Watchlist Manager

Watchlist

Price: 35 300 VND 1.73% Market Closed

Market Cap: ₫19.6T

P	PetroVietnam Drilling & Well Service Corp VN:PVD	VN
	Macquarie Telecom Group Ltd ASX:MAQ	AU

Income Statement

Currency: VND

	Jun-2007	Sep-2007	Dec-2007	Mar-2008	Jun-2008	Sep-2008	Dec-2008	Mar-2009	Jun-2009	Sep-2009	Dec-2009	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	76 857	19 083	37 965	57 489	78 731	73 431	64 755	53 008	71 726	134 293	206 374	276 459	312 701	308 856	305 715	280 135	267 376	202 378	210 872	231 669	301 836	222 804	195 057	177 250	222 995	201 742	179 780	158 602	144 677	128 982	148 156	166 245	187 043	208 333	200 725	194 560	189 907	189 400	189 578	193 209	193 143	190 353	183 054	175 281	170 182	167 906	166 174	163 780	158 278	149 318	86 065	75 530	118 897	113 442	163 407	161 678	109 284	108 374	115 401	133 086	168 032	210 596	231 108	247 832	250 500	250 543	264 332	253 892	237 839	219 231	0	0	0
Revenue	1 915 077 N/A	2 386 416 +25%	2 738 605 +15%	3 264 354 +19%	3 500 874 +7%	3 528 720 +1%	3 728 746 +6%	3 957 163 +6%	3 853 494 -3%	3 958 372 +3%	4 096 780 +3%	4 311 916 +5%	5 543 542 +29%	6 646 314 +20%	7 572 009 +14%	8 393 941 +11%	8 494 944 +1%	8 717 107 +3%	9 210 836 +6%	9 538 999 +4%	10 031 189 +5%	10 979 240 +9%	11 929 456 +9%	12 748 306 +7%	13 464 102 +6%	14 000 975 +4%	14 866 680 +6%	15 988 599 +8%	18 252 913 +14%	19 907 586 +9%	20 884 329 +5%	20 926 188 +0%	19 246 738 -8%	17 405 607 -10%	14 444 280 -17%	11 626 155 -20%	9 463 908 -19%	6 973 841 -26%	5 360 002 -23%	4 285 630 -20%	3 458 272 -19%	3 533 985 +2%	3 890 709 +10%	4 493 446 +15%	5 167 997 +15%	5 235 977 +1%	5 500 144 +5%	5 284 994 -4%	5 577 136 +6%	5 313 470 -5%	4 368 073 -18%	6 043 407 +38%	7 269 362 +20%	7 470 761 +3%	5 228 639 -30%	5 778 490 +11%	4 289 968 -26%	4 030 343 -6%	3 995 472 -1%	5 141 356 +29%	6 173 148 +20%	6 403 736 +4%	5 431 605 -15%	6 658 242 +23%	5 387 012 -19%	5 526 386 +3%	5 804 412 +5%	6 318 180 +9%	8 950 148 +42%	10 007 259 +12%	9 288 059 -7%	10 791 053 +16%	10 729 228 -1%	10 861 651 +1%	10 892 496 +0%
Gross Profit
Cost of Revenue	(1 473 799)	(1 761 501)	(2 031 930)	(2 330 065)	(2 499 492)	(2 464 148)	(2 520 351)	(2 671 234)	(2 577 556)	(2 651 420)	(2 856 789)	(3 177 348)	(4 184 503)	(5 143 166)	(5 814 031)	(6 408 497)	(6 502 128)	(6 610 235)	(7 153 402)	(7 323 963)	(7 719 491)	(8 558 389)	(9 246 656)	(9 914 759)	(10 441 832)	(10 750 828)	(11 533 400)	(12 442 679)	(14 408 683)	(15 907 317)	(16 762 960)	(16 927 366)	(15 315 242)	(13 728 359)	(11 253 094)	(9 080 507)	(7 676 898)	(5 790 704)	