Pou Chen Corp
TWSE:9904

Watchlist Manager
Pou Chen Corp Logo
Pou Chen Corp
TWSE:9904
Watchlist
Price: 30.8 TWD Market Closed
Market Cap: 90.8B TWD
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-2%
5Y
-2%
10Y
-2%
Operating Income
+
3Y
+69%
5Y
-
10Y
+20%
Net Income
+
3Y
-36%
5Y
+149%
10Y
+3%

Earnings Waterfall
Pou Chen Corp

Revenue
257B TWD
Cost of Revenue
-196.2B TWD
Gross Profit
60.8B TWD
Operating Expenses
-47.3B TWD
Operating Income
13.5B TWD
Other Expenses
-2.4B TWD
Net Income
11.2B TWD

Income Statement
Pou Chen Corp

Rotate your device to view
Income Statement
Currency: TWD
Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
3 495
3 462
3 291
2 980
2 660
2 198
1 938
1 815
1 679
1 618
1 512
1 527
1 555
1 583
1 599
1 613
1 868
1 805
1 738
1 614
1 250
1 165
1 113
1 076
1 075
1 081
1 113
1 119
1 121
1 145
1 187
1 250
1 316
1 410
1 530
1 676
1 986
2 180
2 390
2 659
2 781
3 035
3 211
3 257
3 242
3 123
2 867
2 623
2 407
2 178
2 059
1 942
1 869
1 816
1 892
2 167
2 532
2 936
3 192
3 325
3 288
3 158
3 032
2 906
2 805
2 740
2 676
2 589
Revenue
208 473
N/A
208 292
0%
207 209
-1%
203 930
-2%
206 440
+1%
204 652
-1%
199 291
-3%
197 148
-1%
193 157
-2%
192 417
0%
193 638
+1%
198 176
+2%
208 439
+5%
215 094
+3%
222 098
+3%
226 341
+2%
276 108
+22%
269 659
-2%
276 351
+2%
273 790
-1%
226 665
-17%
231 673
+2%
235 843
+2%
239 744
+2%
243 976
+2%
250 436
+3%
256 908
+3%
262 773
+2%
269 081
+2%
274 270
+2%
277 067
+1%
275 581
-1%
274 895
0%
273 019
-1%
270 972
-1%
275 960
+2%
278 632
+1%
280 331
+1%
283 227
+1%
287 281
+1%
293 316
+2%
302 676
+3%
309 401
+2%
312 780
+1%
313 157
+0%
295 981
-5%
278 513
-6%
261 001
-6%
249 954
-4%
261 400
+5%
262 888
+1%
249 406
-5%
239 884
-4%
236 253
-2%
239 693
+1%
263 038
+10%
267 497
+2%
264 600
-1%
259 358
-2%
248 678
-4%
246 634
-1%
245 556
0%
247 788
+1%
256 296
+3%
263 818
+3%
267 559
+1%
265 008
-1%
257 029
-3%
Gross Profit
Cost of Revenue
(160 556)
(159 700)
(157 667)
(154 391)
(155 744)
(153 618)
(148 336)
(145 203)
(145 210)
(144 252)
(147 954)
(153 201)
(159 598)
(165 420)
(169 492)
(171 672)
(210 877)
(207 658)
(214 216)
(213 703)
(176 137)
(178 852)
(181 835)
(185 251)
(188 708)
(193 978)
(198 383)
(201 802)
(204 576)
(207 236)
(207 816)
(205 417)
(204 513)
(202 669)
(200 627)
(204 094)
(205 564)
(206 692)
(209 563)
(212 759)
(217 845)
(224 832)
(229 644)
