
3 788
3 964
3 514
2 882
2 374
2 127
2 139
2 694
2 916
2 625
3 171
3 174
2 702
Income to Minority Interest
14
19
21
29
16
20
20
18
26
21
23
24
26
25
24
24
37
45
50
48
39
28
30
33
32
36
28
21
10
3
(9)
(20)
(26)
(21)
(13)
(3)
(203)
(239)
(316)
(390)
(192)
(169)
(99)
(54)
(269)
(266)
(285)
(305)
(143)
(175)
(203)
(235)
(249)
(329)
(435)
(485)
(481)
(444)
(407)
(408)
(401)
(439)
(417)
(379)
(399)
(389)
(340)
Net Income (Common)
323
N/A
258
-20%
275
+7%
249
-9%
505
+103%
759
+50%
975
+28%
1 111
+14%
1 070
-4%
1 051
-2%
897
-15%
788
-12%
783
-1%
715
-9%
761
+6%
847
+11%
994
+17%
997
+0%
999
+0%
1 000
+0%
878
-12%
956
+9%
1 000
+5%
1 025
+3%
1 054
+3%
975
-7%
894
-8%
814
-9%
761
-7%
725
-5%
692
-4%
731
+6%
776
+6%
809
+4%
813
+1%
776
-5%
989
+28%
1 038
+5%
1 230
+19%
1 355
+10%
1 155
-15%
1 152
0%
1 046
-9%
1 071
+2%
1 295
+21%
1 433
+11%
1 615
+13%
1 752
+9%
1 783
+2%
2 004
+12%
2 228
+11%
2 584
+16%
2 787
+8%
3 051
+9%
3 353
+10%
3 479
+4%
3 033
-13%
2 438
-20%
1 967
-19%
1 719
-13%
1 737
+1%
2 256
+30%
2 498
+11%
2 245
-10%
2 772
+23%
2 785
+0%
2 363
-15%
EPS (Diluted)
1.01
N/A
0.82
-19%
0.87
+6%
0.79
-9%
1.6
+103%
2.37
+48%
2.64
+11%
3.24
+23%
3.02
-7%
2.84
-6%
2.45
-14%
2.08
-15%
2.1
+1%
1.95
-7%
2.07
+6%
2.32
+12%
2.69
+16%
2.71
+1%
2.71
N/A
2.71
N/A
2.38
-12%
2.59
+9%
2.71
+5%
2.77
+2%
2.84
+3%
2.63
-7%
2.41
-8%
2.2
-9%
2.06
-6%
1.97
-4%
1.89
-4%
2
+6%
2.11
+5%
2.2
+4%
1.97
-10%
1.89
-4%
2.47
+31%
2.59
+5%
3.02
+17%
3.31
+10%
2.85
-14%
2.79
-2%
2.56
-8%
2.62
+2%
3.16
+21%
3.12
-1%
3.54
+13%
3.8
+7%
3.84
+1%
4.37
+14%
4.85
+11%
5.48
+13%
5.95
+9%
6.28
+6%
6.92
+10%
7.09
+2%
6.17
-13%
5
-19%
4.06
-19%
3.53
-13%
3.55
+1%
4.63
+30%
5.16
+11%
4.64
-10%
5.67
+22%
5.7
+1%
4.87
-15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.