(4 527 531)	(3 704 683)	(3 096 006)	(3 295 838)	(3 698 834)	(4 338 355)	(4 924 104)	(5 010 148)	(5 103 140)	(4 681 962)	(4 931 194)	(4 641 705)	(3 917 903)	(5 436 064)	(6 651 338)	(6 875 398)	(4 899 844)	(5 477 513)	(4 085 871)	(3 785 631)	(3 624 232)	(4 700 186)	(5 652 632)	(5 885 394)	(4 854 177)	(5 842 700)	(4 409 787)	(4 370 494)	(4 498 919)	(4 803 791)	(6 864 527)	(7 768 517)	(7 533 883)	(8 766 459)	(8 837 220)	(8 809 247)	(8 815 425)
Gross Profit	441 277 N/A	624 915 +42%	706 675 +13%	934 290 +32%	1 001 383 +7%	1 064 573 +6%	1 208 395 +14%	1 285 929 +6%	1 275 938 -1%	1 306 952 +2%	1 239 991 -5%	1 134 568 -9%	1 359 040 +20%	1 503 149 +11%	1 757 977 +17%	1 985 445 +13%	1 992 816 +0%	2 106 872 +6%	2 057 434 -2%	2 215 037 +8%	2 311 699 +4%	2 420 852 +5%	2 682 800 +11%	2 833 547 +6%	3 022 270 +7%	3 250 147 +8%	3 333 280 +3%	3 545 920 +6%	3 844 230 +8%	4 000 270 +4%	4 121 369 +3%	3 998 823 -3%	3 931 497 -2%	3 677 249 -6%	3 191 186 -13%	2 545 649 -20%	1 787 011 -30%	1 183 136 -34%	832 471 -30%	580 947 -30%	362 266 -38%	238 148 -34%	191 876 -19%	155 092 -19%	243 895 +57%	225 831 -7%	397 005 +76%	603 034 +52%	645 941 +7%	671 765 +4%	450 170 -33%	607 343 +35%	618 024 +2%	595 363 -4%	328 795 -45%	300 977 -8%	204 097 -32%	244 713 +20%	371 240 +52%	441 169 +19%	520 516 +18%	518 343 0%	577 427 +11%	815 543 +41%	977 225 +20%	1 155 892 +18%	1 305 494 +13%	1 514 390 +16%	2 085 621 +38%	2 238 743 +7%	1 754 177 -22%	2 024 594 +15%	1 892 009 -7%	2 052 404 +8%	2 077 070 +1%
Operating Income
Operating Expenses	(108 045)	(160 279)	(111 023)	(178 785)	(145 586)	(122 609)	(236 054)	(269 827)	(288 821)	(267 586)	(277 955)	(435 252)	(510 664)	(574 056)	(448 039)	(423 946)	(541 446)	(657 071)	(605 213)	(691 320)	(722 404)	(738 809)	(825 785)	(1 018 683)	(929 765)	(929 700)	(1 023 177)	(953 360)	(1 083 083)	(1 188 858)	(1 194 575)	(1 128 106)	(1 107 364)	(1 045 563)	(1 085 550)	(989 667)	(960 354)	(921 225)	(672 763)	(757 550)	(645 890)	(574 326)	(610 297)	(589 115)	(561 840)	(391 650)	(310 591)	(199 164)	(348 235)	(440 032)	(447 654)	(591 399)	(577 780)	(580 902)	(327 653)	(457 558)	(435 473)	(446 704)	(398 535)	(486 096)	(541 565)	(594 806)	(558 254)	(779 534)	(640 130)	(630 986)	(591 034)	(594 139)	(675 967)	(797 838)	(688 964)	(817 252)	(871 281)	(906 340)	(903 501)