(232 665)
(233 641)
(223 439)
(213 949)
(202 834)
(195 203)
(201 151)
(198 184)
(188 258)
(181 661)
(180 058)
(184 826)
(199 903)
(202 891)
(200 740)
(196 263)
(188 979)
(185 523)
(183 751)
(185 433)
(191 548)
(198 643)
(202 904)
(201 655)
(196 219)
Gross Profit
47 917
N/A
48 593
+1%
49 542
+2%
49 538
0%
50 695
+2%
51 033
+1%
50 955
0%
51 945
+2%
47 947
-8%
48 165
+0%
45 685
-5%
44 976
-2%
48 841
+9%
49 673
+2%
52 605
+6%
54 668
+4%
65 231
+19%
62 003
-5%
62 136
+0%
60 088
-3%
50 528
-16%
52 822
+5%
54 010
+2%
54 495
+1%
55 269
+1%
56 459
+2%
58 526
+4%
60 971
+4%
64 505
+6%
67 034
+4%
69 249
+3%
70 163
+1%
70 383
+0%
70 349
0%
70 345
0%
71 866
+2%
73 068
+2%
73 638
+1%
73 663
+0%
74 522
+1%
75 471
+1%
77 843
+3%
79 757
+2%
80 115
+0%
79 515
-1%
72 543
-9%
64 564
-11%
58 168
-10%
54 751
-6%
60 250
+10%
64 704
+7%
61 148
-5%
58 223
-5%
56 195
-3%
54 867
-2%
63 135
+15%
64 606
+2%
63 860
-1%
63 094
-1%
59 699
-5%
61 111
+2%
61 805
+1%
62 355
+1%
64 748
+4%
65 175
+1%
64 655
-1%
63 352
-2%
60 810
-4%
Operating Income
Operating Expenses
(32 825)
(35 945)
(37 009)
(37 088)
(35 895)
(36 106)
(35 438)
(36 469)
(33 880)
(34 121)
(33 031)
(32 529)
(37 370)
(38 120)
(39 438)
(40 770)
(49 336)
(48 517)
(49 247)
(49 462)
(40 428)
(41 304)
(45 183)
(45 618)
(47 348)
(48 968)
(47 980)
(49 694)
(52 152)
(53 277)
(53 643)
(53 773)
(52 598)
(52 290)
(53 317)
(54 699)
(56 000)
(57 355)
(58 675)
(59 910)
(61 662)
(63 717)
(65 083)
(65 655)
(65 565)
(63 442)
(61 320)
(58 995)
(56 862)
(57 570)
(56 860)
(55 780)
(55 747)
(53 769)
(53 859)
(55 132)
(54 010)
(53 830)
(53 639)
(52 318)
(50 895)
(49 828)
(48 871)
(48 644)
(49 221)
(49 517)
(48 662)
(47 272)
Selling, General & Administrative
(27 606)
(29 440)
(30 640)
(30 792)
(30 997)
(31 082)
(30 426)
(31 440)
(28 729)
(29 016)
(27 824)
(27 174)
(31 855)
(32 394)
(33 603)
(34 840)
(42 104)
(41 335)
(41 911)
(42 143)
(34 181)
(35 056)
(38 806)
(39 116)
(40 891)
(42 530)
(41 835)
(43 540)
(46 143)
(47 091)
(47 157)
(47 127)
(45 405)
(44 952)
(46 380)
(48 019)
(49 569)
(51 517)
(52 573)
(53 776)
(55 431)
(57 384)
(58 715)
(59 254)
(59 121)
(57 123)
(55 166)
(53 157)
(51 295)
(52 117)
(51 488)
(50 582)
(50 654)
(49 438)
(48 654)
(49 715)
(48 527)
(48 383)
(48 395)
(47 185)
(45 985)
(45 070)
(44 248)
(44 110)
(44 518)
(44 745)
(43 866)
(42 486)
Research & Development
(5 219)
(5 251)
(5 114)
(5 041)
(4 897)
(5 022)
(5 012)
(5 030)
(5 151)
(5 105)
(5 206)
(5 353)
(5 515)
(5 725)
(5 833)
(5 927)
(7 232)
(7 181)
(7 336)
(7 319)
(6 248)
(6 246)
(6 376)
(6 502)
(6 457)
(6 438)
(6 143)
(6 151)
(6 009)
(6 184)
(6 485)
(6 646)
(7 192)
(7 338)
(6 938)
(6 680)
(6 431)
(5 839)
(6 103)
(6 136)
(6 231)
(6 335)
(6 368)
(6 401)
(6 444)
(6 319)
(6 154)
(5 838)
(5 567)
(4 041)
(3 960)
(3 786)
(5 093)
(5 086)
(5 205)
(5 417)
(5 483)
(5 425)
(5 245)
(5 133)
(4 910)
(4 758)
(4 623)
(4 534)
(4 703)
(4 772)
(4 795)
0
Other Operating Expenses
0
(1 254)
(1 255)
(1 255)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 412)
(1 412)
(1 412)
0
755
0
0
0
(22)
0
0
0
0
0
0
0
0
0
(4 786)
Operating Income
15 092
N/A
12 646
-16%
12 533
-1%
12 451
-1%
14 801
+19%
14 928
+1%
15 517
+4%
15 476
0%
14 067
-9%
14 044
0%
12 654
-10%
12 447
-2%
11 472
-8%
11 554
+1%
13 168
+14%
13 899
+6%
15 894
+14%
13 485
-15%
12 888
-4%
10 625
-18%
10 099
-5%
11 519
+14%
8 827
-23%
8 877
+1%
7 921
-11%
7 490
-5%
10 546
+41%
11 278
+7%
12 353
+10%
13 758
+11%
15 608
+13%
16 391
+5%
17 785
+9%
18 061
+2%
17 028
-6%
17 168
+1%
17 068
-1%
16 284
-5%
14 990
-8%
14 612
-3%
13 809
-5%
14 126
+2%
14 675
+4%
14 460
-1%
13 950
-4%
9 101
-35%
3 244
-64%
(827)
N/A
(2 111)
-155%
2 680
N/A
7 844
+193%
5 368
-32%
2 476
-54%
2 426
-2%
1 008
-58%
8 002
+694%
10 596
+32%
10 030
-5%
9 455
-6%
7 381
-22%
10 216
+38%
11 977
+17%
13 484
+13%
16 104
+19%
15 954
-1%
15 138
-5%
14 691
-3%
13 538
-8%
Pre-Tax Income
Interest Income Expense
(1 278)
(2 107)
(1 882)
(477)
1 218
3 226
3 103
3 423
3 448
2 431
1 976
1 757
2 276
3 031
4 194
4 812
4 877
4 266
4 723
5 975
6 198
4 967
4 492
5 478
5 733
7 930
9 025
8 021
6 194
6 449
4 248
4 220
6 334
4 377
5 621
6 598
5 739
6 967
7 000
5 351
4 938
5 158
5 706
7 334
5 718
5 349
4 896
5 544
6 041
10 258
11 464
10 601
11 772
10 176
11 886
12 872
8 633
5 210
3 649
5 215
6 035
9 056
8 634
7 620
11 057
10 514
9 053
0
Non-Reccuring Items
(1 253)
0
0
0
(713)
(766)
(793)
(901)
(63)
(8)
(40)
(97)
(576)
(578)
(1 079)
(1 009)
(2 048)
(2 164)
(1 512)
(251)
352
343
169
(1 045)
41
45
(106)
(37)
(447)
(451)
(204)
(253)
(202)
95
24
175
319
158
314
41
154
31
478
617
271
665
(24)
(8)
78
(246)
(222)
609
835
0
951
119
(22)
0
(77)
19
846
1 036
1 382
1 342
1 103
716
376
629
Gain/Loss on Disposition of Assets
(325)
(360)
(519)
(397)