Selling, General & Administrative	(110 914)	(124 867)	(111 024)	(130 791)	(109 415)	(132 877)	(236 203)	(248 318)	(256 223)	(257 437)	(274 100)	(293 654)	(336 545)	(368 963)	(452 687)	(466 754)	(553 130)	(666 215)	(588 743)	(621 656)	(680 717)	(687 418)	(790 192)	(865 736)	(824 062)	(832 971)	(990 877)	(1 015 459)	(1 115 311)	(1 221 254)	(1 182 024)	(1 161 990)	(1 156 297)	(1 088 306)	(1 010 712)	(925 735)	(849 494)	(811 907)	(640 800)	(712 143)	(629 429)	(549 674)	(565 652)	(575 026)	(557 937)	(401 704)	(401 817)	(182 697)	(298 514)	(412 230)	(399 593)	(530 434)	(458 547)	(473 585)	(422 877)	(444 301)	(456 183)	(442 093)	(391 066)	(473 200)	(482 425)	(485 434)	(433 286)	(526 976)	(467 395)	(486 573)	(461 228)	(820 937)	(925 658)	(980 472)	(618 934)	(729 207)	(816 384)	(847 913)	(833 837)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(7 206)	(16 945)	(26 592)	(34 001)	(33 895)	0	(22 818)	(30 551)	(15 057)	0	(11 618)	(21 935)	(9 502)	(14 042)	(15 042)	(17 128)	(13 581)	0	(6 138)	(13 412)	(6 127)	0	(6 133)	(11 949)	(5 974)	(12 089)	(12 354)	(13 650)	(17 780)	(18 820)	(19 201)	(62 602)	(30 739)	(39 592)	(51 859)	(64 228)	(64 480)	(81 215)	(81 603)	(65 439)	(82 783)	(84 417)	(85 948)	(69 664)
Other Operating Expenses	2 869	(35 414)	0	(47 996)	(36 171)	10 269	148	(21 508)	(32 599)	(10 150)	(3 854)	(141 600)	(174 121)	(205 095)	4 648	42 807	11 683	9 143	(16 470)	(69 665)	(41 686)	(51 390)	(35 593)	(152 946)	(105 703)	(96 729)	(32 300)	62 100	32 228	32 396	(12 551)	41 090	65 878	69 335	(40 837)	(30 037)	(110 860)	(86 500)	(1 412)	(30 350)	(16 461)	(13 034)	(22 710)	(4 587)	10 137	25 094	108 355	(2 886)	(49 721)	(21 663)	(34 649)	(54 838)	(119 233)	(101 185)	107 173	(7 283)	32 799	7 743	6 181	4 884	(40 320)	(90 170)	(62 366)	(221 820)	(133 143)	(92 554)	(65 577)	291 278	330 906	264 238	(4 591)	(5 262)	29 521	27 521	0
Operating Income	333 233 N/A	464 636 +39%	595 652 +28%	755 504 +27%	855 796 +13%	941 963 +10%	972 341 +3%	1 016 102 +5%	987 117 -3%	1 039 366 +5%	962 036 -7%	699 316 -27%	848 375 +21%	929 092 +10%	1 309 938 +41%	1 561 499 +19%	1 451 371 -7%	1 449 802 0%	1 452 221 +0%	1 523 716 +5%	1 589 295 +4%	1 682 044 +6%	1 857 015 +10%	1 814 866 -2%	2 092 506 +15%	2 320 447 +11%	2 310 103 0%	2 592 560 +12%	2 761 147 +7%	2 811 411 +2%	2 926 794 +4%	2 870 716 -2%	2 824 131 -2%	2 631 684 -7%	2 105 636 -20%	1 555 979 -26%	826 655 -47%	261 911 -68%	159 708 -39%	(176 603) N/A	(283 624) -61%	(336 179) -19%	(418 421) -24%	(434 025) -4%	(317 948) +27%	(165 822) +48%	86 414 N/A	403 869 +367%	297 707 -26%	231 733 -22%	2 516 -99%	15 944 +534%	40 244 +152%	14 461 -64%	1 142 -92%	(156 580) N/A	(231 376) -48%	(201 991) +13%	(27 295) +86%	(44 926) -65%	(21 049) +53%	(76 464) -263%	19 173 N/A	36 008 +88%	337 095 +836%	524 906 +56%	714 460 +36%	920 250 +29%	1 409 654 +53%	1 440 905 +2%	1 065 212 -26%	1 207 342 +13%	1 020 728 -15%	1 146 063 +12%	1 173 569 +2%
Pre-Tax Income
Interest Income Expense	0	20 304	(20 870)	18 992	15 325	(15 253)	(40 356)	2 667	23 432	31 180	(61 112)	1 719	(91 543)	(146 639)	(258 789)	(292 272)	(236 389)	(190 593)	(205 707)	(171 879)	(183 232)	(125 596)	(269 844)	(159 822)	(211 464)	(265 536)	6 477	(29 770)	(46 331)	246 109	181 388	286 934	117 297	198 202	(12 595)	16 393	87 466	43 522	21 883	45 024	43 891	(14 394)	(53 340)	(73 761)	(104 146)	(63 859)	6 434	(35 280)	5 520	(19 450)	68 486	80 894	185 213	234 898	172 620	225 570	146 778	150 477	96 548	62 923	2 608	(59 424)	(149 920)	(52 579)	(107 861)	(188 118)	(195 159)	(253 324)	(408 774)	(339 889)	(193 689)	(202 771)	(42 309)	(46 553)	(22 623)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(18)	0	(561)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(47 934)	0	0	0	(222)	0	(340)	(341)	(11 924)	(15 521)	58 493	125 069	142 038	132 263	0	0	(669)	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	3 784	0	4 294	0	514	0	0	0	5	0	5	233	238	514	512	0	265	0	(15)	1 194	(6)	0	0	354	0	396	396	17	(11 878)	(35 616)	(47 378)	4 375	(31 303)	(7 510)	4 261	155	822	3 621	1 451	1 282	32 740	62 226	65 004	16 178
Total Other Income	(972)	(1 466)	5 093	4 856	4 662	13 840	(3 236)	(6 125)	34 723	9 585	25 011	19 495	(25 552)	(14 223)	(32 521)	(29 608)	(28 746)	(36 732)	(17 111)	(9 028)	830	75 303	110 154	110 531	116 043	(4 653)	(25 480)	(17 191)	185 749	48 441	69 664	(134 424)	(101 978)	(187 218)	20 647	14 033	9 639	5 843	86 698	84 833	75 678	221 618	622 496	622 482	621 809	470 267	139 838	140 162	199 977	205 131	116 756	117 834	56 865	57 037	77 462	28 107	26 741	8 638	(6 550)	(8 684)	(12 847)	3 976	(223)	(12 234)	(15 306)	(5 141)	(3 115)	8 644	13 172	12 031	65 073	95 967	189 449	182 675	216 856
Pre-Tax Income	332 260 N/A	483 472 +46%	579 875 +20%	779 350 +34%	875 781 +12%	940 549 +7%	928 748 -1%	1 012 642 +9%	1 045 271 +3%	1 080 130 +3%	925 935 -14%	720 529 -22%	731 280 +1%	768 230 +5%	1 018 629 +33%	1 239 620 +22%	1 186 236 -4%	1 222 477 +3%	1 229 404 +1%	1 342 809 +9%	1 406 892 +5%	1 631 750 +16%	1 697 325 +4%	1 765 573 +4%	1 997 084 +13%	2 050 257 +3%	2 291 101 +12%	2 545 600 +11%	2 900 565 +14%	3 105 961 +7%	3 177 846 +2%	3 026 992 -5%	2 839 450 -6%	2 646 401 -7%	2 113 688 -20%	1 586 919 -25%	923 760 -42%	311 276 -66%	268 289 -14%	(46 741) N/A	(164 055) -251%	(128 950) +21%	150 968 N/A	114 934 -24%	200 230 +74%	241 100 +20%	232 687 -3%	509 017 +119%	503 203 -1%	417 398 -17%	188 953 -55%	214 665 +14%	282 322 +32%	306 396 +9%	203 643 -34%	97 097 -52%	(57 462) N/A	(42 480) +26%	62 499 N/A	(2 565) N/A	(67 244) -2 522%	(179 631) -167%	(138 517) +23%	(75 628) +45%	264 911 N/A	460 978 +74%	658 379 +43%	808 656 +23%	1 017 672 +26%	1 114 497 +10%	937 210 -16%	1 133 279 +21%	1 230 094 +9%	1 347 190 +10%	1 383 981 +3%
Net Income
Tax Provision	(32 966)	(22 892)	(3 490)	(4 518)	(5 925)	(7 788)	(6 590)	(34 576)	(67 128)	(145 922)	(108 274)	(100 919)	(103 336)	(54 615)	(133 087)	(151 162)	(145 645)	(158 085)	(156 790)	(185 428)	(195 996)	(214 985)	(249 802)	(245 630)	(277 168)	(312 716)	(297 935)	(384 040)	(465 017)	(585 918)	(637 863)	(612 710)	(604 466)	(456 091)	(366 120)	(260 232)	(144 648)	(79 744)	(82 647)	(63 937)	(46 450)	(98 195)	(115 407)	(118 187)	(106 587)	(66 825)	(59 995)	(63 830)	(79 703)	(73 470)	(16 780)	(26 260)	(31 398)	(34 745)	(19 819)	(23 219)	(9 494)	(6 602)	(25 729)	(35 732)	(52 135)	(47 180)	(16 339)	(26 977)	(60 076)	(71 445)	(112 437)	(167 665)	(253 211)	(303 244)	(239 239)	(292 364)	(274 379)	(294 051)	(333 500)
Income from Continuing Operations	299 295	460 580	576 385	774 833	869 857	932 762	922 158	978 067	978 144	934 208	817 661	619 609	627 943	713 615	885 542	1 088 458	1 040 591	1 064 392	1 072 613	1 157 381	1 210 897	1 416 765	1 447 523	1 519 943	1 719 915	1 737 540	1 993 165	2 161 559	2 435 546	2 520 042	2 539 982	2 414 281	2 234 984	2 190 309	1 747 568	1 326 687	779 111	231 532	185 642	(110 679)	(210 505)	(227 146)	35 562	(3 256)	93 640	174 272	172 691	445 186	423 500	343 928	172 173	188 406	250 925	271 651	183 824	73 878	(66 956)	(49 082)	36 770	(38 296)	(119 379)	(226 810)	(154 856)	(102 606)	204 835	389 533	545 942	640 992	764 461	811 254	697 971	840 915	955 715	1 053 138	1 050 481
Income to Minority Interest	0	(1 144)	(4 484)	(6 042)	(8 301)	(10 723)	(10 817)	(12 277)	(11 632)	(13 172)	(3 049)	(237)	(113)	3 906	(3 594)	(4 205)	(4 975)	(5 801)	(5 567)	(14 802)	(57 932)	(91 071)	(125 733)	(151 349)	(141 515)	(126 793)	(109 767)	(105 385)	(99 925)	(113 097)	(120 574)	(113 893)	(125 947)	(113 302)	(83 344)	(88 453)	(73 481)	(62 544)	(56 239)	(16 950)	23 983	43 219	9 718	10 088	(93)	6 426	25 095	9 893	18 555	12 779	12 289	20 327	22 081	13 074	2 670	8 853	(33 739)	(23 449)	(17 216)	1 673	63 329	70 058	51 908	65 494	38 442	38 048	38 890	34 602	44 034	28 435	(119)	9 799	(5 923)	(6 864)	(13 012)
Net Income (Common)	298 990 N/A	459 131 +54%	571 901 +25%	768 790 +34%	861 556 +12%	922 039 +7%	907 212 -2%	961 661 +6%	962 382 +0%	916 907 -5%	812 537 -11%	617 298 -24%	625 756 +1%	715 446 +14%	877 850 +23%	1 080 154 +23%	1 031 517 -5%	1 054 492 +2%	1 067 047 +1%	1 142 578 +7%	1 152 964 +1%	1 325 693 +15%	1 321 789 0%	1 368 594 +4%	1 578 400 +15%	1 610 747 +2%	1 883 398 +17%	2 056 175 +9%	2 146 000 +4%	2 217 324 +3%	2 419 409 +9%	1 779 800 -26%	1 778 072 0%	1 746 043 -2%	1 428 233 -18%	1 002 244 -30%	469 639 -53%	(67 004) N/A	85 780 N/A	(171 251) N/A	(230 144) -34%	(227 549) +1%	28 431 N/A	(10 017) N/A	66 036 N/A	153 187 +132%	151 578 -1%	398 210 +163%	395 847 -1%	310 499 -22%	128 179 -59%	152 449 +19%	216 723 +42%	228 442 +5%	118 779 -48%	15 016 -87%	(177 862) N/A	(149 698) +16%	(15 773) +89%	(71 950) -356%	(81 925) -14%	(182 627) -123%	(138 894) +24%	(73 056) +47%	174 851 N/A	359 156 +105%	450 456 +25%	541 217 +20%	681 763 +26%	712 957 +5%	555 782 -22%	708 643 +28%	790 851 +12%	887 334 +12%	995 762 +12%
EPS (Diluted)	1 027.45 N/A	1 545.89 +50%	2 296.79 +49%	2 588.51 +13%	3 300.98 +28%	3 377.43 +2%	3 310.99 -2%	3 237.91 -2%	3 240.34 +0%	3 087.22 -5%	3 487.28 +13%	1 743.77 -50%	1 767.67 +1%	2 021.03 +14%	2 515.32 +24%	3 059.92 +22%	2 889.4 -6%	2 987.22 +3%	3 022.79 +1%	3 236.76 +7%	3 247.78 +0%	3 776.9 +16%	3 733.86 -1%	3 866.08 +4%	4 312.56 +12%	4 425.12 +3%	4 917.48 +11%	4 884.02 -1%	5 037.55 +3%	5 266.8 +5%	5 733.19 +9%	4 217.53 -26%	4 173.87 -1%	4 147.37 -1%	3 390.07 -18%	2 380.62 -30%	1 102.43 -54%	-159.15 N/A	154.31 N/A	-408.71 N/A	-537.71 -32%	-540.49 -1%	51.14 N/A	-23.79 N/A	155.01 N/A	363.86 +135%	272.67 -25%	945.57 +247%	939.95 -1%	737.29 -22%	230.58 -69%	362 +57%	514.62 +42%	542.45 +5%	213.67 -61%	29.71 -86%	-324.6 N/A	-230.31 +29%	-28.37 +88%	-134.86 -375%	-147.26 -9%	-328.29 -123%	-249.86 +24%	-110.96 +56%	314.54 N/A	646.1 +105%	810.35 +25%	921.93 +14%	1 226.45 +33%	1 282.57 +5%	999.82 -22%	1 247.04 +25%	1 361.09 +9%	1 463.76 +8%	1 538 +5%

Income Statement Balance Sheet Cash Flow Statement

PetroVietnam Drilling & Well Service Corp
VN:PVD

Income Statement

Earnings Waterfall
PetroVietnam Drilling & Well Service Corp

Income Statement
PetroVietnam Drilling & Well Service Corp

See Also

Company

Help

Tools

Stocks

PetroVietnam Drilling & Well Service Corp VN:PVD

Income Statement

Earnings Waterfall PetroVietnam Drilling & Well Service Corp

Income Statement PetroVietnam Drilling & Well Service Corp

See Also

Company

Help

Tools

Stocks

PetroVietnam Drilling & Well Service Corp
VN:PVD

Earnings Waterfall
PetroVietnam Drilling & Well Service Corp

Income Statement
PetroVietnam Drilling & Well Service Corp