(367)
(272)
(110)
(200)
(160)
(176)
13
0
235
186
530
518
5
33
(516)
(638)
(425)
(403)
(248)
(94)
49
10
(278)
(307)
(394)
(296)
(219)
(274)
(251)
(414)
(573)
(673)
(821)
(824)
(610)
(566)
(524)
(528)
(612)
(539)
(562)
(526)
(483)
(490)
(483)
(217)
(210)
(314)
(353)
(326)
(279)
(173)
(196)
(252)
(70)
31
54
104
(30)
(18)
46
39
10
0
Total Other Income
(127)
39
249
1 363
466
401
259
(311)
844
833
966
640
690
831
909
765
1 842
2 249
2 468
3 337
2 508
2 845
2 727
2 440
2 130
1 971
2 390
2 285
2 534
2 389
2 146
2 476
2 614
2 851
3 073
2 878
2 513
2 242
1 959
1 847
1 883
1 994
2 009
1 974
2 145
2 197
2 218
2 150
2 437
2 254
2 396
2 459
2 426
2 433
2 447
2 512
2 421
2 544
2 281
2 270
2 317
2 330
2 367
2 269
1 566
1 674
1 618
8 592
Pre-Tax Income
12 109
N/A
10 217
-16%
10 381
+2%
12 940
+25%
15 404
+19%
17 517
+14%
17 976
+3%
17 488
-3%
18 136
+4%
17 125
-6%
15 570
-9%
14 747
-5%
14 097
-4%
15 025
+7%
17 723
+18%
18 986
+7%
20 570
+8%
17 869
-13%
18 050
+1%
19 046
+6%
18 732
-2%
19 271
+3%
15 965
-17%
15 655
-2%
15 874
+1%
17 446
+10%
21 577
+24%
21 240
-2%
20 240
-5%
21 849
+8%
21 578
-1%
22 560
+5%
26 280
+16%
24 969
-5%
25 174
+1%
26 146
+4%
24 818
-5%
24 827
+0%
23 652
-5%
21 285
-10%
20 260
-5%
20 781
+3%
22 256
+7%
23 845
+7%
21 522
-10%
16 786
-22%
9 852
-41%
6 369
-35%
5 961
-6%
14 729
+147%
21 271
+44%
18 723
-12%
17 157
-8%
14 709
-14%
16 013
+9%
23 333
+46%
21 432
-8%
17 533
-18%
15 237
-13%
14 915
-2%
19 467
+31%
24 503
+26%
25 836
+5%
27 316
+6%
29 726
+9%
28 081
-6%
25 748
-8%
22 759
-12%
Net Income
Tax Provision
(945)
(994)
(895)
(1 029)
(510)
(635)
(1 657)
(1 541)
(2 126)
(2 201)
(1 155)
(1 289)
(1 206)
(1 082)
(1 312)
(1 367)
(1 630)
(1 635)
(1 906)
(2 073)
(1 821)
(2 243)
(2 013)
(1 948)
(2 015)
(2 050)
(3 006)
(3 279)
(3 639)
(4 011)
(3 395)
(3 298)
(3 278)
(3 115)
(3 404)
(3 500)
(3 087)
(3 151)
(3 120)
(3 140)
(3 889)
(3 702)
(3 168)
(3 674)
(3 519)
(3 143)
(3 583)
(2 472)
(2 042)
(2 766)
(2 549)
(1 771)
(553)
(158)
(718)
(2 448)
(4 542)
(4 531)
(4 121)
(3 960)
(3 493)
(4 208)
(4 705)
(5 031)
(6 290)
(6 115)
(5 760)
(5 564)
Income from Continuing Operations
11 163
9 223
9 486
11 911
14 894
16 881
16 318
15 946
16 011
14 925
14 415
13 458
12 891
13 942
16 411
17 619
18 940
16 233
16 144
16 973
16 911
17 029
13 952
13 707
13 859
15 396
18 570
17 960
16 601
17 836
18 181
19 260
23 002
21 853
21 769
22 645
21 731
21 676
20 533
18 146
16 372
17 079
19 089
20 172
18 003
13 643
6 269
3 897
3 919
11 962
18 723
16 952
16 603
14 551
15 295
20 884
16 889
13 002
11 116
10 955
15 973
20 295
21 131
22 285
23 436
21 966
19 988
17 195
Income to Minority Interest
(6 092)
(5 838)
(5 796)
(6 700)
(7 868)
(8 326)
(8 018)
(7 498)
(8 115)
(8 290)
(7 970)
(7 647)
(7 084)
(7 279)
(7 841)
(7 969)
(8 783)
(7 101)
(7 437)
(7 348)
(6 292)
(6 678)
(5 119)
(4 843)
(5 244)
(5 737)
(7 382)
(7 140)
(7 070)
(7 394)
(8 257)
(9 182)
(9 945)
(10 176)
(9 597)
(9 399)
(8 809)
(8 336)
(7 027)
(5 832)
(5 663)
(5 496)
(6 297)
(6 593)
(6 174)
(3 548)
(733)
592
921
(2 032)
(4 572)
(3 587)
(2 164)
(1 749)
(1 127)
(3 544)
(4 245)
(4 004)
(3 672)
(3 157)
(5 350)
(6 010)
(6 939)
(8 449)
(7 400)
(6 985)
(6 869)
(6 016)
Net Income (Common)
5 071
N/A
3 385
-33%
3 689
+9%
5 210
+41%
7 026
+35%
8 556
+22%
8 301
-3%
8 449
+2%
7 896
-7%
6 635
-16%
6 446
-3%
5 812
-10%
5 807
0%
6 663
+15%
8 569
+29%
9 649
+13%
10 156
+5%
9 133
-10%
8 708
-5%
9 626
+11%
10 619
+10%
10 351
-3%
8 832
-15%
8 863
+0%
8 616
-3%
9 658
+12%
11 189
+16%
10 820
-3%
9 531
-12%
10 442
+10%
9 923
-5%
10 078
+2%
13 057
+30%
11 677
-11%
12 172
+4%
13 246
+9%
12 922
-2%
13 340
+3%
13 505
+1%
12 313
-9%
10 709
-13%
11 583
+8%
12 792
+10%
13 579
+6%
11 829
-13%
10 095
-15%
5 536
-45%
4 489
-19%
4 840
+8%
9 930
+105%
14 151
+42%
13 364
-6%
14 439
+8%
12 802
-11%
14 168
+11%
17 341
+22%
12 645
-27%
8 998
-29%
7 444
-17%
7 798
+5%
10 624
+36%
14 285
+34%
14 192
-1%
13 836
-3%
16 036
+16%
14 978
-7%
13 117
-12%
11 178
-15%
EPS (Diluted)
1.71
N/A
1.16
-32%
1.29
+11%
1.82
+41%
2.44
+34%
2.98
+22%
2.89
-3%
2.88
0%
2.72
-6%
2.28
-16%
2.2
-4%
1.98
-10%
1.98
N/A
2.26
+14%
2.9
+28%
3.25
+12%
3.41
+5%
3.06
-10%
2.91
-5%
3.21
+10%
3.53
+10%
3.41
-3%
2.93
-14%
2.94
+0%
2.85
-3%
3.17
+11%
3.7
+17%
3.56
-4%
3.14
-12%
3.43
+9%
3.26
-5%
3.32
+2%
4.29
+29%
3.85
-10%
4.02
+4%
4.37
+9%
4.37
N/A
4.52
+3%
4.57
+1%
4.17
-9%
3.62
-13%
3.93
+9%
4.34
+10%
4.6
+6%
4.01
-13%
3.42
-15%
1.88
-45%
1.52
-19%
1.64
+8%
3.37
+105%
4.8
+42%
4.53
-6%
4.89
+8%
4.34
-11%
4.8
+11%
5.88
+23%
4.28
-27%
3.05
-29%
2.52
-17%
2.64
+5%
3.6
+36%
4.84
+34%
4.81
-1%
4.69
-2%
5.43
+16%
5.08
-6%
4.45
-12%
3.79
-15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 302,